Veson Holdings Limited
HKEX:1399.HK
0.185 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,440.776 | 3,500.095 | 2,645.133 | 3,207.685 | 3,151.541 | 3,896.668 | 3,194.976 | 3,313.993 | 2,902.578 | 4,076.057 | 3,319.146 | 4,004.65 | 2,957.428 | 3,359.05 | 2,442.516 | 3,617.094 | 2,444.383 | 2,865.381 | 1,644.06 | 2,259.538 | 1,469.276 | 1,293.759 | 1,015.761 | 598.123 | 455.405 | 455.405 | 455.405 | 455.405 | 413.253 | 413.253 | 413.253 | 413.253 | 381.861 | 381.861 | 381.861 | 381.861 | 316.217 | 316.217 | 316.217 | 316.217 | 313.173 | 313.173 | 313.173 | 313.173 | 240.23 | 240.23 | 240.23 | 240.23 | 234.076 | 234.076 | 234.076 | 234.076 | 176.748 | 176.748 | 176.748 | 176.748 |
Kosten van de omzet
| 2,287.945 | 3,283.664 | 2,465.045 | 3,017.402 | 2,888.864 | 3,657.476 | 2,921.411 | 3,109.443 | 2,716.835 | 3,804.027 | 3,081.743 | 3,739.243 | 2,695.635 | 3,183.341 | 2,255.453 | 3,286.999 | 2,216.648 | 2,554.69 | 1,436.661 | 1,965.257 | 1,255.336 | 1,086.32 | 853.971 | 505.09 | 381.798 | 381.798 | 381.798 | 381.798 | 340.59 | 340.59 | 340.59 | 340.59 | 316.659 | 316.659 | 316.659 | 316.659 | 258.939 | 258.939 | 258.939 | 258.939 | 247.213 | 247.213 | 247.213 | 247.213 | 179.353 | 179.353 | 179.353 | 179.353 | 173.956 | 173.956 | 173.956 | 173.956 | 139.928 | 139.928 | 139.928 | 139.928 |
Brutowinst
| 152.831 | 216.431 | 180.088 | 190.283 | 262.677 | 239.192 | 273.565 | 204.55 | 185.743 | 272.03 | 237.403 | 265.407 | 261.793 | 175.709 | 187.063 | 330.095 | 227.735 | 310.691 | 207.399 | 294.281 | 213.94 | 207.439 | 161.79 | 93.032 | 73.608 | 73.608 | 73.608 | 73.608 | 72.663 | 72.663 | 72.663 | 72.663 | 65.203 | 65.203 | 65.203 | 65.203 | 57.279 | 57.279 | 57.279 | 57.279 | 65.96 | 65.96 | 65.96 | 65.96 | 60.877 | 60.877 | 60.877 | 60.877 | 60.12 | 60.12 | 60.12 | 60.12 | 36.82 | 36.82 | 36.82 | 36.82 |
Brutowinstmarge
| 0.063 | 0.062 | 0.068 | 0.059 | 0.083 | 0.061 | 0.086 | 0.062 | 0.064 | 0.067 | 0.072 | 0.066 | 0.089 | 0.052 | 0.077 | 0.091 | 0.093 | 0.108 | 0.126 | 0.13 | 0.146 | 0.16 | 0.159 | 0.156 | 0.162 | 0.162 | 0.162 | 0.162 | 0.176 | 0.176 | 0.176 | 0.176 | 0.171 | 0.171 | 0.171 | 0.171 | 0.181 | 0.181 | 0.181 | 0.181 | 0.211 | 0.211 | 0.211 | 0.211 | 0.253 | 0.253 | 0.253 | 0.253 | 0.257 | 0.257 | 0.257 | 0.257 | 0.208 | 0.208 | 0.208 | 0.208 |
Onderzoek- en ontwikkelingskosten
| 49.532 | 42.095 | 42.884 | 52.958 | 75.116 | 93.792 | 97.385 | 49.506 | 51.793 | 64.71 | 49.072 | 66.147 | 68.051 | 83.899 | 70.936 | 113.606 | 95.162 | 103.347 | 72.008 | 56.473 | 50.923 | 43.895 | 37.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 111.556 | 135.03 | 130.65 | 122.211 | 172.505 | 145.425 | 168.601 | 126.695 | 145.73 | 143.974 | 159.603 | 115.32 | 149.181 | 140.297 | 129.088 | 173.949 | 165.16 | 152.135 | 114.485 | 152.827 | 94.902 | 137.396 | 98.395 | 64.855 | 72.15 | 72.15 | 72.15 | 72.15 | 41.215 | 41.215 | 41.215 | 41.215 | 31.026 | 31.026 | 31.026 | 31.026 | 25.004 | 25.004 | 25.004 | 25.004 | 22.544 | 22.544 | 22.544 | 22.544 | 14.925 | 14.925 | 14.925 | 14.925 | 13.817 | 13.817 | 13.817 | 13.817 | 6.125 | 6.125 | 6.125 | 6.125 |
Verkoop- en marketingkosten
| 34.046 | 42.484 | 40.675 | 52.089 | 42.577 | 51.266 | 41.488 | 40.263 | 59.136 | 56.456 | 53.249 | 52.047 | 44.051 | 40.841 | 45.367 | 32.187 | 40.346 | 29.518 | 28.1 | 35.159 | 26.206 | 31.476 | 24.765 | 14.374 | 14.879 | 14.879 | 14.879 | 14.879 | 14.372 | 14.372 | 14.372 | 14.372 | 19.01 | 19.01 | 19.01 | 19.01 | 19.393 | 19.393 | 19.393 | 19.393 | 10.85 | 10.85 | 10.85 | 10.85 | 7.279 | 7.279 | 7.279 | 7.279 | 3.906 | 3.906 | 3.906 | 3.906 | 2.761 | 2.761 | 2.761 | 2.761 |
Verkoop-, algemene en administratieve kosten
| 132.06 | 176.073 | 169.964 | 180.938 | 215.992 | 211.348 | 212.316 | 205.891 | 209.9 | 205.104 | 212.852 | 193.766 | 193.232 | 192.82 | 182.597 | 219.576 | 220.523 | 196.114 | 155.521 | 173.623 | 150.282 | 168.872 | 123.16 | 79.229 | 87.029 | 87.029 | 87.029 | 87.029 | 55.587 | 55.587 | 55.587 | 55.587 | 50.036 | 50.036 | 50.036 | 50.036 | 44.397 | 44.397 | 44.397 | 44.397 | 33.393 | 33.393 | 33.393 | 33.393 | 22.204 | 22.204 | 22.204 | 22.204 | 17.723 | 17.723 | 17.723 | 17.723 | 8.886 | 8.886 | 8.886 | 8.886 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.568 | -78.46 | -78.46 | -85.243 | -85.243 | -85.243 | -85.243 | -57.862 | -57.862 | -57.862 | -57.862 | -52.431 | -52.431 | -52.431 | -52.431 | -45.591 | -45.591 | -45.591 | -45.591 | -36.623 | -36.623 | -36.623 | -36.623 | -29.285 | -29.285 | -29.285 | -29.285 | -15.039 | -15.039 | -15.039 | -15.039 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 181.592 | 218.168 | 165.328 | 152.617 | 208.457 | 167.181 | 214.347 | 196.612 | 203.09 | 187.022 | 229.122 | 180.7 | 198.582 | 184.281 | 123.035 | 456.942 | 264.129 | 261.473 | 202.88 | 321.167 | 151.784 | 161.691 | 131.501 | 0.769 | 1.786 | 1.786 | 1.786 | 1.786 | -2.275 | -2.275 | -2.275 | -2.275 | -2.396 | -2.396 | -2.396 | -2.396 | -1.194 | -1.194 | -1.194 | -1.194 | -3.23 | -3.23 | -3.23 | -3.23 | -7.081 | -7.081 | -7.081 | -7.081 | 2.684 | 2.684 | 2.684 | 2.684 | 8.886 | 8.886 | 8.886 | 8.886 |
Bedrijfsresultaat
| -28.761 | -1.737 | 16.328 | 28.745 | 54.986 | 77.362 | 55.218 | 10.796 | -17.119 | 83.091 | 8.303 | 79.384 | 63.211 | -4.314 | 64.028 | -200.32 | -36.394 | 47.183 | 4.519 | 24.285 | 62.269 | 25.465 | 30.989 | 20.975 | -42.888 | -42.888 | -42.888 | -42.888 | 20.495 | 20.495 | 20.495 | 20.495 | 18.11 | 18.11 | 18.11 | 18.11 | 14.306 | 14.306 | 14.306 | 14.306 | 33.214 | 33.214 | 33.214 | 33.214 | 3.987 | 3.987 | 3.987 | 3.987 | 43.726 | 43.726 | 43.726 | 43.726 | 27.916 | 27.916 | 27.916 | 27.916 |
Bedrijfsresultaat ratio
| -0.012 | -0 | 0.006 | 0.009 | 0.017 | 0.02 | 0.017 | 0.003 | -0.006 | 0.02 | 0.003 | 0.02 | 0.021 | -0.001 | 0.026 | -0.055 | -0.015 | 0.016 | 0.003 | 0.011 | 0.042 | 0.02 | 0.031 | 0.035 | -0.094 | -0.094 | -0.094 | -0.094 | 0.05 | 0.05 | 0.05 | 0.05 | 0.047 | 0.047 | 0.047 | 0.047 | 0.045 | 0.045 | 0.045 | 0.045 | 0.106 | 0.106 | 0.106 | 0.106 | 0.017 | 0.017 | 0.017 | 0.017 | 0.187 | 0.187 | 0.187 | 0.187 | 0.158 | 0.158 | 0.158 | 0.158 |
Totaal overige inkomsten en kosten netto
| 37.469 | 25.191 | 21.541 | -22.444 | -34.385 | -37.469 | -30.613 | -13.2 | 38.451 | -21.341 | 18.998 | -7.325 | -29.99 | -25.453 | -13.971 | -159.508 | -14.613 | 56.43 | -14.894 | 34.209 | -18.338 | -13.973 | -8.599 | -9.193 | -10.876 | -10.876 | -10.876 | -10.876 | -3.69 | -3.69 | -3.69 | -3.69 | -1.06 | -1.06 | -1.06 | -1.06 | -0.577 | -0.577 | -0.577 | -0.577 | 2.375 | 2.375 | 2.375 | 2.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 8.708 | 23.454 | -12.539 | 6.301 | 20.601 | 39.893 | 24.605 | -2.404 | -37.499 | 61.75 | -5.523 | 72.059 | 33.221 | -29.767 | 50.057 | -134.199 | -39.922 | 45.482 | -3.946 | -31.334 | 47.205 | 34.518 | 22.39 | 11.782 | -53.764 | -53.764 | -53.764 | -53.764 | 16.806 | 16.806 | 16.806 | 16.806 | 17.05 | 17.05 | 17.05 | 17.05 | 13.729 | 13.729 | 13.729 | 13.729 | 35.589 | 35.589 | 35.589 | 35.589 | 3.987 | 3.987 | 3.987 | 3.987 | 43.726 | 43.726 | 43.726 | 43.726 | 27.916 | 27.916 | 27.916 | 27.916 |
Inkomen voor belasting ratio
| 0.004 | 0.007 | -0.005 | 0.002 | 0.007 | 0.01 | 0.008 | -0.001 | -0.013 | 0.015 | -0.002 | 0.018 | 0.011 | -0.009 | 0.02 | -0.037 | -0.016 | 0.016 | -0.002 | -0.014 | 0.032 | 0.027 | 0.022 | 0.02 | -0.118 | -0.118 | -0.118 | -0.118 | 0.041 | 0.041 | 0.041 | 0.041 | 0.045 | 0.045 | 0.045 | 0.045 | 0.043 | 0.043 | 0.043 | 0.043 | 0.114 | 0.114 | 0.114 | 0.114 | 0.017 | 0.017 | 0.017 | 0.017 | 0.187 | 0.187 | 0.187 | 0.187 | 0.158 | 0.158 | 0.158 | 0.158 |
Belastingkosten
| 3.152 | 6.103 | 2.804 | 1.318 | 8.154 | 9.924 | 16.013 | 20.057 | 2.478 | 27.013 | 19.482 | 2.528 | 6.668 | 8.331 | 7.922 | 63.711 | 14.423 | 5.363 | 12.637 | 6.684 | 16.049 | 14.006 | 4.791 | 4.914 | -5.613 | -5.613 | -5.613 | -5.613 | 3.077 | 3.077 | 3.077 | 3.077 | 4.01 | 4.01 | 4.01 | 4.01 | 2.249 | 2.249 | 2.249 | 2.249 | 0.018 | 0.018 | 0.018 | 0.018 | 0.107 | 0.107 | 0.107 | 0.107 | 3.678 | 3.678 | 3.678 | 3.678 | 2.086 | 2.086 | 2.086 | 2.086 |
Nettowinst
| 5.524 | 34.399 | -14.29 | 9.824 | 14.214 | 31.8 | 10.382 | -23.874 | -28.809 | 37.315 | 15.228 | 68.283 | 24.991 | -37.468 | 58.593 | -50.008 | -68.943 | 51.106 | -12.938 | -34.378 | 32.682 | 26.744 | 22.187 | 6.869 | -48.152 | -48.152 | -48.152 | -48.152 | 13.729 | 13.729 | 13.729 | 13.729 | 13.041 | 13.041 | 13.041 | 13.041 | 11.48 | 11.48 | 11.48 | 11.48 | 35.571 | 35.571 | 35.571 | 35.571 | 3.879 | 3.879 | 3.879 | 3.879 | 40.048 | 40.048 | 40.048 | 40.048 | 25.83 | 25.83 | 25.83 | 25.83 |
Nettowinstmarge
| 0.002 | 0.01 | -0.005 | 0.003 | 0.005 | 0.008 | 0.003 | -0.007 | -0.01 | 0.009 | 0.005 | 0.017 | 0.008 | -0.011 | 0.024 | -0.014 | -0.028 | 0.018 | -0.008 | -0.015 | 0.022 | 0.021 | 0.022 | 0.011 | -0.106 | -0.106 | -0.106 | -0.106 | 0.033 | 0.033 | 0.033 | 0.033 | 0.034 | 0.034 | 0.034 | 0.034 | 0.036 | 0.036 | 0.036 | 0.036 | 0.114 | 0.114 | 0.114 | 0.114 | 0.016 | 0.016 | 0.016 | 0.016 | 0.171 | 0.171 | 0.171 | 0.171 | 0.146 | 0.146 | 0.146 | 0.146 |
WPA (Winst Per Aandeel)
| 0.005 | 0.032 | -0.013 | 0.009 | 0.013 | 0.029 | 0.01 | -0.022 | -0.026 | 0.034 | 0.014 | 0.063 | 0.023 | -0.034 | 0.054 | -0.046 | -0.063 | 0.047 | -0.012 | -0.033 | 0.032 | 0.026 | 0.022 | 0.007 | -0.047 | -0.047 | -0.047 | -0.047 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.035 | 0.035 | 0.035 | 0.035 | 0.004 | 0.004 | 0.004 | 0.004 | 0.062 | 0.062 | 0.062 | 0.062 | 0.043 | 0.043 | 0.043 | 0.043 |
Verwaterde WPA
| 0.005 | 0.032 | -0.013 | 0.009 | 0.013 | 0.029 | 0.01 | -0.022 | -0.026 | 0.034 | 0.014 | 0.063 | 0.023 | -0.034 | 0.054 | -0.046 | -0.063 | 0.047 | -0.012 | -0.033 | 0.032 | 0.026 | 0.022 | 0.007 | -0.047 | -0.047 | -0.047 | -0.047 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.035 | 0.035 | 0.035 | 0.035 | 0.004 | 0.004 | 0.004 | 0.004 | 0.062 | 0.062 | 0.062 | 0.062 | 0.043 | 0.043 | 0.043 | 0.043 |
EBITDA
| 73.541 | 126.332 | 69.019 | 79.721 | 112.456 | 122.321 | 92.004 | 48.895 | 16.792 | 112.405 | 35.671 | 107.134 | 89.846 | 19.196 | 87.081 | -176.504 | -9.819 | 77.915 | 34.595 | 50.449 | 91.842 | 54.368 | 63.207 | 37.275 | -22.104 | -22.104 | -22.104 | -22.104 | 41.003 | 41.003 | 41.003 | 41.003 | 40.182 | 40.182 | 40.182 | 40.182 | 38.231 | 38.231 | 38.231 | 38.231 | 47.135 | 47.135 | 47.135 | 47.135 | 9.394 | 9.394 | 9.394 | 9.394 | 47.338 | 47.338 | 47.338 | 47.338 | 30.191 | 30.191 | 30.191 | 30.191 |
EBITDA ratio
| 0.03 | 0.036 | 0.026 | 0.025 | 0.036 | 0.031 | 0.029 | 0.015 | 0.006 | 0.028 | 0.011 | 0.027 | 0.03 | 0.006 | 0.036 | -0.049 | -0.004 | 0.027 | 0.021 | 0.022 | 0.063 | 0.042 | 0.062 | 0.062 | -0.049 | -0.049 | -0.049 | -0.049 | 0.099 | 0.099 | 0.099 | 0.099 | 0.105 | 0.105 | 0.105 | 0.105 | 0.121 | 0.121 | 0.121 | 0.121 | 0.151 | 0.151 | 0.151 | 0.151 | 0.039 | 0.039 | 0.039 | 0.039 | 0.202 | 0.202 | 0.202 | 0.202 | 0.171 | 0.171 | 0.171 | 0.171 |