International Housewares Retail Company Limited
HKEX:1373.HK
1.02 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,364.551 | 1,322.485 | 1,439.329 | 1,386.665 | 1,606.474 | 1,314.301 | 1,370.966 | 1,321.494 | 1,380.68 | 1,161.704 | 1,266.701 | 1,083.65 | 1,170.095 | 1,060.007 | 1,108.467 | 1,002.534 | 1,079.112 | 960.463 | 1,049.93 | 901.349 | 960.563 | 786.275 | 846.373 | 423.187 | 326.15 | 326.15 |
Kosten van de omzet
| 917.646 | 722.088 | 789.125 | 756.376 | 1,060.865 | 873.169 | 769.865 | 740.052 | 759.358 | 812.092 | 692.125 | 577.572 | 617.362 | 569.701 | 590.309 | 531.539 | 578.119 | 513.879 | 571.771 | 476.718 | 515.96 | 418.349 | 455.665 | 227.833 | 176.279 | 176.279 |
Brutowinst
| 446.905 | 600.397 | 650.204 | 630.289 | 545.609 | 441.132 | 601.101 | 581.442 | 621.322 | 349.612 | 574.576 | 506.078 | 552.733 | 490.306 | 518.158 | 470.995 | 500.993 | 446.584 | 478.159 | 424.631 | 444.603 | 367.926 | 390.708 | 195.354 | 149.871 | 149.871 |
Brutowinstmarge
| 0.328 | 0.454 | 0.452 | 0.455 | 0.34 | 0.336 | 0.438 | 0.44 | 0.45 | 0.301 | 0.454 | 0.467 | 0.472 | 0.463 | 0.467 | 0.47 | 0.464 | 0.465 | 0.455 | 0.471 | 0.463 | 0.468 | 0.462 | 0.462 | 0.46 | 0.46 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 545.627 | 531.766 | 535.445 | 502.666 | 534.877 | 493.024 | 513.582 | 466.81 | 482.144 | 459.665 | 465.722 | 434.898 | 449.882 | 427.116 | 436.356 | 415.272 | 423.069 | 403.384 | 550.623 | 217.957 | 206.89 | 193.122 | 82.85 | 41.425 | 124.188 | 124.188 |
Verkoop- en marketingkosten
| 32.956 | 27.874 | 43.654 | 40.836 | 42.147 | 32.618 | 37.028 | 30.484 | 35.004 | 29.087 | 36.753 | 22.423 | 32.549 | 24.653 | 27.396 | 25.856 | 29.347 | 27.634 | 29.775 | 23.553 | 27.467 | 19.296 | 22.178 | 11.089 | 7.927 | 7.927 |
Verkoop-, algemene en administratieve kosten
| 382.958 | 541.069 | 562.945 | 525.346 | 400.148 | 348.486 | 529.332 | 480.732 | 497.079 | 297.027 | 502.475 | 457.321 | 482.431 | 451.769 | 463.752 | 441.128 | 452.416 | 431.018 | 438.391 | 383.517 | 363.963 | 330.893 | 310.052 | 155.026 | 132.115 | 132.115 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 382.958 | 541.069 | 562.945 | 525.346 | 400.148 | 348.486 | 529.332 | 480.732 | 497.079 | 297.027 | 494.063 | 448.071 | 476.247 | 446.148 | 457.789 | 434.726 | 448.382 | 425.701 | 432.534 | 374.681 | 368.982 | 279.429 | 309.738 | -154.869 | -125.988 | -125.988 |
Bedrijfsresultaat
| 63.947 | 59.328 | 87.259 | 104.943 | 145.461 | 92.646 | 71.769 | 100.71 | 124.243 | 52.585 | 78.12 | 58.17 | 77.618 | 44.65 | 60.764 | 36.607 | 59.176 | 20.883 | 47.607 | 49.95 | 46.625 | 88.497 | 85.731 | 42.866 | 23.884 | 23.884 |
Bedrijfsresultaat ratio
| 0.047 | 0.045 | 0.061 | 0.076 | 0.091 | 0.07 | 0.052 | 0.076 | 0.09 | 0.045 | 0.062 | 0.054 | 0.066 | 0.042 | 0.055 | 0.037 | 0.055 | 0.022 | 0.045 | 0.055 | 0.049 | 0.113 | 0.101 | 0.101 | 0.073 | 0.073 |
Totaal overige inkomsten en kosten netto
| -3.99 | 0.484 | -2.777 | 24.552 | 5.459 | 18.447 | 23.797 | 91.422 | -0.561 | -8.451 | 2.347 | 2.628 | 1.215 | 0.898 | 0.468 | 0.14 | 0.027 | 1.277 | -0.047 | 2.558 | 3.2 | -0.021 | -4.854 | -2.427 | -0.268 | -0.268 |
Inkomen voor belasting
| 59.957 | 59.812 | 84.482 | 129.495 | 150.92 | 111.093 | 95.566 | 192.132 | 123.682 | 58.637 | 82.86 | 60.635 | 77.701 | 45.056 | 60.837 | 36.409 | 52.638 | 22.16 | 47.56 | 52.508 | 79.121 | 88.476 | 80.877 | 40.439 | 23.616 | 23.616 |
Inkomen voor belasting ratio
| 0.044 | 0.045 | 0.059 | 0.093 | 0.094 | 0.085 | 0.07 | 0.145 | 0.09 | 0.05 | 0.065 | 0.056 | 0.066 | 0.043 | 0.055 | 0.036 | 0.049 | 0.023 | 0.045 | 0.058 | 0.082 | 0.113 | 0.096 | 0.096 | 0.072 | 0.072 |
Belastingkosten
| 9.08 | 10.892 | 12.473 | 19.629 | 26.706 | 14.989 | 9.291 | 20.565 | 16.55 | 9.705 | 11.225 | 13.999 | 12.369 | 9.396 | 13.111 | 7.639 | 13.129 | 7.513 | 11.353 | 9.476 | 14.353 | 10.145 | 15.373 | 7.687 | 4.783 | 4.783 |
Nettowinst
| 50.306 | 50.764 | 71.221 | 110.35 | 125.681 | 95.141 | 85.533 | 169.385 | 102.792 | 48.135 | 70.221 | 48.831 | 65.467 | 39.378 | 53.256 | 34.236 | 45.389 | 21.103 | 43.562 | 44.828 | 65.332 | 79.033 | 64.168 | 32.084 | 18.68 | 18.68 |
Nettowinstmarge
| 0.037 | 0.038 | 0.049 | 0.08 | 0.078 | 0.072 | 0.062 | 0.128 | 0.074 | 0.041 | 0.055 | 0.045 | 0.056 | 0.037 | 0.048 | 0.034 | 0.042 | 0.022 | 0.041 | 0.05 | 0.068 | 0.101 | 0.076 | 0.076 | 0.057 | 0.057 |
WPA (Winst Per Aandeel)
| 0.07 | 0.071 | 0.1 | 0.15 | 0.18 | 0.13 | 0.12 | 0.24 | 0.14 | 0.067 | 0.097 | 0.068 | 0.091 | 0.055 | 0.074 | 0.048 | 0.063 | 0.029 | 0.06 | 0.062 | 0.09 | 0.14 | 0.12 | 0.059 | 0.035 | 0.035 |
Verwaterde WPA
| 0.07 | 0.07 | 0.1 | 0.15 | 0.18 | 0.13 | 0.12 | 0.24 | 0.14 | 0.067 | 0.097 | 0.068 | 0.091 | 0.055 | 0.074 | 0.048 | 0.063 | 0.029 | 0.06 | 0.062 | 0.09 | 0.14 | 0.12 | 0.059 | 0.035 | 0.035 |
EBITDA
| 269.331 | 260.578 | 277.692 | 315.17 | 347.516 | 310.08 | 303.137 | 388.834 | 332.564 | 263.14 | 93.972 | 71.725 | 93.072 | 59.165 | 77.486 | 50.763 | 75.804 | 36.862 | 64.378 | 66.339 | 61.89 | 101.257 | 98.727 | 49.364 | 29.371 | 29.371 |
EBITDA ratio
| 0.197 | 0.188 | 0.188 | 0.204 | 0.208 | 0.215 | 0.196 | 0.217 | 0.234 | 0.212 | 0.074 | 0.066 | 0.08 | 0.056 | 0.07 | 0.051 | 0.07 | 0.038 | 0.061 | 0.074 | 0.064 | 0.129 | 0.117 | 0.117 | 0.09 | 0.09 |