Hidili Industry International Development Limited
HKEX:1393.HK
0.063 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 46.654 | 78.184 | 14.535 | 32.909 | 17.986 | 11.166 | 22.554 | 22.176 | 17.68 | 32.767 | 322.207 | 1,554.368 | 596.966 | 1,649.037 | 674.545 | 694.82 | 2,560.779 | 200.522 |
Kortetermijnbeleggingen
| 0 | 5.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.025 | -343.846 | 52.836 | 64.541 | 97.369 | 626.524 | 23.139 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 46.654 | 83.528 | 14.535 | 32.909 | 17.986 | 11.166 | 22.554 | 22.176 | 17.68 | 32.767 | 322.207 | 1,607.204 | 661.507 | 1,746.406 | 1,301.069 | 717.959 | 2,560.779 | 200.522 |
Nettovorderingen
| 499.104 | 1,338.094 | 453.775 | 194.133 | 280.537 | 172.421 | 97.026 | 90.671 | 118.697 | 298.742 | 546.013 | 1,391.036 | 1,930.053 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 470.855 | 274.61 | 310.026 | 145.089 | 45.552 | 56.97 | 76.558 | 47.889 | 115.671 | 187.736 | 133.037 | 170.053 | 147.409 | 242.974 | 144.704 | 132.851 | 65.288 | 31.111 |
Overige vlottende activa
| 1,130.839 | 1,159.897 | 781.826 | 750.996 | 648.775 | 527.825 | 358.894 | 499.904 | 1,401.67 | 1,568.971 | 2,282.5 | 1,570.297 | 1,987.667 | 1,941.798 | 1,051.317 | 1,112.079 | 1,726.197 | 594.205 |
Totaal vlottende activa
| 2,147.452 | 2,856.129 | 1,560.162 | 1,123.127 | 992.85 | 768.382 | 555.032 | 660.64 | 1,653.718 | 2,088.216 | 3,283.757 | 3,347.554 | 2,923.826 | 3,931.178 | 2,497.09 | 1,994.337 | 4,352.264 | 825.838 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 9,135.957 | 8,997.863 | 9,108.474 | 8,671.694 | 8,434.381 | 8,202.418 | 8,194.312 | 8,306.986 | 8,248.722 | 8,399.929 | 8,483.068 | 13,594.766 | 12,196.348 | 10,072.361 | 7,968.805 | 5,129.237 | 2,632.821 | 681.339 |
Goodwill
| 1.6 | 0 | -9,036.798 | 0 | 0 | 0 | 0 | 0 | 0 | 11.065 | 11.065 | 11.065 | 11.065 | 11.065 | 11.065 | 11.065 | 0 | 0 |
Immateriële activa
| 0 | 7,553.41 | 7,652.717 | 7,252.685 | 27.167 | 27.269 | 27.371 | 25.704 | 83.617 | 209.91 | 216.508 | 126.248 | 101.017 | 104.817 | 111.691 | 119.591 | 0 | 0 |
Goodwill en immateriële activa
| 1.6 | 7,553.41 | -1,384.081 | 7,252.685 | 27.167 | 27.269 | 27.371 | 25.704 | 83.617 | 220.975 | 227.573 | 137.313 | 112.082 | 115.882 | 122.756 | 130.656 | 0 | 0 |
Langetermijnbeleggingen
| 1,166.747 | 1,342.559 | 1,384.081 | 1,441.228 | 1,487.561 | 1,576.062 | 1,590.802 | 2,104.306 | 2,383.702 | 2,492.686 | 2,971.763 | 319.517 | 432.683 | 221.147 | -345.3 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -7,553.41 | 62.3 | -7,252.685 | -1,487.561 | -1,576.062 | -1,590.802 | -2,104.306 | -2,383.702 | -2,492.686 | 69.307 | 0 | 94.248 | 219.732 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 43.464 | 19.603 | 1,398.34 | 17.042 | 1,503.462 | 1,637.807 | 1,651.833 | 2,163.938 | 2,563.031 | 3,379.401 | 69.307 | 330.868 | 60 | 78.038 | 657.586 | 31.737 | 56.414 | 139.876 |
Totaal niet-vlottende activa
| 10,347.768 | 10,360.025 | 10,569.114 | 10,129.964 | 9,965.01 | 9,867.494 | 9,873.516 | 10,496.628 | 10,895.37 | 12,000.305 | 11,821.018 | 14,382.464 | 12,895.361 | 10,707.16 | 8,403.847 | 5,291.63 | 2,689.235 | 821.215 |
Totaal activa
| 12,495.22 | 13,216.154 | 12,129.276 | 11,253.091 | 10,957.86 | 10,635.876 | 10,428.548 | 11,157.268 | 12,549.088 | 14,088.521 | 15,104.775 | 17,730.018 | 15,819.187 | 14,638.338 | 10,900.937 | 7,285.967 | 7,041.499 | 1,647.053 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 748.675 | 774.24 | 897.374 | 751.272 | 483.615 | 403.99 | 398.085 | 307.324 | 578.985 | 586.757 | 385.719 | 461.08 | 398.418 | 992.792 | 1,071.283 | 1,145.746 | 605.141 | 19.211 |
Kortlopende schulden
| 4,260.194 | 7,459.753 | 7,137.009 | 7,267.076 | 7,443.805 | 7,365.351 | 7,293.704 | 7,233.652 | 7,645.921 | 4,374.616 | 5,473.683 | 6,909.101 | 1,617 | 676 | 2,467.084 | 160 | 1,333.9 | 289.974 |
Belastingschulden
| 29.914 | 33.732 | 19.714 | 29.422 | 29.422 | 31.189 | 31.227 | 46.41 | 40.044 | 63.077 | 79.314 | 174.124 | 195.129 | 91.698 | 47.952 | 51.086 | 32.894 | 29.275 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 2,908.71 | 2,468.36 | 2,080.425 | 1,526.419 | 0 | 998.778 | 616.422 | 495.801 | 693.819 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,442.218 | 3,156.746 | 2,815.008 | 2,879.288 | 2,405.397 | 1,962.074 | 1,428.083 | 1,218.812 | 931.554 | 511.585 | 346.376 | 529.495 | 835.387 | 0 | 0 | 1.873 | 47.981 | 439.81 |
Totaal kortlopende verplichtingen
| 7,481.001 | 11,424.471 | 10,869.105 | 10,927.058 | 10,362.239 | 9,762.604 | 9,151.099 | 8,806.198 | 9,196.504 | 5,536.035 | 6,285.092 | 8,073.8 | 3,045.934 | 1,760.49 | 3,586.319 | 1,358.705 | 2,019.916 | 778.27 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 1,921.045 | 19.502 | 26.765 | 28.2 | 29.385 | 41.35 | 26.471 | 23.221 | 25.2 | 2,868.062 | 1,658.496 | 1,812.935 | 4,472.296 | 5,200.009 | 495 | 0 | 0 | 619.829 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 7,648.479 | 7,590.991 | 7,479.924 | -25.2 | 1,997.292 | 3,985.52 | 5,239.698 | -1,936.877 | -3,838.206 | 2,798.685 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 8.025 | 8.025 | 8.025 | 8.025 | 8.025 | 8.025 | 8.025 | 8.025 | 76.879 | 127.155 | 317.548 | 315.386 | 306.989 | 244.682 | 44.865 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,345.836 | 312.046 | 310.602 | 19.468 | 18.296 | -3.3 | 16.321 | 15.437 | 14.875 | 84.614 | 143.25 | 141.138 | 178.905 | 234.436 | 151.853 | 7.843 | 6.116 | 3.982 |
Totaal niet-vlottende verplichtingen
| 3,266.881 | 331.548 | 337.367 | 47.668 | 47.681 | 38.05 | 42.792 | 38.658 | 40.075 | 2,952.676 | 1,801.746 | 2,271.621 | 4,966.587 | 5,741.434 | 891.535 | 52.708 | 6.116 | 623.811 |
Totaal passiva
| 10,747.882 | 11,756.019 | 11,206.472 | 10,974.726 | 10,409.92 | 9,800.654 | 9,193.891 | 8,844.856 | 9,236.579 | 8,488.711 | 8,086.838 | 10,345.421 | 8,012.521 | 7,501.924 | 4,477.854 | 1,411.413 | 2,026.032 | 1,402.081 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 560.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 421.298 | 197.506 | 197.506 | 197.506 | 197.506 | 197.506 | 197.506 | 197.506 | 197.506 | 197.506 | 197.506 | 199.078 | 199.078 | 198.605 | 198.605 | 198.605 | 198.605 | 0.008 |
Ingehouden winsten
| -3,026.782 | -2,280.59 | -2,817.273 | -3,462.418 | -3,752.877 | -3,499.134 | -3,326.17 | -2,251.308 | -1,251.507 | 997.948 | 2,314.319 | 2,492.385 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 578.422 | 578.422 | 578.422 | 578.422 | 578.422 | -2,729.965 | -2,996.15 | -2,859.527 | -2,781.145 | -1,814.717 | -1,042.281 | -734.101 | -572.005 | -417.365 | -298.372 | -209.316 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,191.985 | 2,935.794 | 2,935.794 | 2,935.794 | 2,935.794 | 2,935.794 | 2,935.794 | 2,935.794 | 2,935.794 | 2,935.794 | 2,935.794 | 4,593.334 | 4,679.505 | 6,774.207 | 6,079.391 | 5,640.19 | 4,809.88 | 244.964 |
Totaal eigen vermogen van aandeelhouders
| 1,725.572 | 1,431.132 | 894.449 | 249.304 | 519.494 | 791.237 | 1,204.743 | 2,279.605 | 3,279.406 | 5,564.579 | 6,981.54 | 7,284.797 | 7,623.832 | 6,972.812 | 6,277.996 | 5,838.795 | 5,008.485 | 244.972 |
Totaal eigen vermogen
| 1,747.338 | 1,460.135 | 922.804 | 278.365 | 547.94 | 835.222 | 1,234.657 | 2,312.412 | 3,312.509 | 5,599.81 | 7,017.937 | 7,384.597 | 7,806.666 | 7,136.414 | 6,423.083 | 5,874.554 | 5,015.467 | 244.972 |
Totaal passiva en aandeelhoudersvermogen
| 12,495.22 | 13,216.154 | 12,129.276 | 11,253.091 | 10,957.86 | 10,635.876 | 10,428.548 | 11,157.268 | 12,549.088 | 14,088.521 | 15,104.775 | 17,730.018 | 15,819.187 | 14,638.338 | 10,900.937 | 7,285.967 | 7,041.499 | 1,647.053 |