Hokuto Corporation
TSE:1379.T
1823 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17,825 | 20,847 | 23,717 | 18,013 | 16,849 | 19,121 | 22,242 | 15,952 | 15,665 | 18,393 | 21,042 | 16,197 | 15,300 | 18,450 | 21,829 | 16,959 | 16,651 | 17,771 | 21,306 | 16,405 | 15,738 | 18,179 | 22,123 | 16,107 | 13,774 | 18,028 | 21,100 | 14,504 | 13,275 | 15,959 | 21,054 | 13,698 | 12,408 | 15,173 | 18,649 | 14,641 | 12,524 | 15,356 | 19,905 | 13,724 | 11,964 | 15,111 | 19,490 | 12,098 | 10,326 | 12,656 | 15,789 | 9,891 | 10,066 | 13,690 | 16,229 | 11,355 | 10,223 | 12,823 | 16,313 | 11,501 | 10,540 | 13,186 | 16,221 | 10,170 | 9,112 | 11,633 | 15,508 | 9,727 |
Kosten van de omzet
| 13,830 | 14,614 | 15,884 | 14,909 | 14,230 | 15,043 | 16,493 | 14,818 | 13,658 | 13,911 | 14,322 | 12,950 | 12,357 | 12,952 | 13,850 | 12,812 | 12,374 | 12,441 | 13,521 | 12,831 | 12,462 | 12,980 | 13,756 | 12,518 | 11,891 | 12,080 | 13,316 | 12,078 | 11,310 | 11,296 | 12,609 | 11,145 | 10,491 | 10,779 | 11,788 | 11,165 | 10,519 | 10,688 | 12,007 | 11,090 | 10,273 | 10,741 | 11,727 | 9,287 | 8,929 | 8,406 | 9,714 | 8,502 | 8,197 | 8,361 | 8,894 | 8,030 | 7,662 | 8,062 | 8,191 | 7,643 | 7,151 | 7,793 | 8,102 | 7,092 | 6,605 | 6,851 | 7,551 | 6,841 |
Brutowinst
| 3,995 | 6,233 | 7,833 | 3,104 | 2,619 | 4,078 | 5,749 | 1,134 | 2,007 | 4,482 | 6,720 | 3,247 | 2,943 | 5,498 | 7,979 | 4,147 | 4,277 | 5,330 | 7,785 | 3,574 | 3,276 | 5,199 | 8,367 | 3,589 | 1,883 | 5,948 | 7,784 | 2,426 | 1,965 | 4,663 | 8,445 | 2,553 | 1,917 | 4,394 | 6,861 | 3,476 | 2,005 | 4,668 | 7,898 | 2,634 | 1,691 | 4,370 | 7,763 | 2,811 | 1,397 | 4,250 | 6,075 | 1,389 | 1,869 | 5,329 | 7,335 | 3,325 | 2,561 | 4,761 | 8,122 | 3,858 | 3,389 | 5,393 | 8,119 | 3,078 | 2,507 | 4,782 | 7,957 | 2,886 |
Brutowinstmarge
| 0.224 | 0.299 | 0.33 | 0.172 | 0.155 | 0.213 | 0.258 | 0.071 | 0.128 | 0.244 | 0.319 | 0.2 | 0.192 | 0.298 | 0.366 | 0.245 | 0.257 | 0.3 | 0.365 | 0.218 | 0.208 | 0.286 | 0.378 | 0.223 | 0.137 | 0.33 | 0.369 | 0.167 | 0.148 | 0.292 | 0.401 | 0.186 | 0.154 | 0.29 | 0.368 | 0.237 | 0.16 | 0.304 | 0.397 | 0.192 | 0.141 | 0.289 | 0.398 | 0.232 | 0.135 | 0.336 | 0.385 | 0.14 | 0.186 | 0.389 | 0.452 | 0.293 | 0.251 | 0.371 | 0.498 | 0.335 | 0.322 | 0.409 | 0.501 | 0.303 | 0.275 | 0.411 | 0.513 | 0.297 |
Onderzoek- en ontwikkelingskosten
| 0 | 165 | 153 | 177 | 176 | 48 | 73 | 55 | 66 | 248 | 64 | 48 | 72 | 63 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -4,801 | 0 | 0 | 0 | -4,630 | 0 | 0 | 0 | -4,172 | 0 | 0 | 0 | -4,916 | 0 | 0 | 0 | -4,518 | 0 | 0 | 0 | -4,384 | 0 | 0 | 0 | 1,743 | 0 | 0 | 0 | 1,535 | 0 | 0 | 0 | 1,413 | 0 | 0 | 0 | 1,466 | 0 | 0 | 0 | 1,374 | 0 | 0 | 0 | 1,328 | -102 | 49 | 53 | 0 | -44 | 64 | 53 | 0 | 59 | 66 | 53 | 0 | 59 | 55 | 47 | 0 | 57 | 52 |
Verkoop- en marketingkosten
| 0 | 9,125 | 0 | 0 | 0 | 8,528 | 0 | 0 | 0 | 8,079 | 0 | 0 | 0 | 8,750 | 0 | 0 | 0 | 8,374 | 0 | 0 | 0 | 8,089 | 0 | 0 | 0 | 1,866 | 2,370 | 1,733 | 1,820 | 1,723 | 2,384 | 1,596 | 1,704 | 1,638 | 2,152 | 1,711 | 1,625 | 1,593 | 2,150 | 1,545 | 1,519 | 1,561 | 2,058 | 1,404 | 1,420 | 1,409 | 1,839 | 1,268 | 1,363 | 0 | 1,850 | 1,331 | 1,321 | 0 | 1,806 | 1,363 | 1,401 | 0 | 1,874 | 1,202 | 1,250 | 0 | 1,751 | 1,161 |
Verkoop-, algemene en administratieve kosten
| 3,991 | 4,324 | 4,268 | 3,654 | 3,867 | 3,898 | 4,358 | 3,775 | 3,708 | 3,907 | 4,367 | 3,427 | 3,604 | 3,834 | 4,566 | 3,750 | 3,675 | 3,856 | 4,375 | 3,923 | 3,887 | 3,705 | 4,368 | 3,812 | 3,649 | 3,609 | 2,370 | 1,733 | 1,820 | 3,258 | 2,384 | 1,596 | 1,704 | 3,051 | 2,152 | 1,711 | 1,625 | 3,059 | 2,150 | 1,545 | 1,519 | 2,935 | 2,058 | 1,404 | 1,420 | 2,737 | 1,737 | 1,317 | 1,416 | 0 | 1,806 | 1,395 | 1,374 | 0 | 1,865 | 1,429 | 1,454 | 0 | 1,933 | 1,257 | 1,297 | 0 | 1,808 | 1,213 |
Overige kosten
| 1 | -22 | 47 | 46 | 106 | 58 | 131 | 22 | 52 | 622 | 84 | 30 | 46 | 77 | 65 | 45 | 69 | 261 | 84 | 51 | 65 | 430 | 153 | 90 | 140 | 694 | 189 | 195 | 116 | 627 | 97 | 146 | 104 | 885 | 116 | 118 | 96 | 221 | 129 | 108 | 77 | 241 | 83 | 109 | 136 | 237 | 60 | 74 | 126 | 177 | 140 | 83 | 113 | 211 | 181 | 25 | 78 | 136 | 96 | -2 | 222 | 4,994 | 110 | 28 |
Bedrijfskosten
| 3,991 | 4,489 | 4,421 | 3,831 | 3,867 | 3,946 | 4,431 | 3,830 | 3,708 | 3,907 | 4,367 | 3,427 | 3,676 | 3,897 | 4,566 | 3,750 | 3,675 | 3,856 | 4,375 | 3,923 | 3,887 | 3,705 | 4,368 | 3,812 | 3,649 | 3,611 | 4,157 | 3,617 | 3,555 | 3,258 | 4,288 | 3,254 | 3,347 | 3,052 | 3,802 | 3,350 | 3,104 | 3,061 | 3,831 | 2,972 | 3,064 | 2,938 | 3,621 | 2,643 | 2,883 | 2,739 | 5,748 | 1,316 | 1,419 | 6,053 | 1,806 | 1,395 | 1,376 | 5,635 | 1,867 | 1,431 | 1,454 | 5,327 | 1,935 | 1,258 | 1,299 | 4,994 | 1,811 | 1,216 |
Bedrijfsresultaat
| 4 | 1,744 | 3,411 | -727 | -1,248 | 132 | 1,317 | -2,696 | -1,701 | 574 | 2,353 | -180 | -733 | 1,601 | 3,414 | 396 | 601 | 1,474 | 3,409 | -350 | -610 | 1,494 | 3,999 | -223 | -1,767 | 2,337 | 3,627 | -1,192 | -1,591 | 1,405 | 4,157 | -701 | -1,431 | 1,344 | 3,059 | 126 | -1,101 | 1,609 | 4,065 | -338 | -1,374 | 1,435 | 4,140 | 167 | -1,487 | 1,512 | 2,687 | -1,052 | -788 | 2,658 | 4,273 | 864 | 124 | 2,128 | 5,276 | 1,480 | 975 | 2,690 | 5,355 | 923 | 409 | 2,287 | 5,396 | 846 |
Bedrijfsresultaat ratio
| 0 | 0.084 | 0.144 | -0.04 | -0.074 | 0.007 | 0.059 | -0.169 | -0.109 | 0.031 | 0.112 | -0.011 | -0.048 | 0.087 | 0.156 | 0.023 | 0.036 | 0.083 | 0.16 | -0.021 | -0.039 | 0.082 | 0.181 | -0.014 | -0.128 | 0.13 | 0.172 | -0.082 | -0.12 | 0.088 | 0.197 | -0.051 | -0.115 | 0.089 | 0.164 | 0.009 | -0.088 | 0.105 | 0.204 | -0.025 | -0.115 | 0.095 | 0.212 | 0.014 | -0.144 | 0.119 | 0.17 | -0.106 | -0.078 | 0.194 | 0.263 | 0.076 | 0.012 | 0.166 | 0.323 | 0.129 | 0.093 | 0.204 | 0.33 | 0.091 | 0.045 | 0.197 | 0.348 | 0.087 |
Totaal overige inkomsten en kosten netto
| 920 | 1,004 | -476 | 365 | 944 | -238 | -630 | 521 | 1,107 | 1,121 | 336 | 93 | 95 | 257 | 46 | -3 | -51 | 1,594 | -2,514 | 23 | -123 | 439 | 25 | 146 | 434 | 233 | 211 | 234 | 46 | 384 | 1,101 | -121 | -564 | 54 | 812 | -133 | 156 | 143 | 973 | 792 | -17 | -268 | 676 | 43 | 531 | 662 | 3,472 | -1,208 | -1,726 | 4,065 | -982 | -1,526 | -1,257 | 676 | -955 | -1,250 | -1,204 | 2,777 | -638 | -1,283 | -724 | 2,812 | -1,559 | -1,069 |
Inkomen voor belasting
| 924 | 2,748 | 2,935 | -362 | -304 | -106 | 687 | -2,175 | -594 | 1,696 | 2,690 | -87 | -638 | 1,858 | 3,460 | 393 | 551 | 3,069 | 895 | -326 | -734 | 1,934 | 4,024 | -77 | -1,333 | 2,569 | 3,839 | -957 | -1,545 | 1,790 | 5,257 | -822 | -1,994 | 1,396 | 3,871 | -6 | -944 | 1,750 | 5,039 | 455 | -1,391 | 1,164 | 4,819 | 210 | -955 | 2,173 | 3,798 | -1,135 | -1,276 | 3,341 | 4,547 | 404 | -72 | -198 | 5,300 | 1,177 | 731 | 2,843 | 5,546 | 537 | 484 | 2,600 | 4,587 | 601 |
Inkomen voor belasting ratio
| 0.052 | 0.132 | 0.124 | -0.02 | -0.018 | -0.006 | 0.031 | -0.136 | -0.038 | 0.092 | 0.128 | -0.005 | -0.042 | 0.101 | 0.159 | 0.023 | 0.033 | 0.173 | 0.042 | -0.02 | -0.047 | 0.106 | 0.182 | -0.005 | -0.097 | 0.143 | 0.182 | -0.066 | -0.116 | 0.112 | 0.25 | -0.06 | -0.161 | 0.092 | 0.208 | -0 | -0.075 | 0.114 | 0.253 | 0.033 | -0.116 | 0.077 | 0.247 | 0.017 | -0.092 | 0.172 | 0.241 | -0.115 | -0.127 | 0.244 | 0.28 | 0.036 | -0.007 | -0.015 | 0.325 | 0.102 | 0.069 | 0.216 | 0.342 | 0.053 | 0.053 | 0.224 | 0.296 | 0.062 |
Belastingkosten
| 322 | 696 | 843 | -76 | 28 | 228 | 181 | -523 | -37 | 419 | 824 | 21 | -133 | 738 | 1,070 | 120 | 296 | 852 | 748 | -76 | -152 | 435 | 1,201 | 15 | -292 | 835 | 1,198 | -217 | -329 | 414 | 1,677 | -190 | -499 | 518 | 1,294 | 49 | -142 | 611 | 1,652 | 282 | -388 | 674 | 1,916 | 188 | -260 | 1,171 | 1,463 | -320 | -338 | 1,389 | 2,131 | 218 | 74 | 708 | 2,142 | 491 | 389 | 1,287 | 2,338 | 305 | 309 | 1,039 | 1,882 | 219 |
Nettowinst
| 602 | 2,052 | 2,090 | -285 | -332 | -334 | 505 | -1,651 | -557 | 1,277 | 1,865 | -108 | -504 | 1,121 | 2,389 | 273 | 255 | 2,216 | 146 | -249 | -582 | 1,498 | 2,822 | -91 | -1,041 | 1,734 | 2,639 | -739 | -1,216 | 1,375 | 3,580 | -632 | -1,495 | 879 | 2,575 | -55 | -801 | 1,140 | 3,385 | 173 | -1,002 | 491 | 2,901 | 23 | -695 | 1,002 | 2,333 | -814 | -938 | 1,953 | 2,415 | 187 | -147 | -907 | 3,157 | 686 | 341 | 1,555 | 3,207 | 231 | 175 | 1,561 | 2,704 | 382 |
Nettowinstmarge
| 0.034 | 0.098 | 0.088 | -0.016 | -0.02 | -0.017 | 0.023 | -0.103 | -0.036 | 0.069 | 0.089 | -0.007 | -0.033 | 0.061 | 0.109 | 0.016 | 0.015 | 0.125 | 0.007 | -0.015 | -0.037 | 0.082 | 0.128 | -0.006 | -0.076 | 0.096 | 0.125 | -0.051 | -0.092 | 0.086 | 0.17 | -0.046 | -0.12 | 0.058 | 0.138 | -0.004 | -0.064 | 0.074 | 0.17 | 0.013 | -0.084 | 0.032 | 0.149 | 0.002 | -0.067 | 0.079 | 0.148 | -0.082 | -0.093 | 0.143 | 0.149 | 0.016 | -0.014 | -0.071 | 0.194 | 0.06 | 0.032 | 0.118 | 0.198 | 0.023 | 0.019 | 0.134 | 0.174 | 0.039 |
WPA (Winst Per Aandeel)
| 18.98 | 64.68 | 65.88 | -8.99 | -10.48 | -10.55 | 15.97 | -52.24 | -17.63 | 35.26 | 59.22 | -3.43 | -16.01 | 35.61 | 75.89 | 8.73 | 8.16 | 70.86 | 4.67 | -7.87 | -18.37 | 47.28 | 89.07 | -2.84 | -32.34 | 53.87 | 81.98 | -23.01 | -37.86 | 42.81 | 111.45 | -19.72 | -46.64 | 27.42 | 80.34 | -1.72 | -25.05 | 35.66 | 105.87 | 5.43 | -31.47 | 15.42 | 91.11 | 0.72 | -21.87 | 31.53 | 73.4 | -24.76 | -28.41 | 59.14 | 73.14 | 5.66 | -4.45 | -27.47 | 95.6 | 20.77 | 10.35 | 47.09 | 97.11 | 6.99 | 5.3 | 47.27 | 82.02 | 11.59 |
Verwaterde WPA
| 18.33 | 62.49 | 65.88 | -8.99 | -10.48 | -10.55 | 15.97 | -52.24 | -17.63 | 35.25 | 59.22 | -3.43 | -16.01 | 35.61 | 75.89 | 8.73 | 7.08 | 70.86 | 4.67 | -7.86 | -18.37 | 47.28 | 89.07 | -2.83 | -32.34 | 53.87 | 81.98 | -23.01 | -37.86 | 42.81 | 111.45 | -19.72 | -46.64 | 27.42 | 80.34 | -1.72 | -25.05 | 35.66 | 105.87 | 5.43 | -31.47 | 15.42 | 91.11 | 0.72 | -21.87 | 31.53 | 73.4 | -24.65 | -28.41 | 59.14 | 73.14 | 5.66 | -4.45 | -27.47 | 95.6 | 20.77 | 10.35 | 47.09 | 97.11 | 6.99 | 5.3 | 47.27 | 82.02 | 11.59 |
EBITDA
| 1,424 | 3,254 | 2,964 | -329 | -275 | 258 | 711 | -2,158 | -564 | 1,713 | 2,713 | -68 | -621 | 2,173 | 3,411 | 340 | 681 | 1,619 | 3,684 | -312 | -713 | 1,961 | 4,002 | 66 | -1,313 | 2,629 | 3,961 | -941 | -1,516 | 1,846 | 5,335 | -719 | -1,976 | 1,641 | 3,273 | 55 | -773 | 1,802 | 5,061 | 403 | -1,360 | 1,507 | 4,811 | 218 | -957 | 2,291 | 1,104 | 33 | 363 | -52 | 5,780 | 1,509 | 1,110 | 257 | 7,074 | 2,898 | 2,447 | 1,133 | 7,240 | 2,215 | 2,024 | 1,060 | 6,205 | 1,549 |
EBITDA ratio
| 0.08 | 0.156 | 0.125 | -0.018 | -0.016 | 0.013 | 0.032 | -0.135 | -0.036 | 0.093 | 0.129 | -0.004 | -0.041 | 0.118 | 0.156 | 0.02 | 0.041 | 0.091 | 0.173 | -0.019 | -0.045 | 0.108 | 0.181 | 0.004 | -0.095 | 0.146 | 0.188 | -0.065 | -0.114 | 0.116 | 0.253 | -0.052 | -0.159 | 0.108 | 0.176 | 0.004 | -0.062 | 0.117 | 0.254 | 0.029 | -0.114 | 0.1 | 0.247 | 0.018 | -0.093 | 0.181 | 0.07 | 0.003 | 0.036 | -0.004 | 0.356 | 0.133 | 0.109 | 0.02 | 0.434 | 0.252 | 0.232 | 0.086 | 0.446 | 0.218 | 0.222 | 0.091 | 0.4 | 0.159 |