Yukiguni Maitake Co., Ltd.
TSE:1375.T
1033 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,850 | 2,797 | 3,221 | 1,764 | 1,229 | 1,060 | 2,022 | 699 | 1,244 | 3,723 | 2,793 | 1,570 | 1,492 | 3,777 | 2,148 | 3,508 | 3,259 | 4,461 | 3,739 | 2,947 | 1,131 | 655 | 968 | 1,083 | 998 | 1,723 | 2,254 | 1,601 | 1,319 | 1,338 | 1,195 | 1,966 | 1,443 | 1,260 | 2,379 | 2,465 | 2,029 | 1,407 | 2,087 | 2,222 | 3,164 | 1,195 | 2,853 |
Kortetermijnbeleggingen
| 0 | 0 | -414 | -412 | -450 | -408 | -602 | -603 | -551 | -561 | -602 | -616 | -544 | -766 | -629 | -617 | -622 | -674 | 0 | 0 | 0 | 0 | 1,932 | 0 | 0 | 0 | 1,420 | 0 | 0 | 0 | 1,754 | 0 | 0 | 0 | 396 | 0 | 0 | 0 | -45 | 0 | 100 | 0 | 199 |
Liquide middelen en kortetermijnbeleggingen
| 1,850 | 2,797 | 3,221 | 1,764 | 1,229 | 1,060 | 2,022 | 699 | 1,244 | 3,723 | 2,793 | 1,570 | 1,492 | 3,777 | 2,148 | 3,508 | 3,259 | 4,461 | 3,739 | 2,947 | 1,131 | 655 | 968 | 1,083 | 998 | 1,723 | 2,254 | 1,601 | 1,319 | 1,338 | 1,195 | 1,966 | 1,443 | 1,260 | 2,379 | 2,465 | 2,029 | 1,407 | 2,087 | 2,222 | 3,264 | 1,195 | 3,052 |
Nettovorderingen
| 2,557 | 3,211 | 3,972 | 3,032 | 1,619 | 1,928 | 3,509 | 2,240 | 1,539 | 1,958 | 3,456 | 2,533 | 1,670 | 2,021 | 3,532 | 2,439 | 1,823 | 2,141 | 1,868 | 3,398 | 2,878 | 1,843 | 2,128 | 3,521 | 2,765 | 2,360 | 2,359 | 3,342 | 3,649 | 2,601 | 2,820 | 4,412 | 3,761 | 2,453 | 2,018 | 2,828 | 2,779 | 1,707 | 1,876 | 2,641 | 2,259 | 1,505 | 2,994 |
Voorraad
| 4,501 | 4,415 | 5,823 | 5,718 | 4,057 | 4,084 | 5,049 | 5,205 | 3,838 | 3,942 | 5,405 | 5,636 | 4,083 | 4,294 | 5,397 | 5,446 | 4,038 | 4,311 | 2,371 | 2,599 | 2,991 | 2,961 | 3,052 | 3,610 | 3,852 | 3,574 | 3,523 | 3,783 | 4,304 | 3,999 | 3,835 | 4,256 | 4,722 | 4,200 | 4,215 | 3,567 | 3,499 | 3,233 | 3,000 | 3,266 | 3,460 | 2,890 | 3,011 |
Overige vlottende activa
| 170 | 192 | 123 | 100 | 100 | 108 | 95 | 141 | 108 | 112 | 97 | 186 | 104 | 110 | 83 | 99 | 136 | 132 | 587 | 498 | 544 | 558 | 782 | 742 | 750 | 726 | 592 | 640 | 898 | 587 | 575 | 661 | 956 | 505 | 503 | 926 | 413 | 325 | 351 | 526 | 731 | 500 | 512 |
Totaal vlottende activa
| 9,078 | 10,615 | 13,139 | 10,614 | 7,005 | 7,180 | 10,675 | 8,285 | 6,729 | 9,735 | 11,751 | 9,925 | 7,349 | 10,202 | 11,160 | 11,492 | 9,256 | 11,045 | 8,565 | 9,442 | 7,544 | 6,017 | 6,930 | 8,956 | 8,365 | 8,383 | 8,728 | 9,366 | 10,170 | 8,525 | 8,425 | 11,295 | 10,882 | 8,418 | 9,115 | 9,786 | 8,720 | 6,672 | 7,314 | 8,655 | 9,714 | 6,090 | 9,569 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19,749 | 19,685 | 19,918 | 19,302 | 19,302 | 19,204 | 19,453 | 19,551 | 19,454 | 19,492 | 19,308 | 19,187 | 18,907 | 18,492 | 18,571 | 18,589 | 18,084 | 17,307 | 24,318 | 24,989 | 25,112 | 25,644 | 26,170 | 26,495 | 26,766 | 27,754 | 27,897 | 27,991 | 28,270 | 28,314 | 28,385 | 28,518 | 28,534 | 28,151 | 27,338 | 25,691 | 24,211 | 23,672 | 23,642 | 23,682 | 23,614 | 23,458 | 23,238 |
Goodwill
| 6 | 5,881 | 0 | 0 | 0 | 5,187 | 0 | 0 | 0 | 5,187 | 0 | 0 | 0 | 5,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,995 | 5,961 | 5,926 | 5,276 | 5,280 | 5,285 | 5,289 | 5,292 | 5,286 | 104 | 5,297 | 5,302 | 5,301 | 5,304 | 5,308 | 5,311 | 5,312 | 0 | 376 | 352 | 331 | 459 | 476 | 473 | 484 | 474 | 465 | 441 | 459 | 428 | 419 | 411 | 428 | 368 | 364 | 366 | 198 | 201 | 183 | 220 | 228 | 237 | 266 |
Goodwill en immateriële activa
| 6,001 | 5,961 | 5,926 | 5,276 | 5,280 | 5,285 | 5,289 | 5,292 | 5,286 | 5,291 | 5,297 | 5,302 | 5,301 | 5,304 | 5,308 | 5,311 | 5,312 | 5,320 | 376 | 352 | 331 | 459 | 476 | 473 | 484 | 474 | 465 | 441 | 459 | 428 | 419 | 411 | 428 | 368 | 364 | 366 | 198 | 201 | 183 | 220 | 228 | 237 | 266 |
Langetermijnbeleggingen
| 310 | 224 | 634 | 619 | 654 | 599 | 766 | 768 | 718 | 702 | 765 | 785 | 687 | 912 | 773 | 762 | 787 | 826 | 1,045 | 2,930 | 2,918 | 3,024 | -1,696 | 2,293 | 2,333 | 2,338 | -1,155 | 2,797 | 2,814 | 0 | -1,471 | 0 | 0 | 0 | -84 | 0 | 0 | 0 | 418 | 0 | 0 | 517 | 2,188 |
Belastingvorderingen
| 1,063 | 1,859 | 991 | 988 | 1,119 | 990 | 873 | 889 | 967 | 873 | 652 | 638 | 639 | 638 | 642 | 641 | 643 | 646 | 0 | -2,930 | -2,918 | -3,024 | 2,061 | -2,293 | -2,333 | -2,338 | 1,435 | -2,797 | -2,814 | 0 | 1,790 | 0 | 0 | 0 | 448 | 0 | 0 | 0 | 516 | 0 | 0 | 557 | 199 |
Overige niet-vlottende activa
| 377 | 460 | 46 | 42 | 0 | 42 | 47 | 55 | 0 | 0 | 0 | 0 | 88 | 92 | 55 | 58 | 53 | 50 | 1,491 | 2,934 | 2,922 | 3,030 | 2,623 | 2,303 | 2,343 | 2,351 | 2,125 | 2,734 | 2,754 | 3,303 | 2,936 | 1,921 | 2,202 | 2,372 | 1,979 | 2,464 | 2,411 | 2,315 | 1,166 | 2,181 | 2,076 | 746 | 2 |
Totaal niet-vlottende activa
| 27,500 | 28,189 | 27,515 | 26,227 | 26,355 | 26,120 | 26,428 | 26,555 | 26,425 | 26,358 | 26,022 | 25,912 | 25,622 | 25,438 | 25,349 | 25,361 | 24,879 | 24,149 | 27,230 | 28,275 | 28,365 | 29,133 | 29,634 | 29,271 | 29,593 | 30,579 | 30,767 | 31,166 | 31,483 | 32,045 | 32,059 | 30,850 | 31,164 | 30,891 | 30,045 | 28,521 | 26,820 | 26,188 | 25,925 | 26,083 | 25,918 | 25,515 | 25,893 |
Totaal activa
| 36,578 | 38,804 | 40,659 | 36,845 | 33,366 | 33,304 | 37,108 | 34,844 | 33,159 | 36,096 | 37,776 | 35,840 | 32,975 | 35,644 | 36,512 | 36,857 | 34,140 | 35,199 | 35,795 | 37,717 | 35,909 | 35,150 | 36,564 | 38,227 | 37,958 | 38,962 | 39,495 | 40,532 | 41,653 | 40,570 | 40,484 | 42,145 | 42,046 | 39,309 | 39,160 | 38,307 | 35,540 | 32,860 | 33,239 | 34,738 | 35,632 | 31,605 | 35,462 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,921 | 3,570 | 4,936 | 4,010 | 2,571 | 1,877 | 3,847 | 2,564 | 2,689 | 2,602 | 4,120 | 2,838 | 2,209 | 1,970 | 3,875 | 3,205 | 3,042 | 2,390 | 873 | 1,426 | 764 | 688 | 2,875 | 1,375 | 732 | 930 | 3,863 | 1,275 | 1,166 | 1,018 | 3,483 | 1,237 | 679 | 556 | 3,114 | 5,047 | 669 | 563 | 456 | 1,045 | 587 | 454 | 1,071 |
Kortlopende schulden
| 2,265 | 1,559 | 18,308 | 19,382 | 3,543 | 1,661 | 3,163 | 3,082 | 2,096 | 1,512 | 1,522 | 2,435 | 2,435 | 1,337 | 1,329 | 1,236 | 1,233 | 1,138 | 20,879 | 19,615 | 19,676 | 16,760 | 16,387 | 14,647 | 15,697 | 14,418 | 13,599 | 15,541 | 15,101 | 13,498 | 10,001 | 12,770 | 14,156 | 12,029 | 7,804 | 9,385 | 12,368 | 10,854 | 8,192 | 10,613 | 14,130 | 9,746 | 12,548 |
Belastingschulden
| 13 | 940 | 1,119 | 306 | 1 | 693 | 852 | 210 | 1 | 1,484 | 1,450 | 822 | 45 | 1,784 | 1,581 | 1,064 | 296 | 1,539 | 0 | 242 | 33 | 27 | 136 | 393 | 34 | 49 | 121 | 88 | 71 | 48 | 76 | 73 | 75 | 63 | 243 | 365 | 73 | 55 | 922 | 384 | 29 | 134 | 58 |
Uitgestelde opbrengsten
| 13 | 940 | 3,243 | 2,298 | 1,639 | 2,537 | 2,578 | 1,891 | 1,659 | 3,212 | 3,136 | 2,455 | 1,728 | 3,613 | 3,452 | 2,836 | 1,801 | 3,142 | 0 | 338 | 218 | 121 | 328 | 492 | 323 | 202 | 132 | 114 | 247 | 87 | 262 | 101 | 284 | 118 | 493 | 431 | 351 | 122 | 1,148 | 438 | 248 | 351 | 112 |
Overige kortlopende verplichtingen
| 2,224 | 3,209 | 355 | 182 | 129 | 517 | 273 | 81 | 134 | 684 | 487 | 267 | 269 | 694 | 484 | 147 | 179 | 610 | 3,681 | 4,424 | 3,425 | 3,358 | 1,793 | 5,344 | 4,466 | 4,662 | 2,303 | 4,930 | 4,914 | 4,440 | 2,649 | 5,280 | 4,486 | 4,903 | 3,466 | 2,836 | 4,066 | 3,366 | 3,460 | 3,726 | 2,707 | 2,570 | 3,770 |
Totaal kortlopende verplichtingen
| 8,423 | 9,278 | 26,842 | 25,872 | 7,882 | 6,592 | 9,861 | 7,618 | 6,578 | 8,010 | 9,265 | 7,995 | 6,641 | 7,614 | 9,140 | 7,424 | 6,255 | 7,280 | 25,433 | 25,803 | 24,083 | 20,927 | 21,383 | 21,858 | 21,218 | 20,212 | 19,897 | 21,860 | 21,428 | 19,043 | 16,395 | 19,388 | 19,605 | 17,606 | 14,877 | 17,699 | 17,454 | 14,905 | 13,256 | 15,822 | 17,672 | 13,121 | 17,501 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 16,731 | 16,857 | 1,384 | 157 | 15,516 | 16,226 | 16,155 | 16,880 | 16,827 | 17,536 | 17,489 | 18,126 | 18,084 | 18,711 | 18,660 | 22,464 | 22,400 | 22,921 | 7,288 | 8,223 | 9,213 | 11,240 | 12,106 | 13,595 | 14,867 | 15,492 | 16,573 | 14,409 | 15,767 | 16,339 | 19,063 | 16,221 | 15,570 | 14,380 | 16,081 | 11,814 | 10,183 | 9,879 | 10,785 | 11,078 | 11,419 | 11,221 | 11,000 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 196 | 0 | 0 | 0 | -638 | 0 | 0 | 0 | -821 | 76 | 77 | 78 | 79 | 80 | 78 | 73 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 800 | 0 | 0 | 0 | 638 | 0 | 0 | 0 | 821 | 3 | 3 | 3 | 3 | 11 | 11 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 372 | 151 | 149 | 75 | 76 | 77 | 78 | 78 | 80 | 80 | 4 | 5 | 4 | 6 | 5 | 5 | 6 | 15 | 280 | 770 | 936 | 893 | 439 | 1,223 | 1,449 | 1,521 | 782 | 1,786 | 1,940 | 1,975 | 857 | 1,814 | 2,031 | 1,656 | 1,121 | 1,649 | 1,584 | 1,657 | 1,724 | 1,645 | 1,536 | 1,452 | 1,308 |
Totaal niet-vlottende verplichtingen
| 17,103 | 18,004 | 1,533 | 232 | 15,592 | 16,303 | 16,233 | 16,958 | 16,907 | 17,616 | 17,572 | 18,211 | 18,169 | 18,799 | 18,756 | 22,558 | 22,490 | 23,019 | 7,568 | 8,993 | 10,149 | 12,133 | 12,545 | 14,818 | 16,316 | 17,013 | 17,355 | 16,195 | 17,707 | 18,314 | 19,920 | 18,035 | 17,601 | 16,036 | 17,202 | 13,463 | 11,767 | 11,536 | 12,509 | 12,723 | 12,955 | 12,673 | 12,308 |
Totaal passiva
| 25,526 | 27,282 | 28,375 | 26,104 | 23,474 | 22,895 | 26,094 | 24,576 | 23,485 | 25,626 | 26,837 | 26,206 | 24,810 | 26,413 | 27,896 | 29,982 | 28,745 | 30,299 | 33,001 | 34,796 | 34,232 | 33,060 | 33,928 | 36,676 | 37,534 | 37,225 | 37,252 | 38,055 | 39,135 | 37,357 | 36,315 | 37,423 | 37,206 | 33,642 | 32,079 | 31,162 | 29,221 | 26,441 | 25,765 | 28,545 | 30,627 | 25,794 | 29,809 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 9,876 | 0 | 0 | 0 | 9,662 | 10,456 | 10,922 | 9,615 | 0 | 5,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 119 | 100 | 100 | 100 | 100 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 |
Ingehouden winsten
| 16,921 | 17,413 | 18,198 | 16,661 | 15,818 | 16,341 | 16,951 | 16,207 | 15,616 | 16,411 | 16,828 | 15,522 | 14,054 | 15,117 | 14,536 | 12,795 | 11,316 | 10,828 | -155 | 230 | -902 | -565 | -115 | -941 | -2,122 | -752 | -138 | 273 | 283 | 969 | 1,954 | 2,523 | 2,257 | 3,039 | 4,493 | 4,481 | 3,395 | 3,576 | 4,212 | 3,648 | 2,527 | 3,383 | 3,186 |
Overige gereserveerde algehele resultaten
| 49 | 25 | 12 | 19 | 16 | 14 | 12 | 12 | 12 | 15 | 18 | 21 | 20 | -5,907 | 30 | 31 | 28 | 0 | 600 | 335 | 223 | 299 | 396 | 136 | 190 | 132 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -6,082 | -6,084 | -6,087 | -6,039 | -15,918 | -6,046 | -6,049 | -6,051 | -15,716 | -16,511 | -16,928 | -15,622 | -6,006 | -6,003 | -6,046 | -6,046 | -6,046 | -6,029 | 744 | 750 | 750 | 750 | 749 | 749 | 749 | 750 | 748 | 598 | 629 | 638 | 609 | 593 | 773 | 820 | 804 | 840 | 1,064 | 992 | 1,469 | 670 | 632 | 637 | 691 |
Totaal eigen vermogen van aandeelhouders
| 10,988 | 11,454 | 12,223 | 10,741 | 9,892 | 10,409 | 11,014 | 10,268 | 9,674 | 10,471 | 10,940 | 9,636 | 8,168 | 9,233 | 8,620 | 6,880 | 5,398 | 4,899 | 2,794 | 2,920 | 1,676 | 2,089 | 2,635 | 1,549 | 422 | 1,735 | 2,242 | 2,476 | 2,517 | 3,212 | 4,168 | 4,721 | 4,635 | 5,464 | 6,902 | 6,926 | 6,064 | 6,173 | 7,286 | 5,923 | 4,764 | 5,625 | 5,482 |
Totaal eigen vermogen
| 11,049 | 11,520 | 12,284 | 10,741 | 9,892 | 10,409 | 11,014 | 10,268 | 9,674 | 10,470 | 10,939 | 9,634 | 8,165 | 9,231 | 8,616 | 6,875 | 5,395 | 4,900 | 2,794 | 2,921 | 1,677 | 2,090 | 2,636 | 1,551 | 424 | 1,737 | 2,243 | 2,477 | 2,518 | 3,213 | 4,169 | 4,722 | 4,840 | 5,667 | 7,081 | 7,145 | 6,319 | 6,419 | 7,474 | 6,193 | 5,005 | 5,811 | 5,653 |
Totaal passiva en aandeelhoudersvermogen
| 36,578 | 38,802 | 40,659 | 36,845 | 33,366 | 33,304 | 37,108 | 34,844 | 33,159 | 36,096 | 37,776 | 35,840 | 32,975 | 35,644 | 36,512 | 36,857 | 34,140 | 35,199 | 35,795 | 37,717 | 35,909 | 35,150 | 36,564 | 38,227 | 37,958 | 38,962 | 39,495 | 40,532 | 41,653 | 40,570 | 40,484 | 42,145 | 42,046 | 39,309 | 39,160 | 38,307 | 35,540 | 32,860 | 33,239 | 34,738 | 35,632 | 31,605 | 35,462 |