Xtep International Holdings Limited
HKEX:1368.HK
5.79 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,601.579 | 3,601.579 | 3,911.536 | 3,911.536 | 3,261.219 | 3,261.219 | 3,623.403 | 3,623.403 | 2,841.79 | 2,841.79 | 2,939.176 | 2,939.176 | 2,067.444 | 2,067.444 | 2,246.431 | 2,246.431 | 1,839.531 | 1,839.531 | 2,412.904 | 2,412.904 | 1,678.457 | 1,678.457 | 1,827.107 | 1,827.107 | 1,364.476 | 1,364.476 | 1,401.322 | 1,401.322 | 1,155.396 | 1,155.396 | 1,431.016 | 1,431.016 | 1,267.292 | 1,267.292 | 1,452.249 | 1,452.249 | 1,195.31 | 1,195.31 | 1,321.337 | 1,321.337 | 1,067.488 | 1,067.488 | 1,122.573 | 1,122.573 | 1,048.98 | 1,048.98 | 1,471.474 | 1,471.474 | 1,590.866 | 1,606.337 |
Kosten van de omzet
| 1,944.428 | 1,944.428 | 2,285.27 | 2,285.27 | 1,862.647 | 1,862.647 | 2,170.96 | 2,170.96 | 1,648.378 | 1,648.378 | 1,718.339 | 1,718.339 | 1,202.752 | 1,202.752 | 1,391.79 | 1,391.79 | 1,094.959 | 1,094.959 | 1,386.335 | 1,386.335 | 929.813 | 929.813 | 1,009.501 | 1,009.501 | 767.913 | 767.913 | 786.87 | 786.87 | 647.604 | 647.604 | 814.619 | 814.619 | 718.036 | 718.036 | 833.588 | 833.588 | 695.63 | 695.63 | 778.94 | 778.94 | 636.426 | 636.426 | 670.312 | 670.312 | 627.439 | 627.439 | 876.451 | 876.451 | 939.445 | 948.581 |
Brutowinst
| 1,657.152 | 1,657.152 | 1,626.266 | 1,626.266 | 1,398.572 | 1,398.572 | 1,452.443 | 1,452.443 | 1,193.412 | 1,193.412 | 1,220.837 | 1,220.837 | 864.693 | 864.693 | 854.641 | 854.641 | 744.572 | 744.572 | 1,026.569 | 1,026.569 | 748.644 | 748.644 | 817.606 | 817.606 | 596.564 | 596.564 | 614.452 | 614.452 | 507.792 | 507.792 | 616.397 | 616.397 | 549.256 | 549.256 | 618.662 | 618.662 | 499.68 | 499.68 | 542.397 | 542.397 | 431.062 | 431.062 | 452.261 | 452.261 | 421.541 | 421.541 | 595.023 | 595.023 | 651.421 | 657.756 |
Brutowinstmarge
| 0.46 | 0.46 | 0.416 | 0.416 | 0.429 | 0.429 | 0.401 | 0.401 | 0.42 | 0.42 | 0.415 | 0.415 | 0.418 | 0.418 | 0.38 | 0.38 | 0.405 | 0.405 | 0.425 | 0.425 | 0.446 | 0.446 | 0.447 | 0.447 | 0.437 | 0.437 | 0.438 | 0.438 | 0.439 | 0.439 | 0.431 | 0.431 | 0.433 | 0.433 | 0.426 | 0.426 | 0.418 | 0.418 | 0.41 | 0.41 | 0.404 | 0.404 | 0.403 | 0.403 | 0.402 | 0.402 | 0.404 | 0.404 | 0.409 | 0.409 |
Onderzoek- en ontwikkelingskosten
| 79.209 | 79.209 | 111.401 | 111.401 | 87.605 | 87.605 | 95.803 | 95.803 | 53.682 | 53.682 | 74.894 | 74.894 | 51.215 | 51.215 | 61.086 | 61.086 | 50.66 | 50.66 | 56.842 | 56.842 | 40.872 | 40.872 | 48.007 | 48.007 | 35.123 | 35.123 | 39.579 | 39.579 | 32.135 | 32.135 | 40.094 | 40.094 | 28.991 | 28.991 | 36.269 | 36.269 | 24.4 | 24.4 | 27.801 | 27.801 | 25.947 | 25.947 | 32.004 | 32.004 | 23.687 | 23.687 | 27.261 | 27.261 | 25.024 | 25.268 |
Algemene en administratieve kosten
| 400.166 | 400.166 | 451.62 | 451.62 | 318.154 | 318.154 | 398.873 | 398.873 | 328.08 | 328.08 | 353.265 | 353.265 | 241.295 | 241.295 | 268.685 | 268.685 | 256.455 | 256.455 | 312.437 | 312.437 | 140.518 | 140.518 | 179.315 | 179.315 | 131.865 | 131.865 | 199.55 | 199.55 | 123.46 | 123.46 | 209.825 | 209.825 | 121.24 | 121.24 | 150.976 | 150.976 | 88.06 | 88.06 | 151.608 | 151.608 | 92.588 | 92.588 | 111.577 | 111.577 | 96.227 | 96.227 | 152.43 | 152.43 | 91.676 | 92.567 |
Verkoop- en marketingkosten
| 846.164 | 846.164 | 929.364 | 929.364 | 755.134 | 755.134 | 822 | 822 | 523.094 | 523.094 | 558.634 | 558.634 | 387.097 | 387.097 | 429.354 | 429.354 | 339.299 | 339.299 | 540.833 | 540.833 | 318.39 | 318.39 | 438.565 | 438.565 | 240.082 | 240.082 | 263.08 | 263.08 | 192.643 | 192.643 | 265.191 | 265.191 | 160.217 | 160.217 | 292.364 | 292.364 | 198.929 | 198.929 | 235.532 | 235.532 | 163.778 | 163.778 | 182.072 | 182.072 | 115.338 | 115.338 | 196.308 | 196.308 | 211.309 | 213.364 |
Verkoop-, algemene en administratieve kosten
| 1,246.33 | 1,246.33 | 1,380.984 | 1,380.984 | 1,073.288 | 1,073.288 | 1,220.873 | 1,220.873 | 851.174 | 851.174 | 911.899 | 911.899 | 628.392 | 628.392 | 698.039 | 698.039 | 595.754 | 595.754 | 853.446 | 853.446 | 458.908 | 458.908 | 617.88 | 617.88 | 371.947 | 371.947 | 462.63 | 462.63 | 316.103 | 316.103 | 475.016 | 475.016 | 281.457 | 281.457 | 443.339 | 443.339 | 286.988 | 286.988 | 387.14 | 387.14 | 256.366 | 256.366 | 293.649 | 293.649 | 211.565 | 211.565 | 348.737 | 348.737 | 302.985 | 305.931 |
Overige kosten
| -215.434 | -215.434 | -162.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1,110.105 | 1,110.105 | 1,329.619 | 1,334.534 | 928.895 | 928.895 | 1,197.497 | 1,197.497 | 758.652 | 758.652 | 908.623 | 908.623 | 550.209 | 550.209 | 676.827 | 676.827 | 522.22 | 522.22 | 798.922 | 798.922 | 412.5 | 412.5 | 611.696 | 611.696 | 329.263 | 329.263 | 511.113 | 511.113 | 282.734 | 282.734 | 460.262 | 460.262 | 269.782 | 269.782 | 425.755 | 425.755 | 280.67 | 280.67 | 378.523 | 378.523 | 254.683 | 254.683 | 294.994 | 294.994 | 185.676 | 185.676 | 328.95 | 328.95 | -289.843 | -292.662 |
Bedrijfsresultaat
| 547.047 | 547.047 | 296.648 | 287.339 | 457.88 | 457.88 | 256.83 | 256.83 | 443.2 | 443.2 | 332.957 | 332.957 | 319.843 | 319.843 | 179.676 | 179.676 | 229.59 | 229.59 | 203.215 | 203.215 | 337.005 | 337.005 | 208.101 | 208.101 | 271.722 | 271.722 | 166.145 | 166.145 | 223.98 | 223.98 | 156.857 | 156.857 | 280.703 | 280.703 | 196.662 | 196.662 | 220.711 | 220.711 | 165.639 | 165.639 | 181.035 | 181.035 | 182.407 | 182.407 | 215.453 | 215.453 | 252.86 | 252.86 | 358.849 | 362.339 |
Bedrijfsresultaat ratio
| 0.152 | 0.152 | 0.076 | 0.073 | 0.14 | 0.14 | 0.071 | 0.071 | 0.156 | 0.156 | 0.113 | 0.113 | 0.155 | 0.155 | 0.08 | 0.08 | 0.125 | 0.125 | 0.084 | 0.084 | 0.201 | 0.201 | 0.114 | 0.114 | 0.199 | 0.199 | 0.119 | 0.119 | 0.194 | 0.194 | 0.11 | 0.11 | 0.221 | 0.221 | 0.135 | 0.135 | 0.185 | 0.185 | 0.125 | 0.125 | 0.17 | 0.17 | 0.162 | 0.162 | 0.205 | 0.205 | 0.172 | 0.172 | 0.226 | 0.226 |
Totaal overige inkomsten en kosten netto
| -23.947 | -23.947 | -30.776 | -21.467 | 0.845 | 0.845 | -17.505 | -17.505 | -2.032 | -2.032 | -12.363 | -12.363 | 2.974 | 2.974 | -7.841 | -7.841 | -20.604 | -20.604 | 16.889 | 16.889 | 3.465 | 3.465 | 4.684 | 4.684 | 3.578 | 3.578 | -64.278 | -64.278 | 9.509 | 9.509 | -12.319 | -12.319 | 7.551 | 7.551 | 5.403 | 5.403 | 23.813 | 23.813 | 13.052 | 13.052 | 25.442 | 25.442 | 10.843 | 10.843 | 22.776 | 22.776 | -2.512 | -2.512 | 10.38 | 10.481 |
Inkomen voor belasting
| 523.1 | 523.1 | 265.872 | 265.872 | 458.725 | 458.725 | 239.326 | 239.326 | 441.168 | 441.168 | 320.594 | 320.594 | 322.816 | 322.816 | 171.835 | 171.835 | 208.987 | 208.987 | 220.104 | 220.104 | 340.47 | 340.47 | 212.784 | 212.784 | 275.3 | 275.3 | 101.868 | 101.868 | 233.489 | 233.489 | 144.538 | 144.538 | 288.254 | 288.254 | 202.065 | 202.065 | 244.524 | 244.524 | 178.691 | 178.691 | 206.477 | 206.477 | 193.25 | 193.25 | 238.228 | 238.228 | 250.348 | 250.348 | 369.229 | 372.819 |
Inkomen voor belasting ratio
| 0.145 | 0.145 | 0.068 | 0.068 | 0.141 | 0.141 | 0.066 | 0.066 | 0.155 | 0.155 | 0.109 | 0.109 | 0.156 | 0.156 | 0.076 | 0.076 | 0.114 | 0.114 | 0.091 | 0.091 | 0.203 | 0.203 | 0.116 | 0.116 | 0.202 | 0.202 | 0.073 | 0.073 | 0.202 | 0.202 | 0.101 | 0.101 | 0.227 | 0.227 | 0.139 | 0.139 | 0.205 | 0.205 | 0.135 | 0.135 | 0.193 | 0.193 | 0.172 | 0.172 | 0.227 | 0.227 | 0.17 | 0.17 | 0.232 | 0.232 |
Belastingkosten
| 147.068 | 147.068 | 84.946 | 84.946 | 123.127 | 123.127 | 77.719 | 77.719 | 146.637 | 146.637 | 86.741 | 86.741 | 111.976 | 111.976 | 45.519 | 45.519 | 82.792 | 82.792 | 85.768 | 85.768 | 109.083 | 109.083 | 65.617 | 65.617 | 87.478 | 87.478 | 46.547 | 46.547 | 65.633 | 65.633 | 59.978 | 59.978 | 86.327 | 86.327 | 56.014 | 56.014 | 72.29 | 72.29 | 77.987 | 77.987 | 64.182 | 64.182 | 61.78 | 61.78 | 68.066 | 68.066 | 80.532 | 80.532 | 83.989 | 84.806 |
Nettowinst
| 376.033 | 376.033 | 182.296 | 182.296 | 332.709 | 332.709 | 165.631 | 165.631 | 295.216 | 295.216 | 240.9 | 240.9 | 213.27 | 213.27 | 132.554 | 132.554 | 123.961 | 123.961 | 132.32 | 132.32 | 231.506 | 231.506 | 140.677 | 140.677 | 187.582 | 187.582 | 48.916 | 48.916 | 155.154 | 155.154 | 73.892 | 73.892 | 190.033 | 190.033 | 139.538 | 139.538 | 171.763 | 171.763 | 96.891 | 96.891 | 142.112 | 142.112 | 132.546 | 132.546 | 170.437 | 170.437 | 171.116 | 171.116 | 285.42 | 288.195 |
Nettowinstmarge
| 0.104 | 0.104 | 0.047 | 0.047 | 0.102 | 0.102 | 0.046 | 0.046 | 0.104 | 0.104 | 0.082 | 0.082 | 0.103 | 0.103 | 0.059 | 0.059 | 0.067 | 0.067 | 0.055 | 0.055 | 0.138 | 0.138 | 0.077 | 0.077 | 0.137 | 0.137 | 0.035 | 0.035 | 0.134 | 0.134 | 0.052 | 0.052 | 0.15 | 0.15 | 0.096 | 0.096 | 0.144 | 0.144 | 0.073 | 0.073 | 0.133 | 0.133 | 0.118 | 0.118 | 0.162 | 0.162 | 0.116 | 0.116 | 0.179 | 0.179 |
WPA (Winst Per Aandeel)
| 0.15 | 0.15 | 0.069 | 0.069 | 0.13 | 0.13 | 0.066 | 0.066 | 0.11 | 0.11 | 0.093 | 0.093 | 0.084 | 0.084 | 0.053 | 0.053 | 0.05 | 0.05 | 0.053 | 0.053 | 0.099 | 0.099 | 0.064 | 0.064 | 0.084 | 0.084 | 0.022 | 0.022 | 0.07 | 0.07 | 0.033 | 0.033 | 0.086 | 0.086 | 0.065 | 0.065 | 0.079 | 0.079 | 0.044 | 0.044 | 0.065 | 0.065 | 0.06 | 0.06 | 0.078 | 0.078 | 0.079 | 0.079 | 0.13 | 0.13 |
Verwaterde WPA
| 0.14 | 0.14 | 0.069 | 0.069 | 0.13 | 0.13 | 0.064 | 0.064 | 0.11 | 0.11 | 0.093 | 0.093 | 0.084 | 0.084 | 0.053 | 0.053 | 0.05 | 0.05 | 0.053 | 0.053 | 0.099 | 0.099 | 0.064 | 0.064 | 0.084 | 0.084 | 0.022 | 0.022 | 0.07 | 0.07 | 0.033 | 0.033 | 0.086 | 0.086 | 0.065 | 0.065 | 0.079 | 0.079 | 0.044 | 0.044 | 0.065 | 0.065 | 0.06 | 0.06 | 0.078 | 0.078 | 0.079 | 0.079 | 0.13 | 0.13 |
EBITDA
| 569.772 | 569.772 | 335.92 | 335.92 | 490.729 | 490.729 | 295.302 | 295.302 | 471.601 | 471.601 | 350.154 | 350.154 | 345.919 | 345.919 | 199.84 | 199.84 | 249.812 | 249.812 | 230.02 | 230.02 | 355.542 | 355.542 | 234.479 | 234.479 | 288.189 | 288.189 | 182.654 | 182.654 | 237.354 | 237.354 | 170.661 | 170.661 | 293.756 | 293.756 | 208.953 | 208.953 | 234.468 | 234.468 | 177.166 | 177.166 | 189.825 | 189.825 | 194.322 | 194.322 | 225.44 | 225.44 | 262.558 | 262.558 | 367.742 | 371.319 |
EBITDA ratio
| 0.158 | 0.158 | 0.086 | 0.086 | 0.15 | 0.15 | 0.081 | 0.081 | 0.166 | 0.166 | 0.119 | 0.119 | 0.167 | 0.167 | 0.089 | 0.089 | 0.136 | 0.136 | 0.095 | 0.095 | 0.212 | 0.212 | 0.128 | 0.128 | 0.211 | 0.211 | 0.13 | 0.13 | 0.205 | 0.205 | 0.119 | 0.119 | 0.232 | 0.232 | 0.144 | 0.144 | 0.196 | 0.196 | 0.134 | 0.134 | 0.178 | 0.178 | 0.173 | 0.173 | 0.215 | 0.215 | 0.178 | 0.178 | 0.231 | 0.231 |