
Industrial & Commercial Bank of China Ltd.
HKEX:1398.HK
5.88 (HKD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 211,385 | 194,534 | 204,713 | 199,144 | 218,893 | 190,316 | 202,621 | 218,615 | 226,496 | 205,476 | 222,968 | 236,203 | 248,915 | 229,633 | 243,669 | 233,019 | 233,572 | 216,432 | 216,859 | 221,495 | 226,575 | 207,548 | 203,521 | 206,711 | 234,864 | 195,687 | 188,892 | 189,640 | 196,481 | 189,812 | 172,961 | 171,925 | 188,854 | 157,469 | 159,269 | 163,168 | 193,381 | 172,457 | 168,009 | 174,558 | 180,293 | 169,670 | 159,656 | 165,274 | 162,135 | 149,243 | 142,842 | 150,368 | 147,184 | 134,607 | 135,352 | 133,931 | 130,403 | 122,893 | 118,510 | 118,143 | 113,224 | 101,862 | 96,355 | 93,721 | 86,737 | 82,220 | 77,861 | 74,904 | 72,482 | 77,415 | 76,321 | 78,618 | 75,426 | 71,776 | 65,880 | 61,967 | 54,518 | 47,204 | 46,106 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 211,385 | 194,534 | 204,713 | 199,144 | 218,893 | 190,316 | 202,621 | 218,615 | 226,496 | 205,476 | 222,968 | 236,203 | 248,915 | 229,633 | 243,669 | 233,019 | 233,572 | 216,432 | 216,859 | 221,495 | 226,575 | 207,548 | 203,521 | 206,711 | 234,864 | 195,687 | 188,892 | 189,640 | 196,481 | 189,812 | 172,961 | 171,925 | 188,854 | 157,469 | 159,269 | 163,168 | 193,381 | 172,457 | 168,009 | 174,558 | 180,293 | 169,670 | 159,656 | 165,274 | 162,135 | 149,243 | 142,842 | 150,368 | 147,184 | 134,607 | 135,352 | 133,931 | 130,403 | 122,893 | 118,510 | 118,143 | 113,224 | 101,862 | 96,355 | 93,721 | 86,737 | 82,220 | 77,861 | 74,904 | 72,482 | 77,415 | 76,321 | 78,618 | 75,426 | 71,776 | 65,880 | 61,967 | 54,518 | 47,204 | 46,106 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 46,754 | -40,744 | 57,473 | 53,768 | 45,685 | 70,823 | 56,694 | 54,335 | 45,414 | 74,697 | 56,832 | 54,712 | 43,374 | 83,088 | 52,700 | 48,969 | 41,188 | 66,734 | 47,164 | 45,222 | 37,728 | 69,624 | 46,546 | 44,234 | 38,646 | 63,444 | 44,221 | 39,558 | 37,818 | 57,892 | 43,740 | 39,483 | 36,608 | 57,933 | 40,285 | 39,292 | 37,646 | 57,008 | 41,265 | 41,577 | 37,973 | 57,388 | 40,199 | 41,146 | 37,528 | 53,163 | 39,419 | 37,296 | 35,402 | 49,761 | 36,686 | 34,976 | 31,913 | 47,422 | 32,793 | 30,674 | 28,709 | 37,447 | 27,917 | 26,916 | 24,298 | 31,621 | 26,042 | 25,360 | 18,680 | 27,374 | 20,353 | 24,611 | 19,168 | 30,686 | 20,829 | 19,821 | 16,295 | 17,045 | 18,749 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 46,754 | -40,744 | 57,473 | -7,755 | 45,685 | 70,823 | 56,694 | 54,335 | 45,414 | 74,697 | 56,832 | 54,712 | 43,374 | 83,088 | 52,700 | 48,969 | 41,188 | 66,734 | 47,164 | 45,222 | 37,728 | 69,624 | 46,546 | 44,234 | 38,646 | 63,444 | 44,221 | 39,558 | 37,818 | 57,892 | 43,740 | 39,483 | 36,608 | 57,933 | 40,285 | 39,292 | 37,646 | 57,008 | 41,265 | 41,577 | 37,973 | 57,388 | 40,199 | 41,146 | 37,528 | 53,163 | 39,419 | 37,296 | 35,402 | 49,761 | 36,686 | 34,976 | 31,913 | 47,422 | 32,793 | 30,674 | 28,709 | 37,447 | 27,917 | 26,916 | 24,298 | 31,621 | 26,042 | 25,360 | 18,680 | 27,374 | 20,353 | 24,611 | 19,168 | 30,686 | 20,829 | 19,821 | 16,295 | 17,045 | 18,749 |
Overige kosten
| 9,387 | 125,350 | 147,240 | 392 | 376 | 164 | 263 | 216 | 11,137 | 18,557 | 18,448 | 22,432 | 26,140 | 676 | 188 | 244 | 227 | 315 | 232 | -82 | 279 | 165 | 778 | -190 | 468 | -942 | 134 | 674 | 1,360 | 829 | 834 | 743 | 393 | 1,628 | 368 | 568 | 400 | 2,053 | 318 | 699 | 630 | 1,274 | 142 | 287 | 297 | 879 | 164 | 345 | 103 | 439 | 236 | 327 | 227 | 196 | 273 | 426 | 416 | 388 | 219 | 134 | 198 | 468 | 175 | 465 | 146 | 691 | 220 | 488 | 371 | 1,172 | -77 | 660 | 174 | -32,098 | 441 |
Bedrijfskosten
| 56,141 | 84,606 | 204,713 | 64,325 | 57,689 | 81,244 | 67,887 | 65,812 | 56,551 | 93,254 | 75,280 | 77,144 | 69,514 | 99,658 | 81,270 | 72,511 | 63,136 | 86,349 | 68,420 | 73,200 | 60,646 | 88,551 | 62,284 | 60,676 | 74,128 | 75,241 | 56,956 | 54,157 | 54,654 | 81,523 | 49,922 | 45,829 | 59,617 | 62,344 | 46,208 | 46,431 | 72,699 | 76,934 | 53,243 | 56,915 | 64,027 | 73,923 | 57,876 | 57,255 | 53,497 | 65,010 | 50,987 | 50,900 | 47,373 | 58,778 | 50,373 | 45,323 | 41,268 | 56,991 | 41,798 | 38,723 | 35,581 | 43,249 | 33,366 | 32,226 | 29,505 | 36,477 | 30,690 | 29,868 | 23,206 | 32,379 | 25,180 | 29,282 | 23,858 | 35,100 | 24,952 | 24,132 | 19,382 | 19,341 | 21,639 |
Bedrijfsresultaat
| 155,244 | 109,928 | -309,819 | 73,381 | 101,505 | 107,854 | 110,310 | 96,699 | 279,408 | 264,243 | 268,286 | 237,428 | 239,179 | 232,597 | 227,788 | 214,510 | 220,033 | 219,301 | 205,216 | 194,741 | 216,845 | 187,708 | 216,866 | 213,337 | 203,969 | 174,492 | 196,258 | 186,188 | 190,004 | 71,053 | 95,427 | 96,959 | 98,403 | 71,785 | 94,423 | 96,585 | 97,522 | 70,661 | 95,525 | 96,960 | 96,389 | 72,107 | 183,742 | 98,146 | 95,360 | 73,009 | 85,644 | 90,158 | 88,235 | 68,408 | 79,392 | 80,057 | 79,601 | 125,967 | 69,741 | 71,921 | 69,582 | 48,714 | 55,489 | 56,367 | 53,917 | 37,907 | 43,021 | 39,588 | 45,478 | 24,026 | 35,953 | 40,243 | 43,309 | 22,503 | 33,105 | 29,794 | 58,141 | 47,885 | 16,658 |
Bedrijfsresultaat ratio
| 0.734 | 0.565 | -1.513 | 0.368 | 0.464 | 0.567 | 0.544 | 0.442 | 1.234 | 1.286 | 1.203 | 1.005 | 0.961 | 1.013 | 0.935 | 0.921 | 0.942 | 1.013 | 0.946 | 0.879 | 0.957 | 0.904 | 1.066 | 1.032 | 0.868 | 0.892 | 1.039 | 0.982 | 0.967 | 0.374 | 0.552 | 0.564 | 0.521 | 0.456 | 0.593 | 0.592 | 0.504 | 0.41 | 0.569 | 0.555 | 0.535 | 0.425 | 1.151 | 0.594 | 0.588 | 0.489 | 0.6 | 0.6 | 0.599 | 0.508 | 0.587 | 0.598 | 0.61 | 1.025 | 0.588 | 0.609 | 0.615 | 0.478 | 0.576 | 0.601 | 0.622 | 0.461 | 0.553 | 0.529 | 0.627 | 0.31 | 0.471 | 0.512 | 0.574 | 0.314 | 0.503 | 0.481 | 1.066 | 1.014 | 0.361 |
Totaal overige inkomsten en kosten netto
| -55,634 | 3,497 | 421,037 | 21,348 | 260,451 | -1,351 | -24,144 | 370 | -46,853 | 252,409 | -59,579 | -56,675 | -44,492 | 82,887 | -54,271 | 22,407 | -42,838 | 81,832 | -48,852 | -112,510 | -39,575 | -109,073 | -47,960 | -45,837 | -39,977 | 68,595 | -45,796 | -41,347 | -39,281 | 67,115 | -46,150 | -41,296 | -37,944 | 101,383 | -40,889 | -42,068 | -47,947 | 96,547 | -51,952 | -52,121 | -47,986 | 96,900 | -50,309 | -51,241 | -47,534 | 91,372 | -48,853 | 479 | 576 | 439 | 236 | 327 | 227 | -66,015 | 273 | 426 | 416 | 388 | 219 | 134 | 198 | 468 | 175 | 465 | 146 | 691 | 220 | 488 | 371 | 1,172 | -77 | 664 | -30,188 | -32,098 | 441 |
Inkomen voor belasting
| 99,610 | 113,425 | 111,218 | 94,729 | 102,455 | 107,721 | 110,590 | 97,069 | 106,586 | 100,388 | 113,032 | 98,055 | 111,090 | 108,382 | 108,447 | 99,650 | 108,420 | 108,000 | 94,775 | 82,231 | 107,120 | 78,635 | 103,945 | 105,642 | 103,567 | 75,890 | 99,307 | 95,570 | 101,646 | 71,882 | 96,261 | 97,702 | 98,796 | 73,413 | 94,791 | 97,153 | 97,922 | 72,714 | 95,843 | 97,659 | 97,019 | 73,381 | 94,141 | 98,433 | 95,657 | 73,888 | 85,808 | 90,503 | 88,338 | 68,847 | 79,628 | 80,384 | 79,828 | 59,952 | 70,014 | 72,347 | 69,998 | 49,102 | 55,708 | 56,501 | 54,115 | 38,375 | 43,196 | 40,053 | 45,624 | 24,717 | 36,173 | 40,731 | 43,680 | 23,675 | 33,028 | 30,458 | 27,953 | 15,787 | 17,099 |
Inkomen voor belasting ratio
| 0.471 | 0.583 | 0.543 | 0.476 | 0.468 | 0.566 | 0.546 | 0.444 | 0.471 | 0.489 | 0.507 | 0.415 | 0.446 | 0.472 | 0.445 | 0.428 | 0.464 | 0.499 | 0.437 | 0.371 | 0.473 | 0.379 | 0.511 | 0.511 | 0.441 | 0.388 | 0.526 | 0.504 | 0.517 | 0.379 | 0.557 | 0.568 | 0.523 | 0.466 | 0.595 | 0.595 | 0.506 | 0.422 | 0.57 | 0.559 | 0.538 | 0.432 | 0.59 | 0.596 | 0.59 | 0.495 | 0.601 | 0.602 | 0.6 | 0.511 | 0.588 | 0.6 | 0.612 | 0.488 | 0.591 | 0.612 | 0.618 | 0.482 | 0.578 | 0.603 | 0.624 | 0.467 | 0.555 | 0.535 | 0.629 | 0.319 | 0.474 | 0.518 | 0.579 | 0.33 | 0.501 | 0.492 | 0.513 | 0.334 | 0.371 |
Belastingkosten
| 14,901 | 16,954 | 12,039 | 11,495 | 14,393 | 12,534 | 15,381 | 13,119 | 15,816 | 5,860 | 19,092 | 16,614 | 19,961 | 11,496 | 19,626 | 21,438 | 22,123 | 20,488 | 14,398 | 17,448 | 22,107 | 17,962 | 19,947 | 19,642 | 20,877 | 17,287 | 19,844 | 13,982 | 22,577 | 13,517 | 20,862 | 20,042 | 22,769 | 17,775 | 21,979 | 21,401 | 23,018 | 17,285 | 22,978 | 22,690 | 22,562 | 17,950 | 21,667 | 23,513 | 22,196 | 16,694 | 18,514 | 20,839 | 19,525 | 15,867 | 17,158 | 18,515 | 18,456 | 15,485 | 15,611 | 16,608 | 16,162 | 10,872 | 12,878 | 13,261 | 12,390 | 9,458 | 9,376 | 8,729 | 10,335 | 6,643 | 7,975 | 9,134 | 10,398 | 5,567 | 10,344 | 8,152 | 9,061 | 4,822 | 4,164 |
Nettowinst
| 84,156 | 96,838 | 98,558 | 82,814 | 87,653 | 95,320 | 94,929 | 83,580 | 90,164 | 94,661 | 94,316 | 80,873 | 90,633 | 96,517 | 88,348 | 77,743 | 85,730 | 87,231 | 79,885 | 64,296 | 84,494 | 60,512 | 83,781 | 85,926 | 82,005 | 58,049 | 79,185 | 81,640 | 78,802 | 58,050 | 75,004 | 77,209 | 75,786 | 55,457 | 72,575 | 75,453 | 74,764 | 55,370 | 72,740 | 74,697 | 74,324 | 55,347 | 72,364 | 74,798 | 73,302 | 57,116 | 67,186 | 69,604 | 68,743 | 52,930 | 62,442 | 61,825 | 61,335 | 44,425 | 54,359 | 55,694 | 53,787 | 37,940 | 42,613 | 43,056 | 41,547 | 28,691 | 33,595 | 31,160 | 35,153 | 18,036 | 28,199 | 31,418 | 33,113 | 17,949 | 22,463 | 22,138 | 18,706 | 10,749 | 12,777 |
Nettowinstmarge
| 0.398 | 0.498 | 0.481 | 0.416 | 0.4 | 0.501 | 0.469 | 0.382 | 0.398 | 0.461 | 0.423 | 0.342 | 0.364 | 0.42 | 0.363 | 0.334 | 0.367 | 0.403 | 0.368 | 0.29 | 0.373 | 0.292 | 0.412 | 0.416 | 0.349 | 0.297 | 0.419 | 0.43 | 0.401 | 0.306 | 0.434 | 0.449 | 0.401 | 0.352 | 0.456 | 0.462 | 0.387 | 0.321 | 0.433 | 0.428 | 0.412 | 0.326 | 0.453 | 0.453 | 0.452 | 0.383 | 0.47 | 0.463 | 0.467 | 0.393 | 0.461 | 0.462 | 0.47 | 0.361 | 0.459 | 0.471 | 0.475 | 0.372 | 0.442 | 0.459 | 0.479 | 0.349 | 0.431 | 0.416 | 0.485 | 0.233 | 0.369 | 0.4 | 0.439 | 0.25 | 0.341 | 0.357 | 0.343 | 0.228 | 0.277 |
WPA (Winst Per Aandeel)
| 0.23 | 0.27 | 0.28 | 0.22 | 0.24 | 0.23 | 0.24 | 0.24 | 0.25 | 0.25 | 0.24 | 1,761.94 | 0.25 | 2,148.25 | 0.23 | 0.22 | 0.24 | 0.24 | 0.22 | 0.18 | 0.24 | 0.17 | 0.24 | 0.24 | 0.23 | 0.16 | 0.22 | 0.23 | 0.22 | 0.16 | 0.21 | 0.21 | 0.21 | 0.15 | 0.2 | 0.21 | 0.21 | 0.15 | 0.2 | 0.21 | 0.21 | 0.16 | 0.21 | 0.21 | 0.21 | 0.16 | 0.19 | 0.2 | 0.2 | 0.15 | 0.18 | 0.18 | 0.18 | 0.13 | 0.16 | 0.16 | 0.15 | 0.11 | 0.13 | 0.12 | 0.12 | 0.084 | 0.098 | 0.096 | 0.11 | 0.057 | 0.088 | 0.093 | 0.098 | 0.055 | 0.069 | 0.07 | 0.059 | 0.033 | 0.039 |
Verwaterde WPA
| 0.23 | 0.27 | 0.28 | 0.22 | 0.24 | 0.23 | 0.24 | 0.24 | 0.25 | 0.25 | 0.24 | 1,761.94 | 0.25 | 2,110.81 | 0.23 | 0.22 | 0.24 | 0.24 | 0.22 | 0.18 | 0.24 | 0.17 | 0.24 | 0.24 | 0.23 | 0.16 | 0.22 | 0.23 | 0.22 | 0.16 | 0.21 | 0.21 | 0.21 | 0.15 | 0.2 | 0.21 | 0.21 | 0.15 | 0.2 | 0.21 | 0.21 | 0.16 | 0.2 | 0.21 | 0.21 | 0.16 | 0.19 | 0.2 | 0.19 | 0.15 | 0.18 | 0.18 | 0.17 | 0.13 | 0.15 | 0.16 | 0.15 | 0.11 | 0.12 | 0.12 | 0.12 | 0.084 | 0.098 | 0.096 | 0.11 | 0.057 | 0.088 | 0.093 | 0.098 | 0.055 | 0.069 | 0.07 | 0.059 | 0.033 | 0.039 |
EBITDA
| 0 | 0 | 0 | 94,309 | 541 | 287,920 | 162,880 | 264,354 | 173,922 | 5,609 | 155,621 | 58,303 | 128,641 | 122,126 | 120,445 | 0 | 112,799 | 0 | 111,311 | 0 | 110,648 | 0 | 113,644 | 108,472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,382 |
EBITDA ratio
| 0 | 0 | 0 | 0.474 | 0.002 | 1.513 | 0.804 | 1.209 | 0.768 | 0.027 | 0.698 | 0.247 | 0.517 | 0.532 | 0.494 | 0 | 0.483 | 0 | 0.513 | 0 | 0.488 | 0 | 0.558 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.984 |