Hokuto Corporation

TSE:1379.T

1830 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,34613,63813,71813,24518,39616,03110,80311,46713,34212,48111,99216,49013,91813,89113,24413,95115,39712,17810,53210,40010,5869,0559,7029,13510,1408,5086,6785,9609,6776,0478,4206,4215,8385,2124,6955,6176,6804,6035,0833,1605,0753,8964,0254,6984,4064,1813,3693,0496,6706,5314,6485,4765,7034,7713,4613,8753,9303,8233,2092,4312,7424,310
Kortetermijnbeleggingen 3,9991,28601,271-3,267-1,12700-3,261-2,743-2,701-2,6600-995-2,170-2,134-2,114-570-2,414-2,567-2,389-867-2,082-2,050-2,014-901-2,491-2,368-2,313-795-1,497-1,474-1,431-724-1,631-1,631-1,596-935-816-804-790-143000-131000-114000-11500-12350000-1360
Liquide middelen en kortetermijnbeleggingen 24,34514,92413,71813,24518,39616,03110,80311,46713,34212,48111,99216,49013,91813,89113,24413,95115,39712,17810,53210,40010,5869,0559,7029,13510,1408,5086,6785,9609,6776,0478,4206,4215,8385,2124,6955,6176,6804,6035,0833,1605,0753,8964,0254,6984,4064,1813,3693,0496,6706,5314,6485,4765,7034,7713,4613,8753,9304,3233,2092,4312,7424,310
Nettovorderingen 6,8787,9139,0518,3235,6656,2508,5296,5975,4405,9168,0196,5175,2925,8458,1236,2755,5505,7988,0606,4646,4436,8048,3987,7366,0637,2178,3947,2694,7895,6087,7975,7454,4135,3666,9126,0094,6875,5847,5705,9634,5935,7177,3705,3433,9664,4735,3764,5073,6794,7284,9793,9773,0973,8705,0514,1543,0363,6364,8753,5943,0994,555
Voorraad 8,2057,7108,3169,0488,5918,0008,5249,0088,1807,0937,5227,8447,2796,6876,7897,2876,7056,1546,7427,3886,6636,0526,4066,6936,4115,6905,9376,6126,1045,4725,9136,3685,7825,2355,6285,8985,5925,2575,5595,8195,5815,0665,3365,5014,9274,8924,6835,1244,6464,2824,4704,4634,0683,8054,1404,1704,0403,6483,6803,8953,4673,402
Overige vlottende activa 4326787557425525095565304001,6101,1806121824583245909941,0824083292715597009515134266631,6351,1018639962,4051,5112161,4791,5461,3073896321,3751,1682194958578401913531,497985112397710758198151120146152424369302565
Totaal vlottende activa 39,86031,22531,84031,35833,20430,79028,41227,60227,36227,10028,71331,46326,67126,88128,48028,10328,64625,21225,74224,58123,96322,47025,20624,51523,12721,84121,67221,47621,67117,99023,12620,93917,54416,02918,71419,07018,26615,83318,84416,31716,41714,89817,22616,39914,13913,73713,78114,17715,98015,65314,49414,62613,62612,64412,80312,31911,15211,75912,18810,2899,61012,832
Niet-vlottende activa:
Materiële vaste activa, netto 60,20660,69160,88162,47163,22463,97364,81466,81167,96268,77468,99264,54864,79664,04764,83666,11066,63367,27168,40069,67270,76272,36573,56973,92272,75069,19170,90370,12870,13168,35068,90768,13364,05360,09859,12958,66458,18256,71557,56157,04654,50952,77153,14851,99748,09347,23246,87946,59946,39445,92045,71544,70344,96643,98445,98345,61345,93745,15645,28745,26344,11141,147
Goodwill 0000091827374664821001151331521701882042222732222643063481932252572903223553874204524845175495826146460711763798000000000000000000
Immateriële activa 1591711831771912022142142062041411301271351091171071161241321331411281115760667684818997101111117120173187198212902238233244275282293299312326330155163169178191194201199191137135
Goodwill en immateriële activa 1591711831771912112322412432502052122272502422692773043283544063633924174052532913333744034444845215636016377227698128589029499961,042275282293299312326330155163169178191194201199191137135
Langetermijnbeleggingen 11,3027,9867,8277,91210,3377,8086,0875,7108,9848,4078,3568,5905,7487,5398,3458,5498,5336,3648,7018,4318,2917,0698,3319,4229,1598,2859,3499,1209,0147,1108,0417,1006,4626,1097,9967,8698,2427,7576,8626,1315,7785,1155,6165,5585,2334,6314,8994,76603,9420003,7393,4863,4373,8643,358003,5830
Belastingvorderingen -159670-7,827-7,912-2,127485-6,087-5,710-2,206400-1,657-1,633-5,748291-8,345-8,549-8,533336-8,701-8,431-8,291429-8,331-9,422-9,159209-9,349-9,120-9,014239-8,041-7,100-6,462163-7,996-7,869-8,242233-6,862-6,131-5,778329-5,616-5,558-5,23392-4,899-4,7660505000668617639526471005250
Overige niet-vlottende activa 1602,76211,03611,1202,1271,6269,5929,3822,20511,6561,6338,3521,2278,3458,5488,5311,1128,6998,4308,2919088,3309,4239,1577759,3489,1209,0146438,0407,1006,4625127,9957,8688,2414826,8616,1315,7773105,6165,55810,4665384,8994,7684,6824374,6914,8684,8183785035204051,0364,6624,6954665,104
Totaal niet-vlottende activa 71,66872,28072,10073,76873,75274,10374,63876,43477,18877,83277,55273,35073,37573,35473,42374,92775,44175,38777,42778,45679,45981,13482,29183,76282,31278,71380,54279,58179,51976,74577,39175,71771,03667,44567,72567,16967,14565,95665,23464,03561,18859,47459,76058,59753,60152,77552,07151,66651,38851,13050,73649,72649,94748,93850,76750,40050,92650,22250,14850,14948,82246,386
Totaal activa 111,528103,505103,943105,128106,957104,897103,052104,039104,552104,933106,268104,814100,049100,237101,906103,032104,091100,602103,172103,040103,423103,606107,500108,278105,443100,556102,217101,059101,19394,738100,52096,65888,58283,47686,44186,24285,41381,79284,08180,35377,60874,37476,98774,99867,74066,51565,85365,84367,36866,78365,23064,35263,57361,58263,57062,71962,07861,98162,33660,43858,43259,218
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,0495,9766,6606,3015,9606,1876,8746,4056,0875,7636,3516,0095,7285,8706,5446,5606,4185,8736,3566,2236,2536,2396,7066,5906,2825,9676,3146,4475,8795,5926,1986,0745,6035,4606,0145,9305,2255,2485,8445,8505,4475,4275,7585,3274,3504,3074,7024,8744,5074,3134,9924,5194,1323,9884,2684,1193,9783,7074,0003,7793,6933,921
Kortlopende schulden 13,09917,16715,08817,09411,08625,6289,08910,0957,9589,44113,94613,9447,94410,5676,9399,9389,9378,6717,43115,43914,44011,96614,67221,67926,70821,53423,70325,92124,69617,44021,66822,66314,63515,43016,60119,58017,57113,83816,50018,10817,00011,27313,00016,00011,0008,2527,5009,0009,0005,1058,00011,00010,0004,5405,5009,50012,0007,00010,50013,7078,00012,000
Belastingschulden 1939262972261692621082282251,0022652471942,0051,0484112101,2401921991331,551680190891,470386152681,418729130961,669897112372,1181,303140352,5861,704168321,504325123813,0621,435163983,2682,1336241324,0252,3933503,1932,069
Uitgestelde opbrengsten 19389201,4638901,2267221,3299402,0188571,3898503,1351,6151,6559083,7412,4511,3197712,6301,2391,2867202,5139121,2006692,4251,2421,0816732,6391,3861,0825383,0561,7711,0415223,5002,1671,0594722,2137548235063,8391,8339294854,0022,5051,3714984,8542,7461,0263,9272,414
Overige kortlopende verplichtingen 10,5077,15310,64411,01420,9404,89514,73913,25813,4814,5358,2407,7639,0793,75111,09710,66112,2224,3009,6045,1266,3684,4306,4666,7779,4644,8206,4765,2656,7313,5586,9566,6637,2733,8225,6695,4036,3603,5486,3565,7355,4243,1685,5485,2154,8762,6584,2294,1365,2902,6404,5194,3955,0613,4874,3683,6323,4783,0543,3523,1443,0032,593
Totaal kortlopende verplichtingen 29,84830,30433,31235,87238,87637,93631,42431,08728,46621,75729,39429,10523,60123,32326,19528,81429,48522,58525,84228,10727,83225,26529,08336,33243,17434,83437,40538,83337,97529,01536,06436,48128,18427,35129,67031,99529,69425,69030,47130,73428,39323,36826,47327,60120,69817,43017,18518,83319,30315,89719,34420,84319,67816,01716,64118,62219,95418,61520,59821,65618,62320,928
Langlopende verplichtingen:
Langetermijnschulden 24,28515,11815,97017,07116,23214,07219,60121,50222,54127,47222,28923,10923,97521,46122,15822,92023,69026,66227,23924,91725,19325,47726,75921,80911,77111,70312,27512,27012,59512,53812,75712,50212,7615,0605,4935,4226,2974,2434,7174,3344,4683,7703,7373,2803,6253,5213,7083,3873,3323,7539435791,0891,0991,6091,619000000
Uitgestelde opbrengsten niet-vlottend 000001,464000693000650000573000534000536000528000562000559000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01,27700046000356000490000510001670008430007740004120001,007000000000000000000000000
Overige niet-vlottende verplichtingen 3,4421,9782,5582,0291,9154248548661,1031471,3518288271731,2601,1061,1701871,2516726631331,1088127641411,5631,5291,5221471,4791,2311,0112111,6231,6031,7212048656475221,256673707248242240226226149149143148148148150284244256959595
Totaal niet-vlottende verplichtingen 27,72718,37318,52819,10018,14716,00620,45522,36823,64428,66823,64023,93724,80222,77423,41824,02624,86027,47328,49025,58925,85626,31127,86722,62112,53513,22313,83813,79914,11713,98714,23613,73313,7726,2457,1167,0258,0186,0135,5824,9814,9905,0264,4103,9873,8733,7633,9483,6133,5583,9021,0927221,2371,2471,7571,769284244256959595
Totaal passiva 57,57548,67751,84054,97257,02353,94251,87953,45552,11050,42553,03453,04248,40346,09749,61352,84054,34550,05854,33253,69653,68851,57656,95058,95355,70948,05751,24352,63252,09243,00250,30050,21441,95633,59636,78639,02037,71231,70336,05335,71533,38328,39430,88331,58824,57121,19321,13322,44622,86119,79920,43621,56520,91517,26418,39820,39120,23818,85920,85421,75118,71821,023
Eigen vermogen:
Preferente aandelen 000048,78200051,69453,79752,47850,88100000000000000000000226800000014521400000000000000000000
Gewone aandelen 5,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,500
Ingehouden winsten 43,52444,19442,14540,37140,65641,94342,27742,09043,74145,88844,61143,06443,17145,26744,14642,07441,80143,13040,91341,08341,33243,52942,02639,52239,61342,32640,59138,27339,01341,83540,46037,19937,83140,92940,05037,79437,84940,21739,07636,00835,83537,68537,19434,61034,58736,77635,77433,76734,58237,07235,11933,03432,84734,51335,42032,59231,90633,05131,49528,61729,59728,036
Overige gereserveerde algehele resultaten 2,2252,4261,7561,5871,1529368655217487117568917317,6976206926381426873093024004401,2041,0381,0901,136996966795683187-226-86985451,0381,08737064-145-2144453521611350000000000000000
Overige totale aandeelhoudersvermogen 2,7042,7042,7022,698-46,1562,5762,5312,473-49,241-51,388-50,111-48,5642,244-4,3242,0271,9261,8071,7721,7402,4522,6012,6012,5843,0993,5833,5833,7473,6583,6223,6063,5773,5583,2953,4513,4073,3833,3143,2853,0823,0662,8902,7952,9652,9482,9212,9113,4464,1304,4254,4124,1754,2534,3114,3054,2524,2364,4344,5714,4874,5704,6174,659
Totaal eigen vermogen van aandeelhouders 53,95354,82452,10350,15649,93450,95551,17350,58452,44254,50853,23451,77251,64654,14052,29350,19249,74650,54448,84049,34449,73552,03050,55049,32549,73452,49950,97448,42749,10151,73650,22046,44446,62649,88049,65547,22247,70150,08948,02844,63844,22545,98046,10443,41043,16945,32244,72043,39744,50746,98444,79442,78742,65844,31845,17242,32841,84043,12241,48238,68739,71438,195
Totaal eigen vermogen 53,95354,82452,10350,15649,93450,95551,17350,58452,44254,50853,23451,77251,64654,14052,29350,19249,74650,54448,84049,34449,73552,03050,55049,32549,73452,49950,97448,42749,10151,73650,22046,44446,62649,88049,65547,22247,70150,08948,02844,63844,22545,98046,10443,41043,16945,32244,72043,39744,50746,98444,79442,78742,65844,31845,17242,32841,84043,12241,48238,68739,71438,195
Totaal passiva en aandeelhoudersvermogen 111,528103,501103,943105,128106,957104,897103,052104,039104,552104,933106,268104,814100,049100,237101,906103,032104,091100,602103,172103,040103,423103,606107,500108,278105,443100,556102,217101,059101,19394,738100,52096,65888,58283,47686,44186,24285,41381,79284,08180,35377,60874,37476,98774,99867,74066,51565,85365,84367,36866,78365,23064,35263,57361,58263,57062,71962,07861,98162,33660,43858,43259,218