Major Holdings Limited
HKEX:1389.HK
0.215 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.486 | -5.486 | -2.356 | -2.356 | -13.138 | -6.569 | -3.456 | -1.728 | -6.53 | -3.265 | -2.184 | -1.092 | 0.377 | 0.189 | -5.412 | -2.706 | -20.622 | -10.311 | -11.738 | -5.869 | -1.92 | -1.92 | 1.369 | 1.369 | 2.08 | 2.08 | 1.241 | 1.241 | -2.47 | -2.47 | 1.206 | 1.206 | 1.49 | 1.49 | 1.991 | 2.478 | 7.836 | 9.764 | 3.084 | 3.448 | 8.99 | 1.836 | 1.308 | 0.659 | 16.11 | 1.589 |
Afschrijvingen & Amortisatie
| 1.927 | 1.927 | 0.615 | 0.615 | 3.934 | 1.967 | 0.881 | 0.441 | 2.273 | 1.137 | 4.065 | 2.033 | 5.413 | 2.707 | 4.003 | 2.002 | 5.761 | 2.881 | 4.738 | 2.369 | 2.146 | 2.146 | 1.401 | 1.401 | 0.485 | 0.485 | 0.473 | 0.473 | 0.502 | 0.502 | 0.256 | 0.256 | 0.24 | 0.24 | 0.383 | 0.383 | 0.383 | 0.383 | 0.564 | 0.564 | 0.564 | 0.564 | 0.515 | 0.515 | 0.515 | 0.515 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.498 | 3.498 | 0 | 0 | 16.482 | 16.482 | 0 | 0 | -6.9 | -3.396 | 0 | 0 | 14.017 | 4.871 | 2.24 | 2.24 | 8.96 | 3.682 | 0 | 1.951 | 4.212 | 4.212 | 0 | -1.816 | -2.118 | -2.118 | 0 | 0.164 | 0.619 | 0.619 | 0 | -2.611 | -5.647 | -5.647 | 0.028 | 0.028 | 0.028 | 0.028 | 0.697 | 0.697 | 0.697 | 0.697 | 1.201 | 1.201 | 1.201 | 1.201 |
Vorderingen
| -5.115 | -5.115 | 0 | 0 | 0.777 | 0.777 | 0 | 0 | 5.012 | 5.012 | 0 | 0 | 4.668 | 4.668 | 0 | 0 | -12.497 | -12.497 | 0 | 0 | 0.928 | 0.928 | 0 | 0 | 0.84 | 0.84 | 0 | 0 | 3.535 | 3.535 | 0 | 0 | -8.662 | -8.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 3.751 | 3.751 | 0 | 0 | 1.322 | 1.322 | 0 | 0 | 4.594 | 4.594 | 0 | 0 | -1.648 | -1.648 | 10.461 | 10.461 | 20.923 | 20.923 | 0 | 3.928 | 7.857 | 7.857 | 0 | -1.282 | -2.563 | -2.563 | 0 | -0.949 | -1.254 | -1.254 | 0 | 1.553 | 3.106 | 3.106 | 0.506 | 0.506 | 0.506 | 0.506 | 1.181 | 1.181 | 1.181 | 1.181 | 3.019 | 3.019 | 3.019 | 3.019 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4.862 | 4.862 | 0 | 0 | 14.383 | 14.383 | 0 | 0 | -13.002 | -13.002 | 0 | 0 | 1.851 | 1.851 | -8.221 | -8.221 | -4.744 | -4.744 | 0 | -1.978 | -4.573 | -4.573 | 0 | -0.534 | -0.395 | -0.395 | 0 | 1.113 | -1.663 | -1.663 | 0 | -4.163 | -0.09 | -0.09 | -0.478 | -0.478 | -0.478 | -0.478 | -0.484 | -0.484 | -0.484 | -0.484 | -1.818 | -1.818 | -1.818 | -1.818 |
Overige Niet-Contante Posten
| -1.258 | -1.258 | 3.704 | 3.704 | 27.611 | -6.422 | 13.594 | 5.916 | -0.265 | -2.235 | 18.284 | 5.077 | -4.305 | -4.947 | 23.902 | 7.948 | 17.295 | 4.237 | 7.311 | -1.083 | 5.799 | 5.799 | -6.35 | -6.35 | 0.448 | 0.448 | 0.391 | 0.391 | 5.175 | 5.175 | 1.405 | 1.405 | -1.715 | -1.715 | -1.991 | -2.478 | -7.836 | -9.764 | -3.084 | -3.448 | -8.99 | -1.836 | -1.308 | -0.659 | -16.11 | -1.589 |
Kasstroom uit Operationele Activiteiten
| -1.32 | -1.32 | 1.963 | 1.963 | 10.539 | 5.458 | 9.257 | 4.629 | -15.968 | -7.759 | 12.035 | 6.018 | 4.676 | 2.819 | 14.487 | 7.244 | -0.128 | 0.488 | -9.165 | -4.583 | 10.236 | 10.236 | -3.581 | -3.581 | 0.894 | 0.894 | 2.104 | 2.104 | 3.826 | 3.826 | 2.866 | 2.866 | -5.632 | -5.632 | 5.957 | 5.957 | 5.957 | 5.957 | 4.645 | 4.645 | 4.645 | 4.645 | 5.619 | 5.619 | 5.619 | 5.619 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.081 | -0.081 | 0 | 0 | -1.183 | -1.183 | 0 | 0 | -0.018 | -0.018 | 0 | 0 | -0.364 | -0.182 | -0.189 | -0.189 | -0.378 | -0.378 | 0 | -2.169 | -4.338 | -4.338 | 0 | -0.229 | -0.458 | -0.458 | 0 | -1.14 | -2.28 | -2.28 | 0 | -0.019 | -0.037 | -0.037 | -0.202 | -0.202 | -0.202 | -0.202 | -0.01 | -0.01 | -0.01 | -0.01 | -0.058 | -0.058 | -0.058 | -0.058 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 7.884 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 1.296 | 1.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.027 | 0.027 | 0 | 0 | 2.545 | 2.545 | 0.5 | 0.5 | 0.02 | 0.037 | -0.02 | -0.01 | 0.342 | 4.12 | -0.342 | -0.178 | 0.06 | -0.391 | -0.06 | -0.289 | 0.034 | 0.034 | -0.784 | -0.784 | 2.116 | 2.116 | -0.366 | -0.366 | 5.764 | 5.764 | -8.714 | -8.714 | 2.723 | 2.723 | 0.202 | 0.202 | 0.202 | 0.202 | 0.01 | 0.01 | 0.01 | 0.01 | 0.058 | 0.058 | 0.058 | 0.058 |
Kasstroom uit Investeringsactiviteiten
| -0.054 | -0.054 | 0 | 0 | -3.364 | 1.362 | 0.999 | 0.5 | 0.037 | 0.019 | -0.02 | -0.01 | 7.862 | 3.938 | -0.342 | -0.178 | -0.565 | -0.769 | -0.06 | -0.289 | -3.009 | -3.009 | -0.784 | -0.784 | 1.658 | 1.658 | -0.366 | -0.366 | 3.492 | 3.492 | -8.714 | -8.714 | 2.686 | 2.686 | -0.054 | -0.054 | -0.054 | -0.054 | -2.882 | -2.882 | -2.882 | -2.882 | -1.52 | -1.52 | -1.52 | -1.52 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.212 | 0 | -7.452 | 0 | -14.855 | 0 | -2.486 | 0 | 0 | 0 | 3.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 28.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.25 | 8.25 | 8.25 | 8.25 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.52 | -3.84 | -3.84 | -7.8 | -7.8 | -7.8 | -7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 11.376 | 11.376 | -1.707 | -1.707 | -5.01 | -5.01 | -15.123 | -7.562 | -2.347 | 7.206 | 2.121 | -5.332 | -4.338 | -10.087 | -0.659 | -3.145 | 2.293 | 2.293 | -0.652 | 1.279 | -4.063 | -4.063 | -4.04 | -4.04 | 4.478 | 4.478 | -4.883 | -4.883 | -3.519 | -3.519 | 3.181 | 8.701 | 6.762 | 6.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.803 | -14.803 |
Kasstroom uit Financieringsactiviteiten
| 11.376 | 11.376 | -1.707 | -1.707 | -9.615 | -5.01 | -15.123 | -7.562 | 14.865 | 7.206 | -10.663 | -5.332 | -19.193 | -10.087 | -6.289 | -3.145 | 5.703 | 2.293 | 2.557 | 1.279 | -4.063 | -4.063 | -4.04 | -4.04 | 4.478 | 4.478 | -4.883 | -4.883 | -3.519 | -3.519 | 3.181 | 3.181 | 2.922 | 2.922 | -15.537 | -15.537 | -15.537 | -15.537 | -18.219 | -18.219 | -18.219 | -18.219 | -14.803 | -14.803 | -14.803 | -14.803 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 4.25 | -4.123 | 7.18 | 0 | 0 | -7.715 | 7.574 | 0 | 0 | -10.229 | 15.619 | 15.619 | 15.619 | 15.619 | 5.285 | 8.28 | 8.28 | 8.28 | 10.952 | 15.644 | 15.644 | 15.644 | 8.44 | 15.335 | 15.335 | 15.335 | 6.655 | 7.763 | 7.763 | 7.763 | 9.096 | 9.096 | 9.096 | 9.096 | 17.038 | 17.038 | 17.038 | 17.038 | 17.076 | 17.076 | 17.076 | 17.076 |
Netto Kasstroomverandering
| 20.005 | 10.003 | 0.512 | 0.256 | -1.441 | -0.503 | -5.866 | -2.434 | -1.066 | -8.25 | 1.352 | 0.676 | -6.655 | -13.559 | 7.856 | -0.79 | 9.534 | -0.263 | -1.384 | -2.62 | -2.62 | -0.329 | 2.548 | 1.943 | 1.943 | -0.456 | 5.295 | 0.566 | 0.566 | -1.091 | 3.987 | -4.657 | -4.657 | -4.657 | -0.538 | -0.538 | -0.538 | -0.538 | 0.582 | 0.582 | 0.582 | 0.582 | 6.372 | 6.372 | 6.372 | 6.372 |
Kaspositie aan het Einde van de Periode
| 26.45 | 10.003 | 6.445 | 0.256 | 5.933 | 1.81 | 7.374 | -2.434 | 13.24 | 0 | 14.306 | 0.676 | 12.954 | 0 | 19.609 | 1.429 | 11.753 | 1.429 | 6.743 | 2.219 | 2.219 | 2.219 | 2.548 | 4.839 | 4.839 | 4.839 | 5.295 | 2.896 | 2.896 | 2.896 | 3.987 | 2.331 | 2.331 | 2.331 | 6.987 | 6.987 | 6.987 | 6.987 | 7.525 | 7.525 | 7.525 | 7.525 | 6.943 | 6.943 | 6.943 | 6.943 |