Veson Holdings Limited
HKEX:1399.HK
0.185 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.524 | 34.399 | -14.29 | 9.824 | 14.214 | 31.8 | 10.382 | -23.874 | -28.809 | 37.315 | 15.228 | 68.283 | 24.991 | -37.468 | 58.593 | -50.008 | -68.943 | 51.106 | -12.938 | -34.378 | 32.682 | 26.744 | 11.55 | 9.574 | -40.704 | -40.704 | -40.704 | -40.704 | 14.873 | 14.873 | 14.873 | 14.873 | 13.588 | 13.588 | 13.588 | 13.588 | 11.709 | 11.709 | 11.709 | 11.709 | 32.989 | 32.989 | 32.989 | 32.989 | 3.879 | 3.879 | 3.879 | 3.879 | 40.048 | 40.048 | 40.048 | 40.048 | 25.83 | 25.83 | 25.83 | 25.83 |
Afschrijvingen & Amortisatie
| 55.797 | 73.142 | 55.644 | 54.448 | 60.942 | 49.645 | 41.611 | 41.667 | 36.751 | 40.329 | 37.207 | 27.75 | 26.635 | 23.51 | 23.053 | 23.816 | 26.575 | 30.732 | 30.076 | 26.164 | 29.573 | 28.903 | 32.218 | 16.3 | 20.784 | 20.784 | 20.784 | 20.784 | 20.508 | 20.508 | 20.508 | 20.508 | 22.072 | 22.072 | 22.072 | 22.072 | 23.925 | 23.925 | 23.925 | 23.925 | 13.921 | 13.921 | 13.921 | 13.921 | 5.408 | 5.408 | 5.408 | 5.408 | 3.612 | 3.612 | 3.612 | 3.612 | 2.275 | 2.275 | 2.275 | 2.275 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.811 | 3.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -67.226 | 0 | 132.881 | 0 | -614.127 | 0 | 489.333 | 0 | 75.749 | 0 | -836.569 | 0 | -96.478 | 0 | -444.701 | 0 | -371.654 | 0 | -731.446 | 0 | -241.52 | 6.948 | 6.948 | -77.306 | -77.306 | -77.306 | -77.306 | -5.475 | -5.475 | -5.475 | -5.475 | -31.581 | -31.581 | -31.581 | -31.581 | -12.929 | -12.929 | -12.929 | -12.929 | 11.634 | 11.634 | 11.634 | 11.634 | -2.724 | -2.724 | -2.724 | -2.724 | -14.188 | -14.188 | -14.188 | -14.188 | -19.935 | -19.935 | -19.935 | -19.935 |
Vorderingen
| 0 | -359.713 | 0 | 532.896 | 0 | -525.558 | 0 | 333 | 0 | -215.627 | 0 | -477.638 | 0 | -14.368 | 0 | -764.99 | 0 | -75.906 | 0 | -704.551 | 0 | -108.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 190.238 | 0 | -238.032 | 0 | -111.108 | 0 | 58.897 | 0 | 77.102 | 0 | -57.227 | 0 | -155.618 | 0 | 377.368 | 0 | -223.822 | 0 | 37.159 | 0 | 6.678 | 1.67 | 1.67 | -46.548 | -46.548 | -46.548 | -46.548 | -21.884 | -21.884 | -21.884 | -21.884 | -0.136 | -0.136 | -0.136 | -0.136 | 4.727 | 4.727 | 4.727 | 4.727 | -2.851 | -2.851 | -2.851 | -2.851 | -13.552 | -13.552 | -13.552 | -13.552 | -7.914 | -7.914 | -7.914 | -7.914 | -1.56 | -1.56 | -1.56 | -1.56 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 102.249 | 0 | -161.983 | 0 | 22.539 | 0 | 97.436 | 0 | 214.274 | 0 | -301.704 | 0 | 73.508 | 0 | -57.079 | 0 | -71.926 | 0 | -64.054 | 0 | -139.373 | 5.278 | 5.278 | -30.759 | -30.759 | -30.759 | -30.759 | 16.409 | 16.409 | 16.409 | 16.409 | -31.445 | -31.445 | -31.445 | -31.445 | -17.656 | -17.656 | -17.656 | -17.656 | 14.485 | 14.485 | 14.485 | 14.485 | 10.827 | 10.827 | 10.827 | 10.827 | -6.273 | -6.273 | -6.273 | -6.273 | -18.375 | -18.375 | -18.375 | -18.375 |
Overige Niet-Contante Posten
| -41.264 | 345.478 | -529.248 | 28.549 | -478.712 | 699.573 | -66.019 | -292.637 | -567.56 | 114.575 | -9.639 | 1,058.306 | 23.475 | 391.266 | -229.995 | 460.313 | -59.953 | 441.481 | 202.141 | 674.177 | 1.803 | 433.829 | -100.477 | 14.991 | 52.936 | 52.936 | 52.936 | 52.936 | 4.19 | 4.19 | 4.19 | 4.19 | 4.379 | 4.379 | 4.379 | 4.379 | 4.488 | 4.488 | 4.488 | 4.488 | 5.751 | 5.751 | 5.751 | 5.751 | -1.934 | -1.934 | -1.934 | -1.934 | -16.811 | -16.811 | -16.811 | -16.811 | -6.536 | -6.536 | -6.536 | -6.536 |
Kasstroom uit Operationele Activiteiten
| 20.057 | 385.793 | -487.894 | 225.702 | -403.556 | 166.891 | -14.026 | 214.489 | -559.618 | 267.968 | 42.796 | 317.77 | 75.101 | 280.83 | -148.349 | -10.58 | -102.321 | 151.665 | 219.279 | -65.483 | 78.869 | 247.956 | -56.709 | 47.812 | -44.29 | -44.29 | -44.29 | -44.29 | 34.096 | 34.096 | 34.096 | 34.096 | 8.458 | 8.458 | 8.458 | 8.458 | 27.193 | 27.193 | 27.193 | 27.193 | 64.295 | 64.295 | 64.295 | 64.295 | 4.629 | 4.629 | 4.629 | 4.629 | 12.661 | 12.661 | 12.661 | 12.661 | 1.634 | 1.634 | 1.634 | 1.634 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12.857 | -8.762 | -19.48 | -61.408 | -11.978 | -59.918 | -98.777 | -210.321 | -185.486 | -243.419 | 0 | -47.386 | 0 | -65.654 | 0 | -58.33 | 0 | -56.175 | 0 | -89.113 | 0 | -45.385 | -20.796 | -16.74 | -10.923 | -10.923 | -10.923 | -10.923 | -20.918 | -20.918 | -20.918 | -20.918 | -39.728 | -39.728 | -39.728 | -39.728 | -8.293 | -8.293 | -8.293 | -8.293 | -38.318 | -38.318 | -38.318 | -38.318 | -30.636 | -30.636 | -30.636 | -30.636 | -5.232 | -5.232 | -5.232 | -5.232 | -6.869 | -6.869 | -6.869 | -6.869 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -4.599 | 0 | 0 | 0 | 5.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.625 | -24.625 | -24.625 | -24.625 | -3.132 | -3.132 | -3.132 | -3.132 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.541 | 26.541 | 26.541 | 26.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 161.885 | -192.586 | 209.169 | 44.435 | 253.763 | -70.159 | -159.46 | -75.234 | 310.461 | 12.745 | 11.004 | -177.158 | -146.117 | -186.019 | 101.593 | -2.04 | 183.217 | -147.622 | -94.551 | -193.528 | -10.142 | -98.645 | 19.347 | 16.74 | 10.923 | 10.923 | 10.923 | 10.923 | 20.918 | 20.918 | 20.918 | 20.918 | 39.728 | 39.728 | 39.728 | 39.728 | 8.293 | 8.293 | 8.293 | 8.293 | 38.318 | 38.318 | 38.318 | 38.318 | 28.72 | 28.72 | 28.72 | 28.72 | 8.364 | 8.364 | 8.364 | 8.364 | 6.869 | 6.869 | 6.869 | 6.869 |
Kasstroom uit Investeringsactiviteiten
| 149.028 | -201.348 | 189.689 | -16.973 | 241.785 | -134.676 | -258.237 | -285.555 | 124.975 | -225.134 | 11.004 | -224.544 | -146.117 | -251.673 | 101.593 | -60.37 | 183.217 | -203.797 | -94.551 | -282.641 | -10.142 | -144.03 | -1.449 | -40.938 | -16.882 | -16.882 | -16.882 | -16.882 | -29.501 | -29.501 | -29.501 | -29.501 | -42.999 | -42.999 | -42.999 | -42.999 | -12.362 | -12.362 | -12.362 | -12.362 | -54.667 | -54.667 | -54.667 | -54.667 | -2.024 | -2.024 | -2.024 | -2.024 | -35.699 | -35.699 | -35.699 | -35.699 | -1.773 | -1.773 | -1.773 | -1.773 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -46.777 | 0 | 210.332 | 0 | 107.701 | 0 | 233.104 | 0 | 135.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.11 | 0.11 | 0.11 | 0.542 | 0.542 | 0.542 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.62 | 19.62 | 19.62 | 19.62 | 131.918 | 131.918 | 131.918 | 131.918 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.114 | -2.029 | 0 | 0 | -4.21 | -4.21 | -4.21 | -4.21 | 0 | 0 | 0 | 0 | -4.502 | -4.502 | -4.502 | -4.502 | 0 | 0 | 0 | 0 | -4.416 | -4.416 | -4.416 | -4.416 | -4.803 | -4.803 | -4.803 | -4.803 | -7.883 | -7.883 | -7.883 | -7.883 | -2.5 | -2.5 | -2.5 | -2.5 |
Overige Financieringsactiviteiten
| -0.599 | -167.672 | -0.608 | -165.329 | -1.192 | 19.302 | -0.186 | 173.693 | -3.298 | 210.21 | -82.162 | 26.491 | -12.717 | 39.778 | -46.983 | 31.568 | -118.256 | -43.947 | 96.826 | 282.446 | -67.87 | 17.522 | 11.659 | -144.044 | 54.739 | -47.532 | 54.739 | -47.532 | 20.5 | -21.53 | 20.5 | -21.53 | 15.946 | -10.412 | 15.946 | -10.412 | 8.57 | -14.088 | 8.57 | -14.088 | 9.902 | -4.517 | 9.902 | -4.517 | 4.862 | -0.782 | 4.862 | -0.782 | -79.419 | 85.073 | -79.419 | 85.073 | 27.293 | -24.498 | 27.293 | -24.498 |
Kasstroom uit Financieringsactiviteiten
| -47.376 | -167.672 | 209.724 | -165.329 | 106.509 | 19.302 | 232.918 | 173.693 | 132.46 | 210.21 | -82.162 | 26.491 | -12.717 | 39.778 | -46.983 | 31.568 | -118.256 | -43.947 | 96.826 | 282.446 | -75.984 | 17.522 | 11.659 | -144.044 | -51.742 | -51.742 | -51.742 | -51.742 | -21.53 | -21.53 | -21.53 | -21.53 | -14.914 | -14.914 | -14.914 | -14.914 | -14.088 | -14.088 | -14.088 | -14.088 | -8.933 | -8.933 | -8.933 | -8.933 | -5.585 | -5.585 | -5.585 | -5.585 | 77.19 | 77.19 | 77.19 | 77.19 | -26.998 | -26.998 | -26.998 | -26.998 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.105 | -1.153 | 5.742 | -17.726 | 3.837 | 3.457 | -0.228 | 5.289 | -0.636 | -0.676 | -0.338 | 0.542 | -0.301 | 1.191 | -0.388 | -3.15 | 0.767 | 1.839 | -0.113 | -0.231 | 0.035 | 2.079 | -1.958 | 155.938 | 88.77 | 88.77 | 88.77 | 88.77 | 31.459 | 31.459 | 31.459 | 31.459 | 31.042 | 31.042 | 31.042 | 31.042 | 9.183 | 9.183 | 9.183 | 9.183 | -30.022 | -30.022 | -30.022 | -30.022 | -1.634 | -1.634 | -1.634 | -1.634 | 63.878 | 63.878 | 63.878 | 63.878 | 28.024 | 28.024 | 28.024 | 28.024 |
Netto Kasstroomverandering
| 255.429 | 15.62 | -82.739 | 25.674 | -51.425 | 54.974 | -39.573 | 107.916 | -302.819 | 252.368 | -28.7 | 120.259 | -84.034 | 70.126 | -94.127 | -42.532 | -36.593 | -94.24 | 221.441 | -65.909 | -7.222 | -199.735 | 160.605 | 18.768 | -24.144 | -24.144 | -24.144 | -24.144 | 14.523 | 14.523 | 14.523 | 14.523 | -18.413 | -18.413 | -18.413 | -18.413 | 9.927 | 9.927 | 9.927 | 9.927 | -29.327 | -29.327 | -29.327 | -29.327 | -4.614 | -4.614 | -4.614 | -4.614 | 118.03 | 118.03 | 118.03 | 118.03 | 0.887 | 0.887 | 0.887 | 0.887 |
Kaspositie aan het Einde van de Periode
| 255.429 | 133.825 | 118.205 | 200.944 | 175.27 | 226.695 | 171.721 | 211.294 | 103.378 | 406.197 | 153.829 | 182.529 | 62.27 | 146.304 | 76.178 | 170.305 | 212.837 | 249.43 | 343.67 | 122.229 | 188.138 | 30.557 | 230.292 | 88.455 | 69.687 | 69.687 | 69.687 | 69.687 | 93.832 | 93.832 | 93.832 | 93.832 | 79.309 | 79.309 | 79.309 | 79.309 | 97.721 | 97.721 | 97.721 | 97.721 | 87.794 | 87.794 | 87.794 | 87.794 | 117.121 | 117.121 | 117.121 | 117.121 | 121.734 | 121.734 | 121.734 | 121.734 | 3.704 | 3.704 | 3.704 | 3.704 |