Sunjin Co.,Ltd.

KRX:136490.KS

7070 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 127,368.463112,432.08553,487.14780,458.969102,604.11494,886.18481,697.098177,710.573149,279.582125,897.715117,970.002117,377.138127,448.29698,190.73493,160.315102,759.429140,368.47379,349.11948,702.651103,340.01759,286.25888,806.3286,547.97114,560.67894,229.77848,506.09233,858.58438,050.43655,760.90627,319.53219,709.21238,242.39823,342.88537,655.19164,061.12644,324.11246,739.01667,588.76244,923.8152,489.25734,062.70738,724.7334,259.41338,960.03190,609.07676,466.34361,634.81654,973.33853,110.71631,948.748
Kortetermijnbeleggingen 27,593.05625,050.69557,918.93961,515.32251,869.65547,802.97350,115.256127,317.50574,442.65649,634.12633,042.36961,228.02855,768.07543,828.27621,223.42321,772.73424,029.7818,746.00520,791.1342,060.44532,028.84438,464.86138,074.13929,461.15125,737.1828,513.56725,820.87320,004.92217,839.21335,072.96433,065.45445,994.13155,036.67956,498.16652,786.48151,257.22646,751.30767,016.50769,334.2918,56556,563.2823,83549,580.69337,501.25940,617.08725,555.47128,569.4225,966.5926,428.86734,719.945
Liquide middelen en kortetermijnbeleggingen 154,961.519137,482.781111,406.086141,974.291154,473.769142,689.157131,812.354305,028.078223,722.238175,531.841151,012.371178,605.166183,216.371142,019.01114,383.738124,532.163164,398.25398,095.12469,493.781145,400.46291,315.102127,271.181124,622.109144,021.829119,966.95877,019.65959,679.45758,055.35873,600.11962,392.49652,774.66684,236.52978,379.56494,153.357116,847.60795,581.33893,490.323134,605.269114,258.10161,054.25790,625.98942,559.73353,840.10676,461.29131,226.163102,021.81490,204.23680,939.92879,539.58366,668.693
Nettovorderingen 203,211.572229,260.577236,802.931284,086.081266,548.731261,496.957269,222.339253,239.082250,610.38238,820.374216,064.041202,408.372191,097.149191,846.861191,899.026194,684.182178,232.968179,546.477171,813.976152,144.731155,477.86137,757.629130,784.431121,471.191117,397.84115,423.282105,545.356125,086.55199,849.43582,731.60779,999.78471,193.12571,109.16176,128.57387,742.06586,585.40975,141.1278,777.29184,165.177126,751.25584,442.193139,690.38993,371.41600045,315.91540,562.78442,879.36757,568.948
Voorraad 265,525.666248,475.529267,616.682323,942.351293,526.371314,888.837317,262.683313,441.852287,729.557253,065.939254,131.719250,612.94232,251.814216,206.811228,773.45220,812.853199,120.232204,990.231194,730.596202,687.244109,345.85185,399.851107,482.08396,814.71671,864.06156,594.50162,091.58184,154.55156,527.89651,150.70746,648.52451,931.23453,631.99531,917.82244,958.34444,051.79550,370.72538,704.76749,260.20546,680.61536,334.08346,392.82135,149.2326,650.79523,404.52121,979.76123,831.41916,765.96928,218.75632,217.242
Overige vlottende activa 22,818.69826,408.89124,579.1611,388.7733,139.3383,256.95159.65127.218990.4833,392.775547.5651,141.9893,467.4587,965.6623,596.5242,019.0625,982.9643,352.7684,255.7836,455.56572,381.51866,048.45451,945.40354,992.20143,852.92746,841.40939,434.97145,157.49743,387.38731,479.59630,918.61532,881.49831,976.97725,508.964-0-0.001-0.0010.001-0.0011,622.1440.0011,646.187-070,113.32163,265.90552,993.79700.001-0.0010.001
Totaal vlottende activa 646,517.455641,627.777640,404.859751,391.496717,688.209722,331.903718,357.026871,836.229763,052.658670,810.928621,755.696632,768.467610,032.791558,038.344538,652.737542,048.259547,734.418485,984.601440,294.136506,688.002428,520.33416,477.115414,834.026417,299.937353,081.786295,878.851266,751.365312,453.957273,364.837227,754.406210,341.589240,242.386235,097.697227,708.716249,548.017226,218.541219,002.167252,087.328247,683.482236,108.271211,402.266230,289.13182,360.752173,225.406217,896.589176,995.372159,351.569138,268.682150,637.705156,454.884
Niet-vlottende activa:
Materiële vaste activa, netto 541,065.423532,897.986529,292.76505,212.484513,235.233509,319.012501,781.803520,299.901503,346.439498,015.873493,468.917490,380.328485,738.373491,601.087477,131.337431,982.926424,665.268413,821.842405,378.167379,971.276372,025.702315,499.818284,567.9281,501.648267,066.102265,999.256265,768.286236,359.365226,822.189198,881.955196,903.851193,808.331194,633.481171,892.07589,386.91287,600.30587,611.63485,137.1784,081.94483,186.32673,893.41468,759.48659,113.06438,282.25436,942.13729,681.78329,174.57129,110.75128,617.62727,688.442
Goodwill 2,910.7271,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3931,449.3921,449.3921,449.3921,449.3921,449.392000000523.883523.883000000000000000000000
Immateriële activa 5,042.4455,236.2375,545.3895,867.166,169.1996,391.1975,955.2436,087.7156,061.5566,179.4875,647.5625,930.7036,251.6966,512.2847,008.1766,977.27,191.8227,415.757,254.5837,203.9466,936.4487,116.7397,404.7746,650.536,651.226,921.2056,960.76,701.7456,904.8926,088.6346,079.5935,354.774,346.2774,161.6983,538.3193,019.7723,038.9833,106.0263,180.783,222.5742,676.8472,589.6422,621.72,597.5972,557.8652,555.1672,576.2372,443.7142,420.8582,446.689
Goodwill en immateriële activa 6,491.8376,685.6296,994.7817,316.5527,618.5917,840.5897,404.6357,537.1077,510.9487,628.8797,096.9547,380.0957,701.0887,961.6768,457.5688,426.5938,641.2148,865.1428,703.9758,653.3388,385.847,116.7397,404.7746,650.536,651.226,921.2056,960.77,225.6287,428.7756,088.6346,079.5935,354.774,346.2774,161.6983,538.3193,019.7723,038.9833,106.0263,180.783,222.5742,676.8472,589.6422,621.72,597.5972,557.8652,555.1672,576.2372,443.7142,420.8582,446.689
Langetermijnbeleggingen 68,723.00565,491.83364,475.294-31,713.339-22,218.234-20,920.106-23,231.314-101,375.775-48,724.154-21,935.898-6,488.093-28,531.699-23,490.929-17,878.2784,968.2715,401.2342,147.42415,451.40411,583.148141,487.365173,531.197163,717.464154,234.88155,414.027142,209.126115,838.926103,097.95898,946.84798,542.21874,886.38169,967.7251,135.72341,911.19749,419.5427,844.9187,554.6048,828.096-21,899.243-35,656.8844,900.064-28,732.559,443.44-23,786.222-14,592.124-18,661.98512,209.7038,157.9768,725.652-12,669.203-20,702.098
Belastingvorderingen 8,153.4518,105.4378,095.318,954.2419,015.8278,817.5438,643.9285,300.4935,638.4775,555.7375,397.1682,526.7742,305.5062,830.3821,886.078937.581,011.7921,011.7921,011.79266,302.1857,570.23627,362.97256,118.939043,918.752044,265.81650,175.72947,198.77462,184.94560,358.13273,763.5776,455.69674,757.99866,960.085061,161.557083,766.99240,587.76030,297.89263,233.483051,524.967040,681.727038,591.9440
Overige niet-vlottende activa 6,679.566,843.9158,861.549126,301.676117,666.249117,924.24120,660.099185,496.886124,139.932104,179.35988,367.396122,681.692117,303.21108,650.52988,627.43998,512.533106,597.763111,037.017116,357.9630-0.00127,146.401046,756.0170.00146,592.573-0.001-0.0010.0010.001-00.0013,318.203-0.001065,398.9470.00181,493.418-0197.14770,255.815135.233-048,796.47-0.00137,654.627-038,113.4650.00147,815.257
Totaal niet-vlottende activa 631,113.275620,024.801617,719.694616,071.614625,317.666622,981.278615,259.151617,258.613591,911.643593,443.95587,842.342594,437.19589,557.249593,165.395581,070.692555,260.865543,063.461550,187.197543,035.045596,414.159611,512.974540,843.394502,326.494490,322.222459,845.201435,351.96420,092.759392,707.568379,991.957342,041.916333,309.295324,062.395320,664.854300,231.31187,730.234163,573.628160,640.271147,837.371135,372.833132,093.871118,093.526111,225.693101,182.02575,084.19772,362.98382,101.2880,590.5178,393.58256,961.22757,248.29
Totaal activa 1,277,630.731,261,652.5781,258,124.5531,367,463.111,343,005.8751,345,313.1811,333,616.1771,489,094.8421,354,964.31,264,254.8781,209,598.0391,227,205.6571,199,590.041,151,203.7391,119,723.4291,097,309.1241,090,797.8781,036,171.797983,329.181,103,102.1621,040,033.304957,320.509917,160.519907,622.16812,926.986731,230.811686,844.124705,161.524653,356.794569,796.321543,650.885564,304.781555,762.551527,940.026437,278.251389,792.169379,642.438399,924.699383,056.315368,202.142329,495.792341,514.823283,542.777248,309.603290,259.572259,096.651239,942.079216,662.265207,598.932213,703.174
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 55,082.70370,812.62875,880.57592,872.55769,768.62267,553.89399,422.67299,908.52695,437.62184,561.55675,727.28769,157.94765,009.06957,134.35170,772.31853,884.59335,128.23221,576.46135,725.23139,056.71933,007.63922,859.35834,600.55820,505.49431,100.23523,641.35121,503.93839,992.70423,156.17218,057.7516,146.12318,225.57910,540.63810,040.01716,335.8517,914.73218,585.7767,112.56818,661.562011,411.091024,475.99210,062.84912,512.68410,285.80811,629.5696,902.9147,590.1748,915.578
Kortlopende schulden 617,099.921584,545.869575,913.235643,043.748634,823.796636,144.307587,242.565757,926.062617,317.351543,209.748505,768.145505,810.288498,964.391475,557.29461,264.527466,354.693475,996.669448,117.565395,669.586528,282.913467,259.373400,347.344375,860.261378,249.317306,580.459251,535.383232,602.758322,720.596298,564.718252,755.435255,633.65260,583.874292,548.135281,825.914195,415.228168,058.824146,053.517180,573.765154,563.8840104,367.481072,288.60898,660.758151,107.047123,114.022112,872.10696,336.86485,253.932100,954.642
Belastingschulden 5,349.37,273.65414,728.5196,025.2926,012.8943,252.34813,742.4793,894.1984,280.3776,061.9168,927.67,785.5885,907.6925,982.1679,898.74910,116.8818,350.721,864.5528,002.7493,288.7575,515.7662,706.896,335.5965,764.1226,725.46415,908.03613,372.9928,613.7149,953.21110,754.2018,303.21611,896.6356,422.7395,786.2663,266.081730.9153,100.3723,333.9693,273.2156,648.5355,753.2236,325.3496,824.1244,448.493,792.9455,035.7572,734.251285.3263,023.3391,089.745
Uitgestelde opbrengsten 21,031.69818,143.81619,262.55192,078.57695,874.44617,895.32620,283.18833,776.00717,155.98114,599.03570,348.80181,485.26871,750.38377,657.22372,021.89775,870.23177,568.27969,698.41475,447.4859,770.16972,102.50558,442.27457,235.13952,721.32249,473.1760,105.59354,810.46648,577.81245,058.60941,273.14136,604.22841,174.246,422.73930,635.66825,631.352730.9153,100.3723,333.96925,777.00805,753.223025,887.46518,937.9413,792.9455,035.75716,427.75814,741.7853,023.33913,366.341
Overige kortlopende verplichtingen 62,854.3778,906.65476,826.27511,344.8251,73074,743.00777,184.25264,426.67964,985.16967,209.969,109.4985,456.3224,063.7833,158.0584,942.371,727.8732,1992,266.1672.6999,102.964-0110.00156.42,776.2891,533.42,279.2548106,119.0576,334.1177,818.689994.265499.99927,046.7-0.001-0.00118,443.1318,699.16519,391.853-0179,583.08522,254.608173,527.9390-0.00114,337.57113,100.482-0.001-0.00113,331.366-0.001
Totaal kortlopende verplichtingen 756,068.692752,408.967747,882.636839,339.707802,196.864796,336.533784,132.677956,037.275794,896.122709,580.299660,953.731661,909.824639,787.626613,506.922609,001.112597,837.39590,892.18541,658.54507,514.996636,212.765572,369.517481,758.977467,752.358454,252.422388,687.264337,561.581309,727.162417,410.169373,113.616319,905.015309,378.267320,483.692336,558.212322,501.598237,382.43195,147.601186,438.83210,412.155199,002.453179,583.085143,786.403173,527.939122,652.066127,661.547181,750.247151,536.069140,929.432117,981.562109,198.811123,236.56
Langlopende verplichtingen:
Langetermijnschulden 15,489.48515,629.52714,820.9673,174.39181,990.874103,157.99100,562.821105,268.46994,048.936101,699.265109,877.92122,686.921129,000.916125,177.478115,421.76193,099.014114,979.732137,089.406132,305.722132,236.5135,954.852130,053.033106,968.13594,176.89558,316.88432,429.84328,024.12233,520.69234,225.21723,719.85124,657.5329,844.06920,036.06917,732.0451,8507,7007,7009,5509,550015,40008,0009,2755,2758,5758,2759,544.0999,544.0997,421.687
Uitgestelde opbrengsten niet-vlottend 50,240.94346,639.44746,266.0063,605.383,598.503000003,736.46910,209.0398,919.0098,315.5587,136.65510,502.6999,151.198,622.7597,071.0077,680.9296,584.15604,574.797,850.49105,869.8784,210.5427,445.547003,037.2104,080.03221.67321.67370.04170.0413,104.6542,226.6860002,066.36548.14848.1482,558.07200022.42
Uitgestelde belastingverplichtingen niet-vlottend 2,493.3512,495.9432,514.124,923.2594,916.8414,920.084,905.3834,966.3714,969.4484,969.3715,269.0774,154.0774,150.4914,144.514,124.3125,144.8315,144.8315,144.8315,144.8316,594.4476,812.3416,812.3416,742.71510,080.24710,061.28610,061.28610,061.28610,711.94310,711.94311,761.71911,761.71911,658.83311,987.5299,327.9236,689.7644,764.7444,764.7444,855.54,855.55,214.7665,219.6045,378.8955,378.8952,713.4952,713.4952,904.0272,904.0273,861.3033,861.3033,770.804
Overige niet-vlottende verplichtingen 3,829.3473,629.7223,538.574003,503.9723,393.3465,438.7484,581.8984,108.68-0-00-00.0010-0-0-0-005,497.0230.001-0.0016,872.7790.001-0-0.0016,618.1923,796.2470.0015,002.225369.7782,948.7041,608.0994,965.744,455.6260.001-0.00117,859.0542,034.789,950.02503,104.1352,840.1360.0012,063.0423,451.4853,356.883,175.757
Totaal niet-vlottende verplichtingen 72,053.12668,394.63867,139.66181,703.0390,506.218111,582.042108,861.55115,673.588103,600.283110,777.316118,883.466137,050.036142,070.416137,637.546126,682.728108,746.544129,275.752150,856.996144,521.56146,511.876149,351.349142,362.397118,285.642112,107.63275,250.94948,361.00842,295.9551,678.18151,555.35239,277.81739,456.4646,505.12736,473.40830,030.34510,169.53617,500.52516,990.41117,510.15516,632.18623,073.8222,654.38415,328.9215,445.25915,140.77810,876.77914,037.113,242.06916,856.88716,762.28214,390.668
Totaal passiva 828,121.818820,803.605815,022.297921,042.737892,703.082907,918.575892,994.2271,071,710.863898,496.405820,357.616779,837.197798,959.861781,858.042751,144.468735,683.84706,583.934720,167.933692,515.536652,036.556782,724.64721,720.866624,121.373586,038566,360.054463,938.213385,922.59352,023.112469,088.35424,668.968359,182.832348,834.727366,988.819373,031.619352,531.943247,551.966212,648.126203,429.24227,922.31215,634.639202,656.905166,440.786188,856.859138,097.325142,802.324192,627.026165,573.169154,171.501134,838.449125,961.093137,627.228
Eigen vermogen:
Preferente aandelen 0003,978.8962,250.8283,514.2959,286.73402,019.4338,957.2911,491.346,031.8611,960.0340000000000000000000000000000000000000
Gewone aandelen 11,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.8028,139.8028,139.8028,139.8024,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,070
Ingehouden winsten 370,608.723363,238.999369,408.017362,776.204364,446.552352,770.24361,331.65317,762.434368,698.444363,909.706352,368.905348,717.575343,205.546322,750.506311,349.294285,347.248263,829.3240,534.446232,659.867218,249.251218,555.259215,538.769213,626.076214,823.757209,652.314206,610.76196,211.647186,256.675176,126.261159,178.936143,229.634142,875.478128,427.337117,924.962112,658.198104,337.337103,160.13898,655.38794,638.84993,048.2690,588.8180,010.37472,892.91735,111.46727,236.73523,127.67115,374.76711,776.59111,590.6146,028.722
Overige gereserveerde algehele resultaten -8,040.028-8,403.611-12,405.097-3,978.896-2,250.828-3,514.295-9,286.73410,848.155-2,019.433-8,957.29-11,491.34-6,031.86-11,960.03471,414.882000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 61,230.0761,230.0761,230.0755,852.32757,580.39556,311.88850,786.12160,069.01658,049.58451,111.72748,815.46852,569.95946,641.783-22,243.84946,721.93681,251.55782,336.90179,232.24875,023.46175,771.24573,651.59891,209.63191,028.54298,889.354114,275.662114,330.223114,551.16929,559.9933,172.66134,435.18138,916.0941,788.26942,115.34148,686.87472,658.52468,552.18568,679.9768,889.90868,364.11368,191.79268,145.29568,300.66768,206.90966,325.81166,325.81166,325.81166,325.81165,977.22565,977.22565,977.225
Totaal eigen vermogen van aandeelhouders 435,688.568427,955.26430,122.792430,518.333433,916.749420,971.93424,007.573400,569.408438,637.83426,911.235413,074.175413,177.336401,737.131383,811.342369,961.032378,488.607358,056.003331,656.497319,573.13305,910.298304,096.659318,638.202316,544.42325,602.913335,817.778332,830.785322,652.618223,956.467217,438.724201,753.919186,215.725188,733.747174,612.678170,681.836189,386.722176,959.522175,910.108171,615.295167,072.961165,310.052162,804.105152,381.041145,169.826105,507.27897,632.54693,523.48285,770.57881,823.81681,637.83976,075.947
Totaal eigen vermogen 449,508.912440,848.973443,102.256446,420.373450,302.793437,394.606440,621.95417,383.979456,467.895443,897.262429,760.842428,245.796417,731.997400,059.271384,039.589390,725.19370,629.946343,656.262331,292.625320,377.521318,312.439333,199.136331,122.52341,262.106348,988.773345,308.221334,821.012236,073.174228,687.826210,613.489194,816.158197,315.962182,730.932175,408.083189,726.285177,144.044176,213.198172,002.389167,421.676165,545.236163,055.006152,657.963145,445.452105,507.27897,632.54693,523.48285,770.57881,823.81681,637.83976,075.947
Totaal passiva en aandeelhoudersvermogen 1,277,630.731,261,652.5781,258,124.5531,367,463.111,343,005.8751,345,313.1811,333,616.1771,489,094.8421,354,964.31,264,254.8781,209,598.0391,227,205.6571,199,590.041,151,203.7391,119,723.4291,097,309.1241,090,797.8781,036,171.797983,329.181,103,102.1621,040,033.304957,320.509917,160.519907,622.16812,926.986731,230.811686,844.124705,161.524653,356.794569,796.321543,650.885564,304.781555,762.551527,940.026437,278.251389,792.17379,642.438399,924.699383,056.315368,202.141329,495.792341,514.822283,542.777248,309.603290,259.572259,096.651239,942.079216,662.265207,598.932213,703.175