International Housewares Retail Company Limited
HKEX:1373.HK
1.02 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 50.306 | 50.764 | 71.221 | 110.35 | 125.681 | 95.141 | 85.533 | 169.385 | 102.792 | 48.135 | 70.221 | 48.831 | 65.467 | 39.378 | 53.256 | 34.236 | 45.389 | 21.103 | 43.562 | 44.828 | 65.332 | 79.033 | 64.168 | 32.084 | 18.68 | 18.68 |
Afschrijvingen & Amortisatie
| 195.625 | 188.975 | 183.776 | 177.561 | 188.577 | 190.283 | 197.439 | 186.615 | 198.214 | 193.208 | 15.852 | 13.555 | 15.454 | 14.515 | 16.722 | 14.156 | 16.628 | 15.979 | 16.771 | 16.389 | 15.265 | 12.76 | 12.996 | 6.498 | 5.487 | 5.487 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -366.157 | 0 | -345.66 | 0 | -357.926 | 0 | -340.629 | 0 | 24.758 | 0 | 20.821 | 0 | -19.433 | 0 | -11.924 | 0 | 2.464 | 0 | 51.15 | 0 | 39.207 | 39.207 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -1.229 | 2 | 1.875 | 1.949 | 1.821 | 1.282 | 1.4 | 2.197 | 1.778 | 1.397 | 1.297 | -0.004 | 1.083 | 1.422 | 1.534 | 0.794 | 1.479 | 0.098 | 1.256 | 0 | 1.127 | 0 | 0.734 | 0.367 | 0 | 0 |
Verandering in Werkkapitaal
| -39.211 | 0 | -3.27 | 0 | -33.315 | 0 | -38.352 | 0 | -57.577 | 0 | -26.055 | 0 | -21.904 | 0 | 17.899 | 0 | 10.048 | 0 | -4.185 | 0 | -101.778 | 0 | -81.031 | -39.574 | 0 | 0 |
Vorderingen
| 4.755 | 0 | -18.692 | 0 | -13.853 | 0 | 0.071 | 0 | -5.198 | 0 | -12.56 | 0 | -1.188 | 0 | -10.123 | 0 | -5.158 | 0 | -21.617 | 0 | -19.207 | 0 | -10.844 | -5.422 | 0 | 0 |
Voorraden
| -43.966 | 0 | 15.422 | 0 | -19.462 | 0 | -38.423 | 0 | -52.379 | 0 | -13.495 | 0 | -20.716 | 0 | 28.022 | 0 | 15.603 | 0 | 17.897 | 0 | -84.219 | 0 | -68.303 | -34.152 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.397 | 0 | -0.465 | 0 | 1.648 | 0 | -1.884 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 57.256 | 348.772 | 333.297 | 379.751 | 332.645 | 418.493 | 329.558 | 425.829 | 343.193 | 434.774 | -50.049 | 28.469 | 14.213 | -15.532 | -7.883 | 12.976 | 3.024 | -8.194 | -26.186 | 20.059 | 56.26 | -77.802 | 96.208 | 7.956 | -28.585 | -28.585 |
Kasstroom uit Operationele Activiteiten
| 262.747 | 210.561 | 220.742 | 312.54 | 269.749 | 323.351 | 217.652 | 408.599 | 247.771 | 289.701 | 11.266 | 90.851 | 74.313 | 39.783 | 81.528 | 62.162 | 76.568 | 28.986 | 31.218 | 81.276 | 36.206 | 13.991 | 93.075 | 46.538 | -4.418 | -4.418 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -15.147 | -47.145 | -15.409 | -14.942 | -11.168 | -17.855 | -62.647 | -21.393 | -17.008 | -18.243 | -21.719 | -9.534 | -9.719 | -67.551 | -27.589 | -22.242 | -10.367 | -15.869 | -57.434 | -19.679 | -31.919 | -15.996 | -44.3 | -22.15 | 0 | 0 |
Netto Overnames
| 0 | -0.387 | 1.268 | 0.4 | 0.003 | 0 | 0.027 | 3.594 | -0.771 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | 0 | -1.331 | 0 | -0.828 | 0 | -7.203 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -5.237 | 0 | 0 | -0.217 | -23.31 | 0.004 | -0.004 | -0.005 | -1.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -0.001 | 0.297 | 0 | 0 | 0.388 | 0 | 1.118 | -2.029 | 0.004 | -1.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.115 | 5.237 | 3.411 | 2.249 | 0.217 | -24.279 | -1.118 | 2.029 | -1.433 | 1.069 | -6.145 | 3.423 | 5.563 | 1.3 | 0.925 | 0.729 | 1.43 | 2.581 | 2.479 | 3.195 | 255.724 | -180.973 | 26.781 | 9.789 | -12.589 | -12.589 |
Kasstroom uit Investeringsactiviteiten
| -17.263 | -47.235 | -14.141 | -14.542 | -10.777 | -41.165 | -62.616 | -17.803 | -17.78 | -20.018 | -27.864 | -6.111 | -4.156 | -66.251 | -26.664 | -21.513 | -9.687 | -13.288 | -56.286 | -16.484 | 222.977 | -196.969 | -24.722 | -12.361 | -12.589 | -12.589 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -173.578 | 0 | -160.733 | 0 | -174.683 | 0 | -156.462 | -4.655 | -192.216 | 0 | 0 | 0 | 2.215 | 0 | 2.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 23.297 | 2.034 | 0.231 | 3.875 | 0.232 | 5.778 | -188.395 | 0.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.43 | 0 | -1.718 | -1.235 | -6.965 | -3.25 | -0.001 | -4.008 | -2.31 | -2.702 | -10.882 | 0 | 0 | -2.073 | -0.24 | 0 | -3.62 | -10.511 | -2.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -40.303 | -71.925 | -86.379 | -86.161 | -105.623 | -109.038 | -64.535 | -78.983 | -39.31 | -64.256 | -37.928 | -50.252 | -37.297 | -40.077 | -35.834 | -40.073 | -35.797 | -40.295 | -35.556 | -32.551 | -26.073 | -151 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -186.212 | -0.8 | -187.381 | 2.034 | -159.466 | 7.228 | -191.262 | 13.045 | -189.115 | -11.943 | 19.228 | -5.009 | 5.282 | 10.005 | -23.698 | 0.023 | -26.913 | -6.627 | 8.511 | 2.739 | -75.527 | 478.322 | -15.327 | -7.664 | 10.741 | 10.741 |
Kasstroom uit Financieringsactiviteiten
| -226.945 | -246.303 | -275.478 | -244.86 | -271.823 | -279.743 | -255.566 | -226.408 | -235.39 | -270.49 | -29.582 | -54.604 | -32.015 | -29.93 | -59.727 | -37.868 | -66.33 | -57.433 | -29.274 | -29.812 | -49.454 | 327.322 | -15.327 | -7.664 | 10.741 | 10.741 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.523 | -0.558 | 2.341 | -1.215 | -0.776 | -0.352 | 0.884 | 0.98 | -0.531 | -0.229 | 0.782 | -1.048 | 0.065 | 0.451 | -0.248 | 0.003 | 0.161 | -0.273 | -0.475 | 0.781 | 0.052 | 0.876 | -0.179 | -0.09 | 0.245 | 0.245 |
Netto Kasstroomverandering
| 19.726 | -83.535 | -66.536 | 51.923 | -13.627 | 2.091 | -99.646 | 165.368 | -5.93 | -1.036 | -45.398 | 29.088 | 38.207 | -55.947 | -5.111 | 2.784 | 0.712 | -42.008 | -54.817 | 35.761 | -151.761 | 72.61 | 52.847 | 26.424 | -6.022 | -6.022 |
Kaspositie aan het Einde van de Periode
| 338.501 | 318.775 | 402.31 | 468.846 | 416.923 | 430.55 | 428.459 | 528.105 | 362.737 | 368.667 | 369.703 | 415.101 | 386.013 | 347.806 | 403.753 | 408.864 | 406.08 | 405.368 | 447.376 | 502.193 | 104.891 | 256.651 | 26.424 | 85.008 | 58.584 | -6.022 |