i-Control Holdings Limited
HKEX:1402.HK
0.3 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35.819 | 35.819 | 31.158 | 31.158 | 49.437 | 49.437 | 53.121 | 53.121 | 71.034 | 71.034 | 79.704 | 79.704 | 68.692 | 68.692 | 56.332 | 56.332 | 70.936 | 70.936 | 59.34 | -76.805 | 76.636 | -56.02 | 56.02 | -64.564 | 64.463 | 44.778 | -54.152 | 54.052 | 47.114 | -57.143 | 57.036 | 53.16 | -14.984 | 14.831 | 20.265 | -15.305 | 15.045 |
Kortetermijnbeleggingen
| 0.209 | 0.209 | 0 | 0 | 0.202 | 0.202 | 0 | 0 | 0.263 | 0.263 | 0 | 0 | 0.312 | 0.312 | 0 | 0 | 0.166 | 0.166 | 0 | 153.61 | 0.169 | 112.04 | 0 | 129.128 | 0.101 | 0 | 108.304 | 0.1 | 0 | 114.286 | 0.107 | 0 | 29.968 | 0.153 | 0.154 | 30.61 | 0.26 |
Liquide middelen en kortetermijnbeleggingen
| 36.028 | 36.028 | 31.158 | 31.158 | 49.437 | 49.639 | 53.121 | 53.121 | 71.034 | 71.297 | 79.704 | 79.704 | 68.692 | 69.004 | 56.332 | 56.332 | 70.936 | 71.102 | 59.34 | 76.805 | 76.636 | 56.02 | 56.02 | 64.564 | 64.463 | 44.778 | 54.152 | 54.052 | 47.114 | 57.143 | 57.036 | 53.16 | 14.984 | 14.831 | 20.419 | 15.305 | 15.305 |
Nettovorderingen
| 39.496 | 39.496 | 49.072 | 49.072 | 49.616 | 49.616 | 47.795 | 47.795 | 44.238 | 44.238 | 39.746 | 39.746 | 35.915 | 35.915 | 41.786 | 41.786 | 37.681 | 37.681 | 0 | 0 | 55.727 | 0 | 49.175 | 0 | 34.046 | 26.521 | 0 | 27.194 | 33.797 | 0 | 31.288 | 45.696 | 0 | 21.445 | 22.446 | 0 | 28.837 |
Voorraad
| 9.96 | 9.96 | 16.67 | 16.67 | 19.82 | 19.82 | 18.959 | 18.959 | 17.902 | 17.902 | 17.271 | 17.271 | 12.513 | 12.513 | 9.155 | 9.155 | 11.343 | 11.343 | 10.083 | 0 | 11.518 | 0 | 10.628 | 0 | 9.17 | 10.092 | 0 | 10.121 | 9.507 | 0 | 6.227 | 9.749 | 0 | 5.567 | 6.367 | 0 | 5.251 |
Overige vlottende activa
| 11.805 | 11.596 | 10.374 | 10.374 | 10.848 | 10.646 | 13.431 | 13.431 | 13.959 | 13.696 | 4.37 | 4.37 | 4.501 | 4.189 | 1.916 | 1.916 | 1.439 | 1.439 | 2.575 | 0 | 1.582 | 0 | 2.509 | 0 | 1.549 | 4.835 | 0 | 1.538 | 4.95 | 0 | 0.843 | 2.433 | 0 | 4.766 | 4.708 | 0 | 4.171 |
Totaal vlottende activa
| 97.08 | 97.08 | 107.274 | 107.274 | 129.721 | 129.721 | 133.306 | 133.306 | 147.133 | 147.133 | 141.091 | 141.091 | 121.621 | 121.621 | 109.189 | 109.189 | 121.565 | 121.565 | 115.721 | 76.805 | 145.463 | 56.02 | 118.332 | 64.564 | 109.329 | 86.226 | 54.152 | 93.005 | 95.368 | 57.143 | 95.394 | 111.038 | 14.984 | 46.609 | 53.94 | 15.305 | 53.564 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 78.916 | 78.916 | 80.619 | 80.619 | 80.727 | 80.727 | 81.997 | 81.997 | 82.856 | 82.856 | 83.92 | 83.92 | 85.393 | 85.393 | 86.297 | 86.297 | 86.471 | 86.471 | 87.714 | 0 | 89.117 | 0 | 81.617 | 0 | 84.704 | 86.181 | 0 | 86.052 | 87.386 | 0 | 88.313 | 98.83 | 0 | 51.989 | 52.371 | 0 | 53.638 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.562 | 6.562 | 10.236 | 10.236 | 11.523 | 11.523 | 11.769 | 11.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.562 | 6.562 | 10.236 | 10.236 | 11.523 | 11.523 | 11.769 | 11.769 | 95.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.151 | 0 | -1.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 6.634 | 6.634 | 13.71 | 13.71 | 13.71 | 13.71 | 8.586 | 8.586 | 8.586 | 8.586 | 0 | 0 | 0 | 0 | 0 | 0 | 1.529 | 0 | 1.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0.448 | 0 | 0.477 | 0 | 0.682 | 0 | 0.805 | 0 | 0.654 | 0 | 0.654 | 0 | 0.419 | 0 | 0.622 | 0 | 0.398 | 0 | 0.388 | 0 | 0.267 | 0 | 0.267 | 0.175 | 0 | 0.175 | 0.184 | 0 | 0.184 | 0.251 | 0 | 0.281 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.955 | 0.955 | 0 | 0.448 | 0 | 0.477 | 0 | 0.682 | -91.442 | 5.221 | 0 | 0.654 | 0 | 0.654 | 0 | 0.419 | 2.151 | 2.151 | 1.548 | -76.805 | 1.568 | -56.02 | 10.668 | -64.564 | 9.192 | 9.303 | -54.152 | 11.06 | 11.228 | -57.143 | 9.638 | 0 | -14.984 | 0 | 0.265 | -15.305 | 0.302 |
Totaal niet-vlottende activa
| 93.067 | 93.067 | 105.013 | 105.013 | 106.437 | 106.437 | 103.034 | 103.034 | 96.663 | 96.663 | 84.574 | 84.574 | 86.047 | 86.047 | 86.716 | 86.716 | 88.622 | 88.622 | 89.66 | -76.805 | 91.073 | -56.02 | 92.552 | -64.564 | 94.163 | 95.659 | -54.152 | 97.287 | 98.798 | -57.143 | 98.135 | 99.081 | -14.984 | 52.27 | 52.636 | -15.305 | 53.94 |
Totaal activa
| 190.147 | 190.147 | 212.287 | 212.287 | 236.158 | 236.158 | 236.34 | 236.34 | 243.796 | 243.796 | 225.665 | 225.665 | 207.668 | 207.668 | 195.905 | 195.905 | 210.187 | 210.187 | 205.381 | 0 | 236.536 | 0 | 210.884 | 0 | 203.492 | 181.885 | 0 | 190.292 | 194.166 | 0 | 193.529 | 210.119 | 0 | 98.879 | 106.576 | 0 | 107.504 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 12.237 | 12.237 | 15.678 | 15.678 | 15.347 | 15.347 | 18.112 | 18.112 | 20.131 | 20.131 | 17.413 | 17.413 | 16.427 | 16.427 | 13.034 | 13.034 | 18.555 | 18.555 | 1.621 | 0 | 25.159 | 0 | 22.244 | 0 | 13.446 | 8.856 | 0 | 9.165 | 11.168 | 0 | 8.207 | 13.663 | 0 | 6.36 | 7.452 | 0 | 11.979 |
Kortlopende schulden
| 14.937 | 14.937 | 17.055 | 17.055 | 18.764 | 18.764 | 20.721 | 20.721 | 22.527 | 22.527 | 24.452 | 24.452 | 19.393 | 26.417 | 28.659 | 28.659 | 30.935 | 30.935 | 33.208 | 0 | 32.787 | 0 | 37.469 | 0 | 39.039 | 41.89 | 0 | 43.171 | 51.311 | 0 | 53.522 | 67.732 | 0 | 53.498 | 50.757 | 0 | 42.771 |
Belastingschulden
| 0 | 0 | 0.45 | 0 | 0.322 | 0 | 0.788 | 0 | 0.312 | 0 | 0.707 | 0 | 0.299 | 0 | 0.251 | 0 | 0 | 0 | 3.93 | 0 | 2.472 | 0 | 1.442 | 0 | 0.641 | 1.003 | 0 | 0.93 | 1.334 | 0 | 0.907 | 3.313 | 0 | 1.37 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9.682 | 0 | 0 | 0 | -18.764 | 0 | -20.721 | 0 | -22.527 | 0 | -24.452 | 0 | 7.024 | 0 | 0 | 0 | 7.709 | 0 | 3.93 | 0 | 2.472 | 0 | 1.442 | 0 | 0.641 | 1.003 | 0 | 0.93 | 1.334 | 0 | 0.907 | 3.313 | 0 | 1.37 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 10.21 | 19.892 | 17.819 | 18.269 | 19.766 | 20.088 | 24.461 | 25.249 | 24.255 | 24.567 | 11.552 | 12.259 | 11.378 | 18.701 | 11.548 | 11.799 | 18.614 | 18.614 | 26.064 | 0 | 19.703 | 0 | 14.138 | 0 | 12.985 | 6.153 | 0 | 6.373 | 13.836 | 0 | 14.503 | 11.302 | 0 | 10.713 | 16.973 | 0 | 26.397 |
Totaal kortlopende verplichtingen
| 47.066 | 47.066 | 51.002 | 51.002 | 54.199 | 54.199 | 64.082 | 64.082 | 67.225 | 67.225 | 54.124 | 54.124 | 61.545 | 61.545 | 53.492 | 53.492 | 68.104 | 68.104 | 64.823 | 0 | 85.065 | 0 | 75.293 | 0 | 67.393 | 57.902 | 0 | 61.499 | 78.983 | 0 | 78.046 | 99.323 | 0 | 74.681 | 75.182 | 0 | 81.147 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.691 | 0.691 | 0.971 | 0.971 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -1.394 | 0 | -1.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.394 | 0 | 1.339 | 0 | 1.072 | 0 | 1.483 | 0 | 1.208 | 0 | 1.208 | 0 | 0.86 | 0 | 1.023 | 0 | 0.934 | 0 | 0.896 | 0 | 0.801 | 0 | 0.769 | 0.672 | 0 | 0.642 | 0.483 | 0 | 0.438 | 0.335 | 0 | 0.335 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 1.616 | 0 | 1.394 | 0 | 1.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.307 | 2.307 | 2.365 | 2.365 | 1.464 | 1.464 | 1.072 | 0 | 1.483 | 0 | 1.208 | 0 | 1.208 | 0 | 0.86 | 0 | 1.023 | 0 | 0.934 | 0 | 0.896 | 0 | 0.801 | 0 | 0.769 | 0.672 | 0 | 0.642 | 0.483 | 0 | 0.438 | 0.335 | 0 | 0.335 | 0 | 0 | 0 |
Totaal passiva
| 49.373 | 49.373 | 53.367 | 53.367 | 55.663 | 55.663 | 65.154 | 64.082 | 68.708 | 67.225 | 55.332 | 54.124 | 62.753 | 61.545 | 54.352 | 53.492 | 69.127 | 68.104 | 65.757 | 0 | 85.961 | 0 | 76.094 | 0 | 68.162 | 58.574 | 0 | 62.141 | 79.466 | 0 | 78.484 | 99.658 | 0 | 75.016 | 75.182 | 0 | 81.147 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0.284 | 0 | 173.969 | 0 | 170.651 | 0 | 173.526 | 0 | 169.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.926 | 0 | 23.572 |
Gewone aandelen
| 10.505 | 10.505 | 10.505 | 10.505 | 10.505 | 10.505 | 10.505 | 10.505 | 10.505 | 10.505 | 10.505 | 10.505 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 10 | 0 | 10 | 0 | 10 | 10 | 0 | 10 | 10 | 0 | 10 | 10 | 0 | 0.008 | 0.008 | 0 | 8.513 |
Ingehouden winsten
| 97.488 | 97.488 | 107.443 | 107.651 | 110.37 | 110.37 | 107.009 | 107.009 | 104.631 | 104.631 | 100.947 | 100.947 | 108.751 | 97.934 | 105.457 | 94.64 | 95.962 | 85.145 | 83.654 | 0 | 82.524 | 0 | 66.494 | 0 | 59.021 | 47.29 | 0 | 42.112 | 28.622 | 0 | 22.906 | 18.407 | 0 | 11.12 | 17.918 | 0 | 15.059 |
Overige gereserveerde algehele resultaten
| 8.572 | 8.572 | -0.284 | 15.426 | 5.474 | 16.04 | -0.627 | 9.982 | 0.778 | 11.387 | -0.06 | 10.487 | -0.117 | 10.7 | -0.248 | 10.569 | -0.246 | 10.571 | -0.191 | 150.575 | -17.859 | 134.79 | 10.952 | 135.33 | -14.267 | 10.677 | 128.151 | -11.197 | 10.734 | 115.045 | -8.82 | 10.71 | 21.838 | -7.073 | 10.859 | 23.614 | 0.042 |
Overige totale aandeelhoudersvermogen
| 24.669 | 24.669 | 40.303 | 24.669 | 42.528 | 42.528 | -128.123 | 42.528 | -125.745 | 47.781 | -291.779 | 47.781 | 26.344 | 26.344 | 26.344 | 26.344 | 46.161 | 35.344 | 35.153 | 0 | 47.344 | 0 | 47.344 | 0 | 55.344 | 55.344 | 0 | 65.344 | 65.344 | 0 | 71.344 | 71.344 | 2.025 | 0 | -17.926 | 2.474 | -23.572 |
Totaal eigen vermogen van aandeelhouders
| 141.234 | 141.234 | 158.251 | 158.251 | 179.443 | 179.443 | 170.024 | 170.024 | 174.304 | 174.304 | 169.72 | 169.72 | 144.978 | 144.978 | 141.553 | 141.553 | 141.06 | 141.06 | 139.624 | 150.575 | 150.575 | 134.79 | 134.79 | 135.33 | 135.33 | 123.311 | 128.151 | 128.151 | 114.7 | 115.045 | 115.045 | 110.461 | 23.863 | 21.838 | 28.785 | 26.088 | 23.614 |
Totaal eigen vermogen
| 140.774 | 140.774 | 158.92 | 158.92 | 180.495 | 180.495 | 171.186 | 171.186 | 175.088 | 175.088 | 170.333 | 170.333 | 144.915 | 144.915 | 141.553 | 141.553 | 141.06 | 141.06 | 139.624 | 150.575 | 150.575 | 134.79 | 134.79 | 135.33 | 135.33 | 123.311 | 128.151 | 128.151 | 114.7 | 115.045 | 115.045 | 110.461 | 23.863 | 23.863 | 31.06 | 26.088 | 26.088 |
Totaal passiva en aandeelhoudersvermogen
| 190.147 | 190.147 | 212.287 | 212.287 | 236.158 | 236.158 | 236.34 | 236.34 | 243.796 | 242.313 | 225.665 | 224.457 | 207.668 | 206.46 | 195.905 | 195.045 | 210.187 | 209.164 | 205.381 | 150.575 | 236.536 | 134.79 | 210.884 | 135.33 | 203.492 | 181.885 | 128.151 | 190.292 | 194.166 | 115.045 | 193.529 | 210.119 | 23.863 | 98.879 | 106.242 | 26.088 | 107.235 |