i-Control Holdings Limited
HKEX:1402.HK
0.325 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.082 | -5.082 | -1.36 | -1.36 | 1.681 | 1.681 | 1.189 | 1.189 | 3.684 | 1.842 | 3.013 | 1.507 | 3.294 | 1.647 | 9.495 | 4.748 | 1.491 | 0.746 | 1.13 | 1.151 | 5.449 | 10.581 | 6.11 | 1.363 | 6.613 | 5.118 | 4.316 | 0.862 | 5.982 | 7.508 | 5.176 | 0.54 | 2.753 | 1.746 | 6.626 | 0.661 | 1.982 | -0.664 | 2.659 | 0.864 | 7.187 | 9.87 |
Afschrijvingen & Amortisatie
| 1.259 | 1.259 | 1.231 | 1.231 | 1.194 | 1.194 | 0.986 | 0.986 | 1.518 | 0.759 | 1.519 | 0.76 | 1.567 | 0.784 | 1.715 | 0.858 | 1.694 | 0.847 | 1.681 | 0.812 | 0.812 | 0.812 | 0 | 0.815 | 0.815 | 0.815 | 0 | 0.804 | 0.804 | 0.804 | 0 | 0.697 | 0.697 | 0.697 | 0.435 | 0.435 | 0.434 | 0.416 | 0.517 | 0.517 | 0.484 | 0.517 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 3.664 | 3.664 | 0 | 0 | 6.629 | 6.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.04 | 0.04 | 0.041 | 0.041 | 0.084 | 0.084 | 0.084 | 0.084 | 0.227 | 0.227 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 8.798 | 8.798 | 0 | 0 | -4.928 | -4.928 | 0 | 0 | -5.193 | -5.193 | 0 | 0 | -0.439 | -0.439 | 1.708 | 1.708 | 6.719 | 6.719 | 0 | -1.116 | -1.116 | -1.116 | 0 | 1.12 | 1.12 | 1.12 | 0 | -1.95 | -1.95 | -1.95 | 0 | -0.216 | -0.216 | -0.216 | 0.241 | 0.241 | 3.006 | 0.241 | -0.572 | -0.572 | -0.674 | -0.572 |
Vorderingen
| 4.701 | 4.701 | 0 | 0 | -2.689 | -2.689 | 0 | 0 | -4.162 | -4.162 | 0 | 0 | 0.883 | 0.883 | 0 | 0 | 9.023 | 9.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66 | 0 | 0 | 0 | 1.886 | 0 |
Voorraden
| 4.93 | 4.93 | 0 | 0 | -1.08 | -1.08 | 0 | 0 | -2.695 | -2.695 | 0 | 0 | -0.701 | -0.701 | -0.282 | -0.282 | -0.563 | -0.563 | 0 | -0.75 | -0.75 | -0.75 | 0 | 0.146 | 0.146 | 0.146 | 0 | -0.98 | -0.98 | -0.98 | 0 | -0.15 | -0.15 | -0.15 | -0.071 | -0.071 | 0.831 | -0.071 | -0.003 | -0.003 | 1.936 | -0.003 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.833 | -0.833 | 0 | 0 | -1.16 | -1.16 | 0 | 0 | 1.664 | 1.664 | 0 | 0 | -0.621 | -0.621 | 1.99 | 1.99 | -1.742 | -1.742 | 0 | -0.366 | -0.366 | -0.366 | 0 | 0.974 | 0.974 | 0.974 | 0 | -0.97 | -0.97 | -0.97 | 0 | -0.066 | -0.066 | -0.066 | 0.313 | 0.313 | 0.515 | 0.313 | -0.569 | -0.569 | -4.496 | -0.569 |
Overige Niet-Contante Posten
| -1.561 | -1.561 | 1.646 | 1.646 | 0.807 | 0.807 | -3.322 | -3.322 | 12.504 | 9.762 | -10.977 | -6.983 | 9.945 | 3.939 | -11.093 | -7.098 | 14.558 | -0.867 | -2.352 | -1.151 | -5.449 | -10.581 | -6.11 | -1.363 | -6.613 | -5.118 | -4.316 | -0.862 | -5.982 | -7.508 | -5.176 | -0.54 | -2.753 | -1.746 | -6.626 | -0.661 | -5.459 | 5.911 | -2.659 | -0.864 | 0.965 | -5.614 |
Kasstroom uit Operationele Activiteiten
| 3.454 | 3.454 | 1.557 | 1.557 | -1.164 | -1.164 | -1.063 | -1.063 | 14.67 | 7.397 | -9.483 | -4.659 | 11.672 | 5.932 | -3.313 | -1.493 | 14.355 | 7.444 | -2.903 | 6.484 | 6.484 | 6.484 | 0 | 6.369 | 6.369 | 6.369 | 0 | 3.984 | 3.984 | 3.984 | 0 | 3.59 | 3.59 | 3.59 | 1.898 | 1.898 | -0.037 | 5.663 | 4.201 | 4.201 | 7.962 | 4.201 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.11 | -0.11 | -0.182 | -0.182 | -0.033 | -0.033 | -0.227 | -0.227 | -0.455 | -2.436 | -0.045 | -0.023 | -1.148 | -0.574 | -0.012 | -0.006 | -0.432 | -0.216 | -0.039 | -0.013 | -0.013 | -0.013 | 0 | -0.007 | -0.007 | -0.007 | 0 | -0.42 | -0.42 | -0.42 | 0 | -12.188 | -12.188 | -12.188 | -0.024 | -0.024 | -0.057 | -0.024 | 7.107 | 7.107 | 7.107 | 7.107 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 0 | 0.215 | 0 | 0.888 | 0 | 0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.016 | 0.016 | 0.01 | 0.01 | 0.01 | 0.01 | -4.146 | -4.146 | -13.002 | -8.451 | 0.013 | 0.013 | 0.288 | 0.288 | 0.013 | 0.013 | 0.005 | 0.005 | 0 | 0.013 | 0.013 | 0.013 | 0 | 0.007 | 0.007 | 0.007 | 0 | 0.42 | 0.42 | 0.42 | 0 | 12.188 | 12.188 | 12.188 | 0.024 | 0.024 | 0.001 | 0.612 | -7.107 | -7.107 | 0.01 | -7.107 |
Kasstroom uit Investeringsactiviteiten
| -0.094 | -0.094 | -0.172 | -0.172 | -0.023 | -0.023 | -4.373 | -4.373 | -21.828 | -10.886 | 0.843 | -0.01 | -0.609 | -0.287 | -0.012 | 0.007 | -0.432 | -0.211 | -0.039 | -0.013 | -0.013 | -0.013 | 0 | -0.007 | -0.007 | -0.007 | 0 | -0.302 | -0.302 | -0.302 | 0 | -12.188 | -12.188 | -12.188 | 0.106 | 0.106 | -0.056 | 0.612 | 7.107 | 7.107 | 0.01 | 7.107 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.502 | 22.502 | 22.502 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0 | -0 | -8.93 | -8.93 | 0 | 0 | -2.627 | -2.627 | 0 | 0 | -6.828 | -3.414 | 0 | 0 | -9 | -4.5 | -3 | -3 | -12 | -2 | -2 | -2 | 0 | -2.5 | -2.5 | -2.5 | 0 | -1.5 | -1.5 | -1.5 | 0 | 0 | 0 | 0 | -4.905 | -4.905 | -9.019 | -4.905 | -5.081 | -5.081 | -0.422 | -5.081 |
Overige Financieringsactiviteiten
| -1.179 | -1.179 | -1.393 | -1.393 | -0.907 | -0.907 | -0.403 | -0.403 | -1.053 | -1.053 | 13.616 | 13.616 | 3.447 | 0.489 | -1.315 | -1.315 | -1.412 | -1.412 | 0 | 3.105 | 3.105 | 3.105 | 0 | 3.605 | 3.605 | 3.605 | 0 | 6.355 | 6.355 | 6.355 | 0 | -18.465 | -18.465 | -18.465 | 10.933 | 10.933 | 3.824 | -2.334 | 7.104 | 7.104 | -13.983 | 7.104 |
Kasstroom uit Financieringsactiviteiten
| -1.179 | -1.179 | -10.323 | -10.323 | -0.907 | -0.907 | -3.029 | -3.029 | -1.925 | -1.053 | 19.707 | 10.202 | 1.204 | 0.489 | -11.277 | -5.815 | -2.28 | -1.412 | -14.273 | -3.105 | -3.105 | -3.105 | 0 | -3.605 | -3.605 | -3.605 | 0 | -6.355 | -6.355 | -6.355 | 0 | 17.908 | 17.908 | 17.908 | -16.559 | -16.559 | -5.195 | -2.334 | -11.041 | -11.041 | -14.405 | -11.041 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.15 | 0.15 | -0.202 | -0.202 | 0.252 | 0.252 | -0.492 | -0.492 | 0.207 | 0.207 | -0.028 | -0.028 | 0.047 | 0.047 | -0.001 | -0.001 | -0.024 | -0.024 | 0 | -0.322 | -0.322 | -0.322 | 0 | -0.154 | -0.154 | -0.154 | 0 | 1.927 | 1.927 | 1.927 | 0 | 1.242 | 1.242 | 1.242 | 14.502 | 14.502 | -0.146 | 14.502 | -0.081 | -0.081 | -0.081 | -0.081 |
Netto Kasstroomverandering
| 4.661 | 2.331 | -18.279 | -9.14 | -3.684 | -54.963 | -17.913 | -8.957 | -8.67 | -4.335 | 11.012 | 5.506 | 12.36 | 6.18 | -14.604 | -1.425 | 51.777 | -1.425 | -17.215 | 3.043 | 3.043 | 3.043 | 0 | 2.603 | 2.603 | 2.603 | 0 | -0.746 | -0.746 | -0.746 | 0 | 10.551 | 10.551 | 10.551 | -0.054 | -11.123 | 11.07 | -0.054 | 0.186 | -11.284 | 11.47 | 0.186 |
Kaspositie aan het Einde van de Periode
| 35.819 | 2.331 | 31.158 | -9.14 | 49.437 | -1.842 | 53.121 | -8.957 | 71.034 | 75.369 | 79.704 | 5.506 | 68.692 | 62.512 | 56.332 | 17.734 | 70.936 | 17.734 | 59.34 | 19.159 | 19.159 | 19.159 | 0 | 16.116 | 16.116 | 16.116 | 0 | 13.513 | 13.513 | 13.513 | 0 | 14.259 | 14.259 | 14.259 | 3.708 | 3.708 | 14.831 | 3.708 | 3.761 | 3.761 | 15.045 | 3.761 |