Kolon Plastics, Inc.

KRX:138490.KS

5820 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,056.1134,289.21427,829.08435,179.33433,377.39326,436.80829,066.45920,729.17818,743.08120,345.7920,041.67119,516.04817,717.55524,373.30611,652.84415,496.20911,542.17813,261.96210,264.5888,958.6439,456.159,221.85712,373.3279,940.50511,407.05513,301.42314,738.3979,646.5219,389.1998,881.54717,336.97717,110.45427,872.5411,469.3726,126.1685,093.6269,785.5168,080.225,142.8888,852.3539,805.6229,489.4896,712.6595,635.9546,900.7288,412.6167,108.3256,433.1854,786.82932,050.396
Kortetermijnbeleggingen 23,20005,0005,000-6,263.5293003,300300300-5,238.978-5,101.1125,906.6195,906.6191,196.6192,996.6192,676.6192,676.6191,800172.17338.843184.976628.631688.096576.543592.365127.661164.75192.73895.479332.573357.864266.78620,289.083135.79183.16383.582220.472154.877166.50368.86694.074116.564137.261.2176.445104.093110.92368.24553.8345.791
Liquide middelen en kortetermijnbeleggingen 40,256.1134,289.21432,829.08435,179.33433,377.39326,736.80832,366.45921,029.17819,043.08120,345.7920,041.67125,422.66723,624.17425,569.92514,649.46318,172.82814,218.79715,061.96210,264.5888,997.4869,641.1269,850.48813,061.42310,517.04811,999.4213,429.08414,903.1489,739.25819,484.6789,214.1217,694.84117,377.2448,161.62311,605.1626,309.3315,177.20810,005.9888,235.0975,309.3918,921.2199,899.6969,606.0536,849.8595,697.1646,977.1738,516.7097,219.2486,501.434,840.65932,096.187
Nettovorderingen 66,499.52666,284.31955,451.5956,428.05152,595.77756,600.35957,356.21164,669.37261,506.34155,191.36450,692.11853,975.24551,064.1751,858.22641,427.41845,806.10334,309.8145,850.68243,330.50444,591.64249,504.09350,766.60245,840.14154,847.96854,616.62443,509.49460,190.89659,342.143,253.41933,337.72943,398.92838,473.36833,550.32943,144.49828,125.20529,723.5930,420.21830,801.6730,267.74730,033.5531,364.61830,246.930,836.202032,286.09627,390.74525,859.07635,666.53732,469.23129,175.246
Voorraad 87,218.07185,544.92288,800.0185,271.32292,604.70495,946.901107,957.342110,529.612104,151.65895,050.935100,150.14583,642.9673,938.83856,841.76451,790.79150,263.41269,770.64869,911.33264,933.32575,318.15672,851.53270,470.87761,869.44657,619.52753,296.86654,304.88654,516.62459,870.18355,258.60247,033.07146,379.18851,017.31447,891.03650,966.28653,408.47558,467.93556,375.23559,585.79455,263.29448,385.35745,304.451,895.99159,838.76957,048.94350,669.62344,143.27351,570.84644,490.20338,933.30526,472.112
Overige vlottende activa 981.1561,044.468764.2375,636.60900.5770.5770.577-00.49970.6-000.001-0-0.002-0.001-0-0.001-0.0012,033.127-0.00130.069850.4260.2020479.371658.663182.8480.055.5391,443.68222.0227.0934.949695.2411,012.2448.1210.0013.9493.9614.22930,516.9154.084.120.0013.256.5182.851
Totaal vlottende activa 194,954.861187,162.923177,844.922182,515.316178,577.874179,284.645197,680.589196,228.739184,701.081170,588.588170,890.934163,041.472148,627.181134,269.915107,867.672114,242.343118,299.253130,823.975118,528.416128,907.283131,996.75133,121.094120,771.009123,014.612120,763.336111,243.666129,610.668129,430.912118,655.36289,767.768107,473.006106,873.461131,046.67105,737.96687,870.10193,403.68297,496.68299,634.80590,848.55387,340.12786,572.66391,752.90597,529.05893,263.02289,936.97280,054.84784,649.17186,661.4276,249.71387,746.396
Niet-vlottende activa:
Materiële vaste activa, netto 102,002.089100,818.502101,822.776107,498.032110,326.817112,771.415115,353.514117,365.236120,189.883124,004.143126,180.909128,817.937131,408.245133,782.167136,426.5139,299.163142,066.125144,837.493147,217.747149,873.757152,191.613147,404.411150,395.088152,698.879152,556.999153,125.095153,184.643151,731.098143,013.86141,033.342141,137.494135,714.985123,059.802112,720.816110,818.549111,633.288112,370.39112,541.5115,891.395117,614.857117,427.823115,320.902116,354.364117,345.582118,415.869117,920.061118,072.942115,143.8495,302.6252,834.51
Goodwill 0000000000000002,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.189000
Immateriële activa 04,775.9174,885.2784,890.1244,890.1725,113.7875,028.8615,046.7474,878.8324,773.4464,800.3025,140.2345,194.7795,253.3315,330.8795,163.6075,197.1575,316.6385,951.1055,222.576,047.3396,165.3835,804.5875,546.9675,255.7194,904.6324,879.2995,016.3835,072.3085,061.0725,001.8914,562.244,551.7174,362.7174,250.6124,261.4714,242.623,782.7092,103.016777.034789.307792.159762.907767.982767.947825.997765.933754.101898.737694.117
Goodwill en immateriële activa 4,788.344,775.9174,885.2784,890.1244,890.1725,113.7875,028.8615,046.7474,878.8324,773.4464,800.3025,140.2345,194.7795,253.3315,330.8797,705.7967,739.3467,858.8278,493.2947,764.7598,589.5288,707.5728,346.7768,089.1567,797.9087,446.8217,421.4887,558.5727,614.4977,603.2617,544.087,104.4297,093.9066,904.9066,792.8016,803.666,784.8096,324.8984,645.2053,319.2233,331.4963,334.3483,305.0963,310.1713,310.1363,368.1863,308.122754.101898.737694.117
Langetermijnbeleggingen 76,708.32675,889.57174,691.7764,864.66565,117.49558,619.13355,763.22455,074.9356,878.22363,268.6864,350.23753,119.654,268.49857,775.09457,170.70652,388.56750,811.18650,759.91955,211.77152,867.63653,523.22551,048.9352,632.08445,199.24847,183.35957,846.14358,853.02357,476.91759,012.50258,110.05449,808.41236,6124,586.96413,498.181,601.5251,810.5791,544.5341,454.8171,343.0191,524.2671,470.071,420.7581,375.4652,349.8561,442.1051,407.7931,353.3152,883.2232,623.1262,690.752
Belastingvorderingen 1,441.2741,405.9581,679.852,538.6962,361.8492,223.0522,570.0552,882.5812,837.2962,723.1522,872.1293,047.8053,025.313,111.4783,074.5733,878.1823,788.7953,554.7763,894.612,991.5172,943.4722,909.6743,092.4943,968.5523,541.0971,391.9621,532.5791,194.5721,129.6551,123.9861,115.468004,628.274477.409471.963428.325314.454366.37701,115.99101,002.912001,097.1521,105.0851,062.079368.5220
Overige niet-vlottende activa 802.8081,477.5382,055.616479.295-07,106.45410,647.2615,279.7585,244.186-0011,111.43111,046.3566,153.788,043.147,998.9677,983.127,115.4465,338.9945,030.435,314.7476,629.0955,737.1015,753.845,703.7693,195.7133,237.7361,392.8191,604.4083,976.5861,230.85811,431.22226,276.209-0.0011,056.367926.7841,173.6751,112.8261,193.1741,090.7830.0011,115.9980220.4151,071.401-0.0010.0010.001-0.001214.923
Totaal niet-vlottende activa 185,742.837184,367.486185,135.29180,270.812182,696.333185,833.841189,362.915185,649.251190,028.419194,769.42198,203.577201,237.007204,943.188206,075.851210,045.798211,270.674212,388.571214,126.46220,156.415218,528.099222,562.585216,699.682220,203.544215,709.675216,783.132223,005.734224,229.469219,353.978212,374.922211,847.229200,836.311190,862.636161,016.881137,752.175120,746.651121,646.274122,301.733121,748.495123,439.17123,549.13123,345.381121,192.006122,037.837123,226.024124,239.511123,793.191123,839.465119,843.24499,193.00456,434.302
Totaal activa 380,697.698371,530.408362,980.211362,786.128361,274.207365,118.486387,043.504381,877.99374,729.5365,358.008369,094.511364,278.479353,570.369340,345.766317,913.47325,513.017330,687.824344,950.435338,684.832347,435.382354,559.335349,820.775340,974.553338,724.287337,546.468334,249.399353,840.137348,784.889331,030.284301,614.997308,309.318297,736.097292,063.551243,490.142208,616.752215,049.956219,798.415221,383.3214,287.723210,889.256209,918.044212,944.91219,566.895216,489.046214,176.483203,848.038208,488.636206,504.664175,442.717144,180.698
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 46,034.91141,810.50843,022.12338,698.06141,297.31133,383.02246,445.86349,794.64457,475.22945,264.10249,261.85146,384.14547,626.94442,667.80431,485.72626,129.89522,237.8336,429.65726,128.17330,988.42237,974.07839,238.91634,649.03431,705.26931,990.6728,496.24724,729.82325,800.22632,173.55125,046.93222,030.24118,881.00523,515.60422,526.76822,878.38726,401.427,052.00428,452.01528,599.40529,502.82429,214.80425,462.99927,975.31730,432.05237,948.68225,376.31925,584.51431,749.98843,616.4731,779.583
Kortlopende schulden 7,462.6072,813.3173,471.09618,570.76121,605.08733,046.9140,659.94637,631.00940,929.15638,683.23137,374.41525,788.6625,965.57929,762.96224,381.82259,357.5466,552.04454,223.74853,057.56554,035.18447,603.54247,823.85334,181.55636,372.98745,835.10832,384.70741,619.13247,518.35239,553.31644,312.93333,725.93255,816.38262,687.16184,601.56669,501.71777,413.48583,951.81392,505.98159,699.75151,599.93751,748.97961,837.61663,128.33980,855.18367,200.07870,993.82273,646.16339,016.8527,741.97411,582.353
Belastingschulden 4,615.3323,037.9622,913.32,340.7024,451.9143,301.3488,156.0125,846.555,042.8922,910.3095,861.6415,828.4693,250.00422.106101.931244.3710267.1631,159.819663.3181,598.2223,126.5762,623.1924,163.4555,267.6114,467.833,201.835976.4643,104.6963,091.7983,727.13,351.082,127.0391,565.8461,372.9511,009.399951.494231.05317.7520000095.216549.385489.9341,083.1031,745.6111,419.759
Uitgestelde opbrengsten 3,092.8461,574.6651,632.7741,653.6121,519.9012,086.631,531.9691,307.6852,584.3752,257.61929,236.96422,261.94617,108.8115,881.03713,791.5169,970.61410,608.72814,046.51213,713.23811,926.1815,518.46616,760.22130,084.96438,088.92429,321.30242,306.79253,568.76440,678.32532,966.24622,732.77949,554.78228,367.57225,935.79825,259.95410,243.6857,386.9418,068.6337,416.4026,121.67107,604.57704,924.85409,982.4129,790.3128,291.51,083.1031,745.61115,683.793
Overige kortlopende verplichtingen 21,551.07227,439.86920,359.220,205.44519,681.84529,021.26132,829.40728,600.76223,820.10127,202.8062,178.4330.0012.1491.5491.51.433262.001401.128197.2061,176.914100.0127,147.58172.2407.65271.767-0.0011,329.535880.443700.288358.29733.007263.09263.05-0.001312.8870.7482.3671.24605,659.8320.0015,362.091-0.0016,361.9960.001-0.001016,031.13215,098.76-0.001
Totaal kortlopende verplichtingen 78,141.43673,638.35968,485.19379,127.87984,104.14497,537.823121,467.185117,334.1124,808.86113,407.758118,051.66394,434.75290,703.48288,313.35269,660.56395,459.48299,660.603105,101.04593,096.18298,126.7101,196.098110,970.5799,087.754106,574.83107,418.847103,187.745121,247.253114,877.346105,393.40192,450.934106,043.962103,328.049112,401.613132,388.287102,936.677111,202.574119,074.817128,375.64494,420.82886,762.59388,568.36192,662.70696,028.509117,649.231115,131.173106,160.452107,522.17787,881.07388,202.81559,045.728
Langlopende verplichtingen:
Langetermijnschulden 1,898.2774,0004,0004,0006,287.8552,474.2692,508.2117,764.4853,520.70314,830.86216,651.36333,675.06835,683.66732,713.86134,675.49621,759.14623,973.31131,074.78633,107.6630,12540,830.09530,00030,00030,00030,00035,00035,00035,00035,00024,00024,000005,0005,0005,0005,000027,00032,00032,00032,00032,0005,0005,0005,0005,00029,00000
Uitgestelde opbrengsten niet-vlottend 4,017.4774,305.7764,587.2992,138.6825,151.3975,424.7745,694.5645,963.4656,228.5736,487.076,739.0766,992.9337,242.9977,486.6127,723.9027,962.7148,197.7338,426.4688,648.4278,872.1539,110.0045,685.059,516.7815,054.4464,431.64000000003,600.5790000000000002,471.9782,015.76800
Uitgestelde belastingverplichtingen niet-vlottend 0.840.8140.7820.8140.8071.6980.40.311007,102.58210,173.3679,347.3958,417.5377,602.3728,798.47,942.377,025.5526,198.82721.5486,287.27829.3735.73344.10551.5310000002,689.052839.033112.844000000000000102.504606.079478.052866.829
Overige niet-vlottende verplichtingen 2,122.8314,118.9024,154.2336,681.7021,748.8671,633.5151,639.7489,856.788,956.3147,941.5340.001-0-00-0.001-000012,656.7780.0019,908.2034,986.595-0.0010.0013,683.9683,060.8064,246.4013,726.6643,990.3833,436.1714,537.0554,104.329-0.0013,163.3263,591.5663,191.0242,758.4432,320.8823,725.4193,324.743,078.2463,011.5723,549.0743,304.0153,136.95900.0012,163.8921,740.529
Totaal niet-vlottende verplichtingen 8,039.42412,425.49212,742.31412,821.19813,188.9269,534.2569,842.92323,585.04118,705.59129,259.46630,493.02350,841.36752,274.05848,618.01150,001.76938,520.2640,113.41446,526.80647,954.91551,675.47956,227.37745,622.62344,539.10935,098.5534,483.17238,683.96838,060.80639,246.40138,726.66427,990.38327,436.1717,226.1074,943.3628,713.4228,163.3268,591.5668,191.0242,758.44329,320.88235,725.41935,324.7435,078.24635,011.5728,549.0748,304.0158,136.9597,574.48231,621.8482,641.9442,607.358
Totaal passiva 86,180.8686,063.85181,227.50791,949.07897,293.07107,072.079131,310.108140,919.142143,514.451142,667.224148,544.686145,276.119142,977.54136,931.363119,662.333133,979.742139,774.018151,627.851141,051.097149,802.179157,423.476156,593.193143,626.863141,673.38141,902.019141,871.713159,308.059154,123.747144,120.065120,441.318133,480.133110,554.156117,344.975141,101.71111,100.002119,794.139127,265.841131,134.087123,741.709122,488.012123,893.101127,740.952131,040.081126,198.305123,435.188114,297.411115,096.659119,502.9290,844.75861,653.085
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000
Gewone aandelen 38,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,000
Ingehouden winsten 168,125.701159,061.958156,124.898145,153.034141,776.78135,797.792133,690.146118,538.001109,072.268100,668.46198,578.38197,034.62288,726.51279,347.34676,414.50967,475.83666,852.2269,243.54373,844.8873,805.95173,318.19669,396.08574,018.64975,025.4373,079.25768,362.13669,091.37670,725.03361,296.155,015.20955,868.26252,706.1147,329.8342,606.9640,531.13638,207.01935,536.24133,282.76933,608.28431,513.9229,177.33428,330.00231,654.10833,405.95633,942.77532,775.36536,639.5330,226.60727,822.82225,752.476
Overige gereserveerde algehele resultaten 4,459.6314,486.3893,717.3943,786.7553,765.1393,810.7222,924.2733,305.6063,036.0572,926.722,326.9562,331.2052,236.028121,812.661000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 83,812.66183,812.66183,812.66183,812.66180,367.16280,367.16181,051.16181,051.16181,051.16181,051.16181,602.16181,602.16181,602.161-35,767.49683,821.31886,041.35986,035.50686,043.82885,750.71885,689.80485,684.2985,685.27185,175.67383,862.71384,394.09285,832.73187,258.19285,759.3687,455.77187,999.55780,794.68996,329.36789,242.57430,641.09827,854.04127,918.37227,875.63727,855.87227,850.32127,822.5127,796.52227,822.49927,828.78127,832.31127,798.52127,775.26227,752.44727,775.13727,775.13727,775.137
Totaal eigen vermogen van aandeelhouders 294,397.993285,361.008281,654.953270,752.451263,909.081257,975.675255,665.581240,894.768231,159.487222,646.342220,507.499218,967.988210,564.701203,392.511198,235.827191,517.195190,887.726193,287.372197,595.599197,495.755197,002.486193,081.356197,194.321196,888.143195,473.349192,194.867194,349.568194,484.393186,751.871181,014.766174,662.951187,035.477174,572.404102,248.05897,385.17795,125.39192,411.87890,138.64190,458.60588,336.4385,973.85685,152.50188,482.88990,238.26790,741.29689,550.62793,391.97787,001.74484,597.95982,527.613
Totaal eigen vermogen 294,516.838285,466.557281,752.704270,837.05263,981.138258,046.407255,733.396240,958.848231,215.049222,690.785220,549.825219,002.36210,592.829203,414.403198,251.138191,533.275190,913.807193,322.584197,633.735197,633.204197,135.859193,227.582197,347.69197,050.907195,644.448192,377.686194,532.078194,661.142186,910.219181,173.679174,829.185187,181.941174,718.577102,388.43297,516.7595,255.81792,532.57490,249.21390,546.01488,401.24486,024.94485,203.95888,526.81490,290.7490,741.29689,550.62793,391.97787,001.74484,597.95982,527.613
Totaal passiva en aandeelhoudersvermogen 380,697.698371,530.408362,980.211362,786.128361,274.208365,118.486387,043.504381,877.99374,729.5365,358.008369,094.511364,278.479353,570.369340,345.766317,913.47325,513.017330,687.824344,950.435338,684.832347,435.382354,559.335349,820.775340,974.553338,724.287337,546.467334,249.399353,840.137348,784.889331,030.284301,614.997308,309.318297,736.097292,063.552243,490.142208,616.752215,049.956219,798.415221,383.3214,287.723210,889.256209,918.045212,944.91219,566.895216,489.045214,176.484203,848.038208,488.636206,504.664175,442.717144,180.698