China Hongqiao Group Limited
HKEX:1378.HK
11.42 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 133,623.632 | 131,699.427 | 114,490.941 | 86,144.641 | 84,179.288 | 90,194.924 | 93,312.652 | 61,395.578 | 44,109.934 | 36,085.8 | 29,404.462 | 24,804.742 | 23,626.031 | 15,131.591 | 8,668.428 |
| Kosten van de omzet
| 112,669.035 | 113,460.127 | 84,037.845 | 66,789.453 | 67,715.035 | 74,794.362 | 78,428.941 | 47,199.245 | 35,158.491 | 26,789.332 | 21,261.66 | 16,801.294 | 15,449.645 | 9,389.722 | 7,769.098 |
| Brutowinst
| 20,954.597 | 18,239.3 | 30,453.096 | 19,355.188 | 16,464.253 | 15,400.562 | 14,883.711 | 14,196.333 | 8,951.443 | 9,296.468 | 8,142.802 | 8,003.448 | 8,176.386 | 5,741.869 | 899.33 |
| Brutowinstmarge
| 0.157 | 0.138 | 0.266 | 0.225 | 0.196 | 0.171 | 0.16 | 0.231 | 0.203 | 0.258 | 0.277 | 0.323 | 0.346 | 0.379 | 0.104 |
| Onderzoek- en ontwikkelingskosten
| 1,006.363 | 986.162 | 850.696 | 702.971 | 800.251 | 760.849 | 4.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 4,952.875 | 5,933.759 | 5,708.346 | 4,052.174 | 3,645.691 | 3,867.211 | 2,062.327 | 2,080.55 | 878.696 | 610.884 | 440.171 | 306.068 | 167.033 | 112.038 | 92.335 |
| Verkoop- en marketingkosten
| 755.274 | 597.679 | 525.709 | 399.894 | 449.041 | 371.206 | 269.603 | 164.269 | 88.449 | 94.52 | 60.128 | 58.667 | 44.054 | 19.977 | 40.961 |
| Verkoop-, algemene en administratieve kosten
| 5,708.149 | 6,531.438 | 6,234.055 | 4,452.068 | 4,094.732 | 4,238.417 | 2,331.93 | 2,244.819 | 967.145 | 705.404 | 500.299 | 364.735 | 211.087 | 132.015 | 133.296 |
| Overige kosten
| 0 | -2,992.312 | -2,109.786 | -1,414.902 | -1,134.193 | 143.262 | 192.896 | 41.267 | 9.617 | -37.573 | 42.314 | 11.74 | -22.569 | -167.72 | -97.216 |
| Bedrijfskosten
| 6,714.512 | 3,539.126 | 4,124.269 | 3,037.166 | 2,960.539 | 3,075.622 | -217.372 | 1,452.295 | 313.827 | 70.112 | 55.23 | 0.969 | -401.692 | -35.705 | 36.08 |
| Bedrijfsresultaat
| 14,121.998 | 15,932.339 | 27,515.199 | 17,591.65 | 14,941.263 | 12,991.432 | 16,140.932 | 12,950.673 | 8,686.304 | 9,222.554 | 7,714.684 | 8,061.152 | 8,578.078 | 5,584.584 | 774.007 |
| Bedrijfsresultaat ratio
| 0.106 | 0.121 | 0.24 | 0.204 | 0.177 | 0.144 | 0.173 | 0.211 | 0.197 | 0.256 | 0.262 | 0.325 | 0.363 | 0.369 | 0.089 |
| Totaal overige inkomsten en kosten netto
| 1,768.466 | -3,325.781 | -3,774.893 | -4,887.3 | -4,732.647 | -3,989.248 | -7,962.899 | -3,186.336 | -2,682.636 | -1,894.821 | -335.289 | -660.599 | -315.827 | 0 | 0 |
| Inkomen voor belasting
| 15,890.464 | 12,606.558 | 22,553.934 | 12,704.35 | 8,771.067 | 8,335.692 | 7,092.002 | 9,764.337 | 5,258.992 | 7,327.733 | 7,379.395 | 7,400.553 | 7,953.871 | 5,584.584 | 774.007 |
| Inkomen voor belasting ratio
| 0.119 | 0.096 | 0.197 | 0.147 | 0.104 | 0.092 | 0.076 | 0.159 | 0.119 | 0.203 | 0.251 | 0.298 | 0.337 | 0.369 | 0.089 |
| Belastingkosten
| 3,392.712 | 2,797.583 | 5,705.135 | 2,259.599 | 2,315.924 | 2,549.44 | 1,785.17 | 2,948.667 | 1,638.754 | 2,026.366 | 1,792.946 | 1,947.961 | 2,078.461 | 1,395.868 | 196.924 |
| Nettowinst
| 11,460.678 | 8,701.953 | 16,073.342 | 10,495.936 | 6,095.335 | 5,407.422 | 5,118.566 | 6,849.829 | 3,648.791 | 5,313.632 | 5,592.675 | 5,452.592 | 5,875.41 | 4,195.738 | 556.289 |
| Nettowinstmarge
| 0.086 | 0.066 | 0.14 | 0.122 | 0.072 | 0.06 | 0.055 | 0.112 | 0.083 | 0.147 | 0.19 | 0.22 | 0.249 | 0.277 | 0.064 |
| WPA (Winst Per Aandeel)
| 1.2 | 0.94 | 1.77 | 1.22 | 0.71 | 0.62 | 0.7 | 0.96 | 0.59 | 0.89 | 0.95 | 0.93 | 1.03 | 0.84 | 0.11 |
| Verwaterde WPA
| 1.17 | 0.94 | 1.71 | 1.22 | 0.69 | 0.6 | 0.7 | 0.96 | 0.59 | 0.88 | 0.91 | 0.92 | 1.03 | 0.84 | 0.11 |
| EBITDA
| 26,344.437 | 22,577.161 | 32,892.612 | 24,111.709 | 21,404.37 | 20,115.657 | 24,007.961 | 18,760.177 | 12,196.883 | 12,264.072 | 10,824.412 | 9,334.692 | 9,103.037 | 6,614.46 | 1,403.254 |
| EBITDA ratio
| 0.197 | 0.174 | 0.299 | 0.284 | 0.266 | 0.225 | 0.257 | 0.304 | 0.281 | 0.34 | 0.36 | 0.376 | 0.399 | 0.422 | 0.162 |