Meritz Financial Group Inc.

KRX:138040.KS

103400 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,709,475.0681,694,996.4211,576,375.2922,291,963.5182,185,153.1094,615,441.5636,514,177.9885,541,348.8036,658,580.4815,407,417.4845,758,119.6333,980,893.14,357,065.7154,944,876.4063,574,586.7355,465,098.5784,491,764.1984,215,793.7943,115,375.8462,555,477.5722,690,549.8572,601,703.8182,845,887.7052,811,218.5932,511,194.8672,347,124.1422,242,019.4831,911,342.3961,977,992.8741,285,681.6251,553,394.7571,640,470.4461,722,644.9211,649,737.11,546,376.9561,621,845.381,615,524.721,417,666.9691,294,720.0471,293,225.0851,160,438.0761,215,430.883920,154.155920,927.978531,980.759521,774.579553,618.821526,553.012468,891.804498,734.074581,595.52260,172.171
Kortetermijnbeleggingen 5,562,9495,670,0868,302,3445,010,0856,700,7035,482,9498,993,2448,659,5218,224,1228,057,4467,325,1625,527,347.14,199,722.7155,119,77000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 7,272,424.0687,365,082.4219,878,719.2927,302,048.5188,885,856.1094,615,441.5636,514,177.9885,541,348.8036,658,580.4815,407,417.4845,758,119.6333,980,893.14,357,065.7154,944,876.4063,574,586.7355,465,098.5784,491,764.1984,215,793.7943,115,375.8462,555,477.5722,690,549.8572,601,703.8182,845,887.7052,811,218.5932,511,194.8672,347,124.1422,242,019.4831,911,342.3961,977,992.8741,285,681.6251,553,394.7571,640,470.4461,722,644.9211,649,737.11,546,376.9561,621,845.381,615,524.721,417,666.9691,294,720.0471,293,225.0851,160,438.0761,215,430.883920,154.155920,927.978531,980.759521,774.579553,618.821526,553.012468,891.804498,734.074581,595.52260,172.171
Nettovorderingen 02,254,8841,076,7411,857,1911,888,7902,865,9151,143,5082,682,8471,921,7192,378,5791,393,1462,076,7751,713,8501,996,2991,053,0021,563,4662,350,2391,761,569818,186441,5381,922,3972,047,270908,6281,761,8431,374,7341,588,293893,6572,442,0462,246,7232,861,830758,0252,408,9162,309,6432,865,335563,2712,758,1922,055,366727,753394,534.758358,9161,285,023648,4511,774,475830,779185,324.297209,414.937205,634.877240,704.071207,532.289191,829.577174,007.19413,073.904
Voorraad 0-9,619,966.421-10,955,460.292-9,159,239.518-10,774,646.109-14,362,465.313-15,993,140.999-19,320,105.504-16,415,472.158-16,777,363.607-12,845,340.138-14,976,774.086-10,719,670.437-5,334,810.63200000000000000000000000000000000000000
Overige vlottende activa 16,206,823.44413,112,902.13313,361,658.56213,494,167.92314,339,420.19714,362,465.31315,993,140.99919,320,105.50416,415,472.15816,777,363.60712,845,340.13814,976,774.08610,719,670.4375,334,810.63200000000000000000000000000000000000000
Totaal vlottende activa 16,206,823.44413,112,902.13313,361,658.56213,494,167.92314,339,420.1977,481,356.5637,657,685.9888,224,195.8038,580,299.4817,785,996.4847,151,265.6336,057,668.16,070,915.7156,941,175.4064,627,588.7357,028,564.5786,842,003.1985,977,362.7943,933,561.8462,997,015.5724,612,946.8574,648,973.8183,754,515.7054,573,061.5933,885,928.8673,935,417.1423,135,676.4834,353,388.3964,224,715.8744,147,511.6252,311,419.7574,049,386.4464,032,287.9214,515,072.12,109,647.9564,380,037.383,670,890.722,145,419.9691,689,254.8051,652,141.0852,445,461.0761,863,881.8832,694,629.1551,751,706.978717,305.056731,189.516759,253.698767,257.083676,424.093690,563.651755,602.71673,246.075
Niet-vlottende activa:
Materiële vaste activa, netto 1,719,271.9321,541,722.4011,502,785.2741,474,992.3831,420,111.8382,444,063.8652,541,490.9082,592,756.4412,525,706.5092,401,571.9632,331,017.122,255,139.2942,214,583.2552,109,134.2991,792,198.0371,772,613.1811,791,881.4721,822,489.7611,807,202.0331,764,113.6531,847,840.5731,914,988.8181,863,850.7511,770,648.811,758,269.059577,300.76547,838.791548,882.34547,919.722552,228560,358.009588,271.489592,990.666596,086.612600,531.478604,478.464606,264.75599,331.648596,700.335551,729.866557,616.674566,998.822578,260.716570,201.614493,528.103441,032.93418,190.559407,162.109430,283.57405,317.066394,820.562,755.988
Goodwill 77,515,613.95980,262,524.993000000000000000000000000000000000000000000000000108,580.1830
Immateriële activa 96,193.00298,602.093102,089.204102,749.77104,683.696106,496.852368,274.161377,820.604383,742.573398,251.736413,642.613428,313.126443,259.938461,676.116481,516.206497,493.741515,138.962535,309.236556,359.004575,812.366598,183.569619,378.558642,713.413665,816.655692,913.368720,726.702751,737.989782,467.893817,271.806854,609.619894,492.533935,941.129979,778.3741,021,020.1311,063,178.6381,106,894.9011,152,761.2071,202,247.5841,252,318.6491,293,931.0861,345,758.981,400,233.7161,521,378.6611,579,649.9451,561,668.2251,603,943.0761,649,547.5991,704,344.2681,767,475.2771,822,449.61973,643.8459,027.472
Goodwill en immateriële activa 77,611,806.96180,361,127.087102,089.204102,749.77104,683.696106,496.852368,274.161377,820.604383,742.573398,251.736413,642.613428,313.126443,259.938461,676.116481,516.206497,493.741515,138.962535,309.236556,359.004575,812.366598,183.569619,378.558642,713.413665,816.655692,913.368720,726.702751,737.989782,467.893817,271.806854,609.619894,492.533935,941.129979,778.3741,021,020.1311,063,178.6381,106,894.9011,152,761.2071,202,247.5841,252,318.6491,293,931.0861,345,758.981,400,233.7161,521,378.6611,579,649.9451,561,668.2251,603,943.0761,649,547.5991,704,344.2681,767,475.2771,822,449.619182,224.0289,027.472
Langetermijnbeleggingen 889,736.8531,012,396.86335,172,619.363922,842.815918,320.54765,019,720.97655,266,588.60252,952,905.28253,811,104.80354,607,075.0849,666,326.24940,567,828.62546,830,531.92244,046,952.53344,027,297.24739,467,456.82239,228,075.94738,552,418.63137,175,444.51635,430,799.32333,565,407.54131,266,602.36728,552,672.2527,972,269.22125,373,166.69426,435,491.63221,007,541.59618,170,095.54619,367,076.69920,144,177.85318,654,849.08618,946,140.93416,833,197.84717,026,931.42215,726,699.2215,729,967.99114,654,431.04514,366,838.49913,555,818.91411,899,037.28810,983,461.8610,331,928.6519,845,420.1369,551,741.9175,555,068.1275,354,016.0235,093,364.7024,733,969.044,512,868.9424,221,896.13,882,083.605341,472.576
Belastingvorderingen 282,687.219234,661.3214,321.916122,873.015104,901.1544,064.9311,158,096.2541,271,037.448989,047.714659,166.137339,753.342292,494.944241,206.945191,716.75800000000000000000000000000000000000000
Overige niet-vlottende activa 8,143,956.0245,905,419.88951,131,079.11777,864,402.84177,983,901.901-44,064.931-1,158,096.254-1,271,037.448-989,047.714-659,166.137-339,753.342-292,494.944-241,206.945-191,716.758-46,301,011.49-41,737,563.744-41,535,096.381-40,910,217.628-39,539,005.553-37,770,725.342-36,011,431.683-33,800,969.743-31,059,236.414-30,408,734.686-27,824,349.121-27,733,519.094-22,307,118.376-19,501,445.779-20,732,268.227-21,551,015.472-20,109,699.628-20,470,353.551-18,405,966.887-18,644,038.165-17,390,409.335-17,441,341.356-16,413,457.002-16,168,417.731-15,404,837.898-13,744,698.24-12,886,837.514-12,299,161.189-11,945,059.513-11,701,593.476-7,610,264.454-7,398,992.029-7,161,102.86-6,845,475.417-6,710,627.789-6,449,662.785-4,459,128.193-353,256.036
Totaal niet-vlottende activa 88,647,458.98989,055,327.56187,922,894.87580,487,860.82380,531,919.13267,570,281.69358,176,353.6755,923,482.32756,720,553.88557,406,898.7852,410,985.98243,251,281.04449,488,375.11546,617,762.94846,301,011.4941,737,563.74441,535,096.38140,910,217.62839,539,005.55337,770,725.34236,011,431.68333,800,969.74331,059,236.41430,408,734.68627,824,349.12127,733,519.09422,307,118.37619,501,445.77920,732,268.22721,551,015.47220,109,699.62820,470,353.55118,405,966.88718,644,038.16517,390,409.33517,441,341.35616,413,457.00216,168,417.73115,404,837.89813,744,698.2412,886,837.51412,299,161.18911,945,059.51311,701,593.4767,610,264.4547,398,992.0297,161,102.866,845,475.4176,710,627.7896,449,662.7854,459,128.193353,256.036
Totaal activa 104,854,282.432102,168,229.694101,284,553.43694,849,462.94295,918,487.68594,843,458.55792,757,160.39891,037,220.2389,261,532.3186,435,831.46882,030,936.7677,653,413.91275,409,120.64372,770,269.99969,564,425.57968,298,247.95967,945,876.00265,977,258.00961,764,073.69862,031,695.06959,359,531.78156,843,789.41552,205,220.23151,948,613.20950,267,119.52246,434,067.41142,052,829.38340,458,369.90841,290,616.57641,614,948.2737,543,724.23539,530,099.83736,865,281.89436,608,865.33632,026,283.35633,276,276.97630,588,186.69828,484,620.30826,762,548.724,561,430.22424,575,087.69723,449,731.4321,547,342.74520,739,460.11511,410,429.81211,098,467.86310,834,971.26610,256,096.5049,747,050.8419,350,789.4618,311,846.138443,409.063
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 422,371.817906,407.238208,099.426142,624.003107,424.483204,091.888394,666321,385351,234296,303311,523331,251311,156280,572000000000000000002,429,7361,243,3851,590,929293,8022,800,6121,811,260.933585,920290,586291,741.2281,557,4261,179,8801,063,767.442892,729.307134,564.886163,240.838142,890.626146,329.798145,107.786134,564.745139,409.3178,986.668
Kortlopende schulden 20,782,67418,727,87821,379,65118,623,01519,827,92819,833,89021,347,79617,136,70621,299,62422,903,15123,334,13019,133,00119,326,16618,213,80700000000000000000000000000000000000000
Belastingschulden 418,110.817453,812.238205,116.426139,641.003104,441.483195,348.888298,524.155223,168.083273,580.029377,004.503392,015.091289,770.866311,058.894289,639.232315,968.156207,430.017146,597.483176,689.084204,254.622116,131.519126,965.762162,497.763106,738.99164,870.28359,893.919121,544.609105,148.42882,628.94595,409.86488,206.9390,167.64370,696.25951,817.6271,600.95392,139.96893,685.671104,463.60126,460.11135,076.41928,300.06522,022.97416,279.65217,969.08938,265.80522,674.23511,665.25316,053.39218,429.9277,088.46115,379.00311,985.1031,173.272
Uitgestelde opbrengsten 4,711,4992,408,6081,297,9313,344,2022,467,8822,426,8841,067,7115,035,0072,496,7873,179,3291,200,8234,350,2262,107,3402,486,71700000000000000000000000000000000000000
Overige kortlopende verplichtingen 3,477,92225,377,828.12724,267,701.73721,718,000.76823,369,285.51624,253,680.85141,032,836.70344,231,898.942,808,269.72238,976,522.79334,936,887.17633,778,620.70133,813,633.34532,292,392.58600000000000000000-2,429,736-1,243,385-1,590,929-293,802-2,800,612-1,811,260.933-585,920-290,586-291,741.228-1,557,426-1,179,880-1,063,767.442-892,729.307-134,564.886-163,240.838-142,890.626-146,329.798-145,107.786-134,564.745-139,409.317-8,986.668
Totaal kortlopende verplichtingen 29,394,466.81747,420,721.36547,153,383.16243,827,841.77145,772,519.99946,718,546.73863,843,009.70366,724,996.966,955,914.72265,355,305.79359,783,363.17657,593,098.70155,558,295.34553,273,488.586000000000000000002,429,7361,243,3851,590,929293,8022,800,6121,811,260.933585,920290,586291,741.2281,557,4261,179,8801,063,767.442892,729.307134,564.886163,240.838142,890.626146,329.798145,107.786134,564.745139,409.3178,986.668
Langlopende verplichtingen:
Langetermijnschulden 11,844,527.71112,367,401.44212,181,683.10211,293,540.3912,038,462.26517,603,367.60217,612,029.85717,684,653.17317,539,664.61717,366,179.24918,668,935.52115,600,441.40815,789,571.0714,267,603.12314,259,113.86514,171,359.69815,485,132.81516,086,840.73414,586,873.3413,155,805.96913,599,752.74212,960,474.85412,449,55210,676,016.0459,166,439.6318,146,400.1758,094,739.6067,328,708.6257,321,513.0727,238,589.9246,835,185.8526,570,310.3375,790,063.9795,135,222.034,439,305.9513,663,759.1173,497,452.3913,689,831.5863,421,063.3962,965,702.6052,645,853.2852,462,643.8682,197,7561,413,547391,655.545339,632.948209,610.876209,589.323209,532.026199,337.881202,992.4380
Uitgestelde opbrengsten niet-vlottend 4,711,4992,408,6081,297,9313,344,2022,467,8822,426,8841,067,7115,035,0072,496,7873,179,3291,200,8234,350,2262,107,3402,486,71700000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 330,634.393273,683.28371,187.734426,129.587173,754.34361,465.25983,399.58283,290.96178,169.66174,523.50285,778.81991,314.47191,817.92396,962.4600000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 49,126,768.12430,629,142.83230,776,391.12825,762,329.90725,983,249.68-2,488,349.25968,038,168.75962,683,721.05263,422,527.62859,481,092.3855,192,110.40150,800,305.93350,776,332.4749,363,957.475-14,259,113.865-14,171,359.698-15,485,132.815-16,086,840.734-14,586,873.34-13,155,805.969-13,599,752.742-12,960,474.854-12,449,552-10,676,016.045-9,166,439.631-8,146,400.175-8,094,739.606-7,328,708.625-7,321,513.072-7,238,589.924-6,835,185.852-4,140,574.337-4,546,678.979-3,544,293.03-4,145,503.951-863,147.117-1,686,191.458-3,103,911.586-3,130,477.396-2,673,961.377-1,088,427.285-1,282,763.868-1,133,988.558-520,817.693-257,090.659-176,392.11-66,720.25-63,259.525-64,424.24-64,773.136-63,583.1218,986.668
Totaal niet-vlottende verplichtingen 66,013,429.22845,678,835.55344,627,192.96440,826,201.88440,663,348.28817,603,367.60286,801,309.19885,486,672.18583,537,148.90680,101,124.13275,147,647.74170,842,287.81268,765,061.46366,215,240.05962,687,116.17861,509,804.56261,489,662.14160,005,050.65355,802,205.72955,795,225.40853,304,078.12351,251,98946,750,583.50846,917,762.92545,430,084.29241,805,072.28937,220,911.74135,711,230.34536,636,513.90137,635,116.51433,557,131.1952,429,7361,243,3851,590,929293,8022,800,6121,811,260.933585,920290,586291,741.2281,557,4261,179,8801,063,767.442892,729.307134,564.886163,240.838142,890.626146,329.798145,107.786134,564.745139,409.3178,986.668
Totaal passiva 95,407,896.04593,099,556.91891,780,576.12684,654,043.65486,435,868.28817,603,367.60286,801,309.19885,486,672.18583,537,148.90680,101,124.13275,147,647.74170,842,287.81268,765,061.46366,215,240.05962,687,116.17861,509,804.56261,489,662.14160,005,050.65355,802,205.72955,795,225.40853,304,078.12351,251,98946,750,583.50846,917,762.92545,430,084.29241,805,072.28937,220,911.74135,711,230.34536,636,513.90137,635,116.51433,557,131.19535,175,730.96132,680,801.12632,949,867.41328,396,945.06829,673,716.07927,402,883.78725,447,724.34923,762,875.92421,935,878.11622,244,016.26521,248,174.14519,387,784.51918,632,101.4129,651,016.9169,398,421.7959,101,284.2138,652,579.4628,178,228.5877,849,840.1387,312,921.58856,764.428
Eigen vermogen:
Preferente aandelen 0075,944.073182,929.318480,113.82901,475,932.8731,811,733.0551,449,649.776857,463.1430124,832.1940,734.771000000000000000000000000000000000000000
Gewone aandelen 113,093.927113,093.927113,093.927113,093.927113,093.92794,779.38371,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90971,442.90957,371.61457,371.61457,371.61457,371.61457,371.61457,371.61457,371.61457,371.61457,371.61457,371.61457,371.61418,265.155
Ingehouden winsten 7,821,909.6397,340,305.367,416,496.3085,307,988.8674,615,266.5354,102,780.4074,266,712.0014,099,701.6343,831,891.8013,659,549.2512,807,922.3342,611,623.3772,391,196.7352,207,506.0682,150,182.0152,029,987.7731,901,616.1291,828,528.7091,811,027.7131,697,641.571,626,038.6491,516,376.8961,477,162.6781,414,636.0491,326,676.2111,237,829.2081,285,950.6451,216,445.9511,139,047.5431,018,765.23958,008.377904,733.521831,546.741756,771.836727,064.72685,125.128645,823.527558,185.761535,220.215497,048.71461,472.284437,888.886398,776.92375,683.779341,189.401326,805.519323,762.345303,702.966286,670.947228,386.1338,185.0554,481.783
Overige gereserveerde algehele resultaten 781,707.133923,932.2091,691,243.4421,115,820.847916,240.407259,021.189-1,475,932.873-1,811,733.055-1,449,649.776-857,463.14371,714.487-124,832.19-40,734.771734,672.71400000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 124,846.56125,507.313-308,078.0962,388,848.3472,388,848.3471,899,181.345-1,063,545.929-1,155,665.261-792,921.182-200,876.307769,854.383956,331.194891,109.253211,401.9361,127,596.0241,184,576.2121,168,060.868838,108.298865,980.5121,171,925.7791,123,983.351998,656.099924,838.619768,185.394685,775.757671,637.696700,160.692736,969.537780,233.703688,808.515729,257.001978,810.42977,433.056781,663.781758,135.008789,563.544771,075.135766,920.453756,962.823688,970.74511,382.647476,347.21466,019.794465,430.462561,664.148545,448.885565,172.226515,680.322501,266.78495,758.392489,098.384363,897.697
Totaal eigen vermogen van aandeelhouders 8,841,557.2588,502,838.8098,988,699.6559,108,681.3068,513,563.0456,355,762.3243,274,608.9813,015,479.2823,110,413.5283,530,115.8533,720,934.1133,639,397.483,353,748.8973,225,023.6283,349,220.9483,286,006.8933,141,119.9062,738,079.9152,748,451.1342,941,010.2582,821,464.912,586,475.9042,473,444.2062,254,264.3522,083,894.8771,980,909.8142,057,554.2462,024,858.3981,990,724.1551,779,016.6541,758,708.2861,954,986.851,880,422.7061,609,878.5261,556,642.6381,546,131.5821,488,341.5711,396,549.1231,363,625.9471,257,462.3591,030,226.546971,607.711922,168.328898,485.855960,225.162929,626.018946,306.185876,754.901845,309.342781,516.136584,655.053386,644.635
Totaal eigen vermogen 9,446,386.3879,068,672.7769,503,977.319,624,008.3389,028,678.7978,820,622.165,955,851.25,550,548.0455,724,383.4036,334,707.3366,883,289.0196,811,126.16,644,059.186,555,029.9416,877,309.4016,788,443.3976,456,213.8615,972,207.3565,961,867.9686,236,469.6616,055,453.6585,591,800.4155,454,636.7235,030,850.2834,837,035.234,628,995.1224,831,917.6424,747,139.5634,654,102.6753,979,831.7563,986,593.044,354,368.8754,184,480.7683,658,997.9233,629,338.2883,602,560.8973,185,302.9113,036,895.9592,999,672.7762,625,552.1082,331,071.4322,201,557.2852,159,558.2272,107,358.7041,759,412.8961,700,046.0681,733,687.0531,603,517.0431,568,822.2541,500,949.323998,924.55386,644.635
Totaal passiva en aandeelhoudersvermogen 104,854,282.432102,168,229.694101,284,553.43694,849,462.94295,918,487.68594,843,458.55792,757,160.39891,037,220.2389,261,532.3186,435,831.46882,030,936.7677,653,413.91275,409,120.64372,770,269.99969,564,425.57968,298,247.95967,945,876.00265,977,258.00961,764,073.69862,031,695.06959,359,531.78156,843,789.41552,205,220.23151,948,613.20950,267,119.52246,434,067.41142,052,829.38340,458,369.90841,290,616.57641,614,948.2737,543,724.23539,530,099.83736,865,281.89436,608,865.33632,026,283.35633,276,276.97630,588,186.69828,484,620.30826,762,548.724,561,430.22424,575,087.69723,449,731.4321,547,342.74520,739,460.11511,410,429.81211,098,467.86310,834,971.26610,256,096.5049,747,050.8419,350,789.4618,311,846.138443,409.063