Yukiguni Maitake Co., Ltd.
TSE:1375.T
1033 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -92 | -772 | 2,391 | 1,277 | -413 | -803 | 1,977 | 878 | -258 | -575 | 2,798 | 2,244 | 97 | 622 | 3,484 | 2,244 | 775 | 749 | 3,435 | 2,193 | 269 | -384 | 1,860 | -505 | -794 | -46 | 1,915 | -61 | -957 | 55 | 1,030 | -1,105 | -1,419 | -489 | 426 | -1,353 | -1,866 | -98 | 1,806 | -219 | -494 | 974 | 1,920 | -213 | -674 | 395 | 1,807 |
Afschrijvingen & Amortisatie
| 568 | 582 | 561 | 552 | 537 | 541 | 544 | 527 | 500 | 508 | 502 | 492 | 482 | 507 | 508 | 498 | 466 | 470 | 455 | 428 | 419 | 475 | 469 | 474 | 479 | 500 | 484 | 409 | 530 | 463 | 445 | 464 | 442 | 776 | 687 | 654 | 563 | 595 | 461 | 395 | 346 | 376 | 352 | 323 | 300 | 355 | 324 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -307 | 2,447 | -145 | -1,655 | 317 | 1,112 | 185 | -1,661 | 412 | 1,653 | 400 | -1,978 | 336 | 1,083 | 284 | -1,734 | 473 | 1,779 | -417 | -2,843 | -345 | 1,787 | 736 | -769 | 397 | 276 | 371 | -1,204 | -30 | 1,105 | 111 | -829 | 628 | 984 | 154 | -1,113 | 210 | -977 | 534 | -1,091 | 376 | 89 | 572 | -965 | 123 | 324 | 415 |
Vorderingen
| 662 | 777 | -672 | -1,434 | 310 | 1,585 | -1,254 | -698 | 416 | 1,489 | -920 | -856 | 351 | 1,510 | -1,093 | 0 | 0 | 0 | 0 | 0 | 0 | 1,457 | -1,005 | -883 | 564 | 1,327 | -1,116 | -311 | 372 | 910 | -708 | -614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -409 | -12 | 24 | -1,661 | 28 | 964 | 156 | -1,366 | 103 | 1,461 | 231 | -1,551 | 211 | 1,100 | 50 | -1,408 | 274 | 1,426 | -275 | -1,649 | 273 | 238 | 402 | -32 | 85 | 471 | 240 | -265 | -37 | 275 | 519 | -307 | -158 | 421 | 463 | -522 | 18 | -650 | -99 | -271 | -230 | 282 | 190 | -338 | -227 | 138 | 391 |
Crediteuren
| 83 | -566 | 583 | 1,009 | 198 | -1,576 | 1,398 | 165 | 94 | -1,414 | 1,188 | 200 | 141 | -1,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -643 | 2,386 | -80 | 431 | -219 | 139 | -115 | 238 | -107 | -1,297 | 1,089 | 429 | 125 | -17 | 234 | -326 | 199 | 353 | -142 | -1,194 | -618 | 92 | 334 | -737 | 312 | -195 | 131 | -939 | 7 | 830 | -408 | -522 | 786 | 563 | -309 | -591 | 192 | -327 | 633 | -820 | 606 | -193 | 382 | -627 | 350 | 186 | 24 |
Overige Niet-Contante Posten
| -76 | 986 | 376 | 139 | -893 | 407 | 521 | -63 | -1,718 | 434 | 271 | -159 | -1,899 | 148 | 276 | 343 | -1,773 | -550 | 290 | 285 | -1,726 | -571 | 180 | 450 | -157 | 388 | 264 | -202 | -258 | -295 | -47 | 154 | -228 | 379 | 192 | -406 | -289 | 200 | -194 | 42 | -1,025 | 147 | 117 | 235 | -242 | 179 | 203 |
Kasstroom uit Operationele Activiteiten
| -707 | 2,278 | 3,183 | 313 | -452 | 1,257 | 3,227 | -319 | -1,064 | 2,020 | 3,971 | 599 | -984 | 2,360 | 4,552 | 1,351 | -59 | 2,448 | 3,763 | 63 | -1,383 | 1,307 | 3,245 | -350 | -75 | 1,118 | 3,034 | -1,058 | -715 | 1,328 | 1,539 | -1,316 | -577 | 1,650 | 1,459 | -2,218 | -1,382 | -280 | 2,607 | -873 | -797 | 1,586 | 2,961 | -620 | -493 | 1,253 | 2,749 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -382 | -1,326 | -821 | -128 | -201 | -620 | -610 | -1,140 | -563 | -1,009 | -561 | -401 | -600 | -755 | -1,334 | -1,040 | -602 | -1,120 | -203 | -996 | -60 | -253 | -131 | -26 | -164 | -558 | -276 | -190 | -189 | -186 | -446 | -112 | -988 | -1,102 | -142 | -683 | -2,359 | -1,485 | -637 | -139 | -328 | -137 | -105 | -192 | -90 | -1 | -136 |
Netto Overnames
| 0 | -12 | -854 | 1 | 0 | 4 | 3 | 0 | 0 | 1 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57 | 0 | -235 | 0 | -181 | -95 | -194 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 8 | 7 | -14 | 1 | -14 | -48 | -10 | -1 | -11 | 27 | 2 | -15 | -2 | 47 | 5 | -5 | -5 | 170 | -452 | -39 | 706 | -84 | -37 | 10 | 49 | 55 | -7 | 674 | 154 | -708 | 311 | 148 | -22 | 100 | 35 | 129 | -11 | 34 | -119 | 40 | -22 | 184 | 182 | -285 | -66 | 149 | -48 |
Kasstroom uit Investeringsactiviteiten
| -373 | -1,331 | -1,689 | -126 | -215 | -664 | -617 | -1,141 | -574 | -982 | -559 | -411 | -602 | -708 | -1,329 | -1,045 | -607 | -950 | -655 | -1,035 | 646 | -337 | -168 | -16 | -115 | -503 | -283 | 484 | -35 | -894 | -135 | 36 | -1,010 | -1,002 | -107 | -554 | -2,370 | -1,451 | -813 | -99 | -585 | 47 | -104 | -572 | -350 | 148 | -184 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -572 | -1,324 | -3,270 | -400 | -770 | -1,500 | -674 | -1,000 | -674 | 0 | -1,578 | 0 | -578 | 0 | -3,981 | 0 | -481 | -1,400 | -771 | -389 | -603 | -284 | -317 | -1,543 | -1,195 | -2,185 | -1,705 | -1,904 | -1,602 | -1,884 | -1,715 | -1,828 | -1,555 | -1,703 | -1,287 | -2,067 | -998 | -1,941 | -1,037 | -2,094 | -1,088 | -2,155 | -1,230 | -1,927 | -1,174 | -2,909 | -1,132 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 3,713 | 3,004 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46 | -162 | 0 | 0 | -101 | -244 | -53 | -599 | -1 | 0 | 0 | 0 | 0 | -90 |
Uitgekeerde Dividenden
| -395 | 0 | -42 | -3 | -236 | -2 | -556 | -23 | -614 | -2 | -556 | -51 | -1,064 | -5 | -549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -1 | 0 | 0 | -3 | -39 | -91 | 0 | 0 | -36 | -325 | 0 | -1 | -47 | -326 | 0 | -1 | -50 | -247 | 0 | 0 |
Overige Financieringsactiviteiten
| -56 | 1 | 3,273 | 752 | 1,842 | -53 | -57 | 1,939 | 447 | -59 | -56 | -59 | 944 | -18 | -602 | -58 | -53 | -52 | -1,734 | -52 | -52 | -46 | -1,030 | 2,270 | 1,093 | 1,445 | -962 | 2,462 | 1,930 | 1,261 | 553 | 3,129 | 3,372 | 330 | 634 | 5,064 | 3,957 | 3,689 | -86 | 160 | -296 | 405 | -2,668 | 4,524 | 2,927 | -285 | -541 |
Kasstroom uit Financieringsactiviteiten
| 121 | -1,373 | -39 | 349 | 836 | -1,555 | -1,287 | 916 | -841 | -109 | -2,190 | -110 | -698 | -23 | -4,583 | -58 | -534 | -1,452 | -2,505 | -441 | -655 | -333 | -1,347 | 727 | -102 | -742 | -2,667 | 558 | 328 | -623 | -1,165 | 1,262 | 1,726 | -1,419 | -815 | 2,961 | 2,634 | 1,647 | -1,288 | 1,679 | 695 | -1,751 | -3,899 | 2,547 | 1,506 | -3,194 | -1,763 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 3 | 2 | -1 | 0 | 0 | 0 | -1 | 1 | 1 | 1 | 0 | -1 | 0 | 0 | 1 | -2 | 0 | 2 | -1 | -1 | 32 | 25 | -3 | -13 | 21 | 0 | 12 | 13 | 3 | 39 | -2 | 0 | 7 | -9 | -7 | -7 | 4 | -40 | -33 | 3 | -10 | -3 | -20 | 25 | -2 | -17 |
Netto Kasstroomverandering
| -947 | -424 | 1,457 | 535 | 169 | -962 | 1,323 | -545 | -2,479 | 930 | 1,223 | 78 | -2,285 | 1,629 | -1,360 | 249 | -1,202 | 46 | 605 | -1,414 | -1,393 | 669 | 1,757 | 358 | -306 | -107 | 84 | -3 | -409 | -186 | 281 | -20 | 139 | -764 | 528 | 183 | -1,126 | -80 | 467 | 673 | -685 | -125 | -1,045 | 1,334 | 689 | -1,793 | 786 |
Kaspositie aan het Einde van de Periode
| 1,850 | 2,797 | 3,221 | 1,764 | 1,229 | 1,060 | 2,022 | 699 | 1,244 | 3,723 | 2,793 | 1,570 | 1,492 | 3,777 | 2,148 | 3,508 | 3,259 | 4,461 | 4,415 | 3,810 | 5,224 | 669 | 2,753 | 996 | 638 | 944 | 1,051 | 967 | 970 | 1,379 | 1,565 | 1,284 | 1,304 | 1,165 | 1,929 | 1,401 | 1,218 | 2,344 | 2,424 | 1,957 | 1,284 | 1,969 | 2,094 | 3,139 | 1,805 | 1,116 | 2,909 |