Sprocomm Intelligence Limited
HKEX:1401.HK
12.4 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,015.975 | 806.946 | 541.095 | 909.282 | 1,088.367 | 911.737 | 1,324.458 | 857.58 | 1,991.752 | 1,125.896 | 779.412 | 735.931 | 735.931 | 735.931 | 722.415 | 722.415 | 722.415 | 542.967 | 542.967 | 542.967 |
Kosten van de omzet
| 1,820.891 | 702.442 | 451.334 | 795.413 | 983.566 | 844.301 | 1,217.875 | 770.74 | 1,862.146 | 1,028.349 | 722.624 | 670.132 | 670.132 | 670.132 | 662.249 | 662.249 | 662.249 | 501.558 | 501.558 | 501.558 |
Brutowinst
| 195.084 | 104.504 | 89.761 | 113.869 | 104.801 | 67.436 | 106.583 | 86.84 | 129.606 | 97.547 | 56.788 | 65.799 | 65.799 | 65.799 | 60.166 | 60.166 | 60.166 | 41.409 | 41.409 | 41.409 |
Brutowinstmarge
| 0.097 | 0.13 | 0.166 | 0.125 | 0.096 | 0.074 | 0.08 | 0.101 | 0.065 | 0.087 | 0.073 | 0.089 | 0.089 | 0.089 | 0.083 | 0.083 | 0.083 | 0.076 | 0.076 | 0.076 |
Onderzoek- en ontwikkelingskosten
| 74.131 | 65.555 | 64.051 | 60.024 | 57.157 | 61.799 | 61.999 | 50.804 | 57.692 | 54.231 | 27.981 | 26.349 | 26.349 | 26.349 | 25.689 | 25.689 | 25.689 | 19.7 | 19.7 | 19.7 |
Algemene en administratieve kosten
| 40.888 | 23.377 | 34.196 | 30.689 | 30.477 | 28.069 | 27.245 | 34.783 | 31.96 | 26.143 | 19.051 | 6.113 | 6.113 | 6.113 | 2.561 | 2.561 | 2.561 | 2.571 | 2.571 | 2.571 |
Verkoop- en marketingkosten
| 34.728 | 23.926 | 17.678 | 21.076 | 20.823 | 20.365 | 23.712 | 14.396 | 25.607 | 16.149 | 10.439 | 12.588 | 12.588 | 12.588 | 12.422 | 12.422 | 12.422 | 5.41 | 5.41 | 5.41 |
Verkoop-, algemene en administratieve kosten
| 75.616 | 47.303 | 51.874 | 51.765 | 51.3 | 48.434 | 50.957 | 49.179 | 57.567 | 42.292 | 29.49 | 18.701 | 18.701 | 18.701 | 14.983 | 14.983 | 14.983 | 7.98 | 7.98 | 7.98 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.736 | 3.542 | 3.542 | 3.542 | 4.573 | 4.573 | 4.573 | 3.105 | 3.105 | 3.105 |
Bedrijfskosten
| 145.267 | 90.061 | 94.472 | 93.299 | 88.454 | 99.033 | 84.411 | 74.107 | 94.943 | 76.689 | 49.734 | 48.592 | 48.592 | 48.592 | 45.246 | 45.246 | 45.246 | 30.786 | 30.786 | 30.786 |
Bedrijfsresultaat
| 45.337 | -8.354 | -26.164 | 2.08 | -3.656 | -42.797 | -6.373 | -13.143 | 14.347 | 1.024 | 7.054 | 17.208 | 17.208 | 17.208 | 14.92 | 14.92 | 14.92 | 10.624 | 10.624 | 10.624 |
Bedrijfsresultaat ratio
| 0.022 | -0.01 | -0.048 | 0.002 | -0.003 | -0.047 | -0.005 | -0.015 | 0.007 | 0.001 | 0.009 | 0.023 | 0.023 | 0.023 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 |
Totaal overige inkomsten en kosten netto
| -20.821 | 23.785 | 23.505 | 10.404 | 19.706 | 10.888 | 27.124 | 26.043 | 15.212 | 13.831 | 4.05 | -3.543 | -3.543 | -3.543 | -6.884 | -6.884 | -6.884 | 0.489 | 0.489 | 0.489 |
Inkomen voor belasting
| 24.516 | 15.431 | -2.659 | 12.484 | 16.05 | -31.909 | 20.751 | 12.9 | 29.559 | 14.855 | 11.104 | 13.665 | 13.665 | 13.665 | 8.036 | 8.036 | 8.036 | 11.113 | 11.113 | 11.113 |
Inkomen voor belasting ratio
| 0.012 | 0.019 | -0.005 | 0.014 | 0.015 | -0.035 | 0.016 | 0.015 | 0.015 | 0.013 | 0.014 | 0.019 | 0.019 | 0.019 | 0.011 | 0.011 | 0.011 | 0.02 | 0.02 | 0.02 |
Belastingkosten
| 2.21 | 6.721 | 1.238 | 4.702 | 0.018 | 2.218 | 2.663 | 0.304 | 4.464 | 2.187 | 1.663 | 2.677 | 2.677 | 2.677 | 0.016 | 0.016 | 0.016 | 0.439 | 0.439 | 0.439 |
Nettowinst
| 22.858 | 9.511 | -1.359 | 7.865 | 16.168 | -33.922 | 18.224 | 12.655 | 25.487 | 13.511 | 9.75 | 10.988 | 10.988 | 10.988 | 8.02 | 8.02 | 8.02 | 10.674 | 10.674 | 10.674 |
Nettowinstmarge
| 0.011 | 0.012 | -0.003 | 0.009 | 0.015 | -0.037 | 0.014 | 0.015 | 0.013 | 0.012 | 0.013 | 0.015 | 0.015 | 0.015 | 0.011 | 0.011 | 0.011 | 0.02 | 0.02 | 0.02 |
WPA (Winst Per Aandeel)
| 0.023 | 0.01 | -0.001 | 0.008 | 0.016 | -0.034 | 0.018 | 0.013 | 0.031 | 0.018 | 0.012 | 0.011 | 0.011 | 0.011 | 0.008 | 0.008 | 0.008 | 0.011 | 0.011 | 0.011 |
Verwaterde WPA
| 0.023 | 0.01 | -0.001 | 0.008 | 0.016 | -0.034 | 0.018 | 0.013 | 0.031 | 0.018 | 0.012 | 0.011 | 0.011 | 0.011 | 0.008 | 0.008 | 0.008 | 0.011 | 0.011 | 0.011 |
EBITDA
| 50.898 | 0.369 | -13.735 | 14.326 | 6.203 | -31.725 | 6.484 | -7.158 | 24.933 | 7.247 | 20.895 | 21.492 | 21.492 | 21.492 | 12.163 | 12.163 | 12.163 | 12.458 | 12.458 | 12.458 |
EBITDA ratio
| 0.025 | 0 | -0.025 | 0.016 | 0.006 | -0.035 | 0.005 | -0.008 | 0.013 | 0.006 | 0.027 | 0.029 | 0.029 | 0.029 | 0.017 | 0.017 | 0.017 | 0.023 | 0.023 | 0.023 |