Sunjin Co.,Ltd.

KRX:136490.KS

5660 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 179,706.532127,368.463112,432.08553,487.14780,458.969102,604.11494,886.18481,697.098177,710.573149,279.582125,897.715117,970.002117,377.138127,448.29698,190.73493,160.315102,759.429140,368.47379,349.11948,702.651103,340.01759,286.25888,806.3286,547.97114,560.67894,229.77848,506.09233,858.58438,050.43655,760.90627,319.53219,709.21238,242.39823,342.88537,655.19164,061.12644,324.11246,739.01667,588.76244,923.8152,489.25734,062.70738,724.7334,259.41338,960.03190,609.07676,466.34361,634.81654,973.33853,110.71631,948.748
Kortetermijnbeleggingen 32,134.26127,593.05625,050.69557,918.93961,515.32251,869.65547,802.97350,115.256127,317.50574,442.65649,634.12633,042.36961,228.02855,768.07543,828.27621,223.42321,772.73424,029.7818,746.00520,791.1342,060.44532,028.84438,464.86138,074.13929,461.15125,737.1828,513.56725,820.87320,004.92217,839.21335,072.96433,065.45445,994.13155,036.67956,498.16652,786.48151,257.22646,751.30767,016.50769,334.2918,56556,563.2823,83549,580.69337,501.25940,617.08725,555.47128,569.4225,966.5926,428.86734,719.945
Liquide middelen en kortetermijnbeleggingen 211,840.793154,961.519137,482.781111,406.086141,974.291154,473.769142,689.157131,812.354305,028.078223,722.238175,531.841151,012.371178,605.166183,216.371142,019.01114,383.738124,532.163164,398.25398,095.12469,493.781145,400.46291,315.102127,271.181124,622.109144,021.829119,966.95877,019.65959,679.45758,055.35873,600.11962,392.49652,774.66684,236.52978,379.56494,153.357116,847.60795,581.33893,490.323134,605.269114,258.10161,054.25790,625.98942,559.73353,840.10676,461.29131,226.163102,021.81490,204.23680,939.92879,539.58366,668.693
Nettovorderingen 0152,553.648162,153.615170,548.021173,452.514159,389.235140,672.191145,311.102131,553.951160,661.758148,828.04978,624.3120128,819.567127,108.235-0121,117.308111,319.707102,557.887108,914.249104,773.848109,483.91595,043.33288,702.21885,949.43985,155.19983,275.72481,884.87677,574.76765,484.34856,404.60658,728.86353,435.91754,243.77258,599.41973,750.31372,740.28662,471.2366,133.45669,949.584070,776.156080,776.65600045,315.91540,562.78442,879.36757,568.948
Voorraad 270,096.743174,897.323248,475.529267,616.682323,942.351293,526.371314,888.837317,262.683313,441.852287,729.557253,065.939254,131.719250,612.94232,251.814216,206.811228,773.45220,812.853199,120.232204,990.231194,730.596202,687.244109,345.85185,399.851107,482.08396,814.71671,864.06156,594.50162,091.58184,154.55156,527.89651,150.70746,648.52451,931.23453,631.99531,917.82244,958.34444,051.79550,370.72538,704.76749,260.20546,680.61536,334.08346,392.82135,149.2326,650.79523,404.52121,979.76123,831.41916,765.96928,218.75632,217.242
Overige vlottende activa 205,578.404164,104.96411,845.3079,001.91211,272.738211,627.681231,863.985222,037.303230,936.585194,747.855183,935.572229,920.485203,550.361167,726.401170,147.878195,495.551156,467.802157,106.266160,955.64140,382.893144,752.551134,429.26136,426.002117,353.755106,127.10492,984.74899,229.37479,643.324103,655.90886,573.39283,071.56176,446.9975,824.83775,521.04566,391.92947,453.87845,747.99342,765.13153,693.15359,482.693128,373.39961,664.32141,336.57658,440.45370,113.32163,265.90552,993.79745,315.91540,562.78542,879.36657,568.949
Totaal vlottende activa 687,515.94646,517.455641,627.777640,404.859751,391.496717,688.209722,331.903718,357.026871,836.229763,052.658670,810.928621,755.696632,768.467610,032.791558,038.344538,652.737542,048.259547,734.418485,984.601440,294.136506,688.002428,520.33416,477.115414,834.026417,299.937353,081.786295,878.851266,751.365312,453.957273,364.837227,754.406210,341.589240,242.386235,097.697227,708.716249,548.017226,218.541219,002.167252,087.328247,683.482236,108.271211,402.266230,289.13182,360.752173,225.406217,896.589176,995.372159,351.569138,268.682150,637.705156,454.884
Niet-vlottende activa:
Materiële vaste activa, netto 509,155.087541,065.423532,897.986529,292.76505,212.484513,235.233509,319.012501,781.803520,299.901503,346.439498,015.873493,468.917490,380.328485,738.373491,601.087477,131.337431,982.926424,665.268413,821.842405,378.167379,971.276372,025.702315,499.818284,567.9281,501.648267,066.102265,999.256265,768.286236,359.365226,822.189198,881.955196,903.851193,808.331194,633.481171,892.07589,386.91287,600.30587,611.63485,137.1784,081.94483,186.32673,893.41468,759.48659,113.06438,282.25436,942.13729,681.78329,174.57129,110.75128,617.62727,688.442
Goodwill 1,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3921,449.3931,449.3921,449.3921,449.3921,449.3921,449.392000000523.883523.883000000000000000000000
Immateriële activa 4,676.1695,042.4455,236.2375,545.3895,867.166,169.1996,391.1975,955.2436,087.7156,061.5566,179.4875,647.5625,930.7036,251.6966,512.2847,008.1766,977.27,191.8227,415.757,254.5837,203.9466,936.4487,116.7397,404.7746,650.536,651.226,921.2056,960.76,701.7456,904.8926,088.6346,079.5935,354.774,346.2774,161.6983,538.3193,019.7723,038.9833,106.0263,180.783,222.5742,676.8472,589.6422,621.72,597.5972,557.8652,555.1672,576.2372,443.7142,420.8582,446.689
Goodwill en immateriële activa 6,125.5616,491.8376,685.6296,994.7817,316.5527,618.5917,840.5897,404.6357,537.1077,510.9487,628.8797,096.9547,380.0957,701.0887,961.6768,457.5688,426.5938,641.2148,865.1428,703.9758,653.3388,385.847,116.7397,404.7746,650.536,651.226,921.2056,960.77,225.6287,428.7756,088.6346,079.5935,354.774,346.2774,161.6983,538.3193,019.7723,038.9833,106.0263,180.783,222.5742,676.8472,589.6422,621.72,597.5972,557.8652,555.1672,576.2372,443.7142,420.8582,446.689
Langetermijnbeleggingen 123.72329,704.22865,491.83364,475.294-31,713.339-22,218.234-20,920.106-23,231.314-101,375.775-48,724.154-21,935.898-6,488.093-28,531.699-23,490.929-17,878.2784,968.2715,401.2342,147.42415,451.40411,583.148141,487.365173,531.197163,717.464154,234.88155,414.027142,209.126115,838.926103,097.95898,946.84798,542.21874,886.38169,967.7251,135.72341,911.19749,419.5427,844.9187,554.6048,828.096-21,899.243-35,656.8844,900.064-28,732.559,443.44-23,786.222-14,592.124-18,661.98512,209.7038,157.9768,725.652-12,669.203-20,702.098
Belastingvorderingen 8,980.14227,593.0568,105.4378,095.318,954.2419,015.8278,817.5438,643.9285,300.4935,638.4775,555.7375,397.1682,526.7742,305.5062,830.3821,886.078937.581,011.7921,011.7921,011.79266,302.1857,570.23627,362.97256,118.939043,918.752044,265.81650,175.72947,198.77462,184.94560,358.13273,763.5776,455.69674,757.99866,960.085061,161.557083,766.99240,587.76030,297.89263,233.483051,524.967040,681.727038,591.9440
Overige niet-vlottende activa 100,740.6226,258.7316,843.9158,861.549126,301.676117,666.249117,924.24120,660.099185,496.886124,139.932104,179.35988,367.396122,681.692117,303.21108,650.52988,627.43998,512.533106,597.763111,037.017116,357.9630-0.00127,146.401046,756.0170.00146,592.573-0.001-0.0010.0010.001-00.0013,318.203-0.001065,398.9470.00181,493.418-0197.14770,255.815135.233-048,796.47-0.00137,654.627-038,113.4650.00147,815.257
Totaal niet-vlottende activa 625,125.134631,113.275620,024.801617,719.694616,071.614625,317.666622,981.278615,259.151617,258.613591,911.643593,443.95587,842.342594,437.19589,557.249593,165.395581,070.692555,260.865543,063.461550,187.197543,035.045596,414.159611,512.974540,843.394502,326.494490,322.222459,845.201435,351.96420,092.759392,707.568379,991.957342,041.916333,309.295324,062.395320,664.854300,231.31187,730.234163,573.628160,640.271147,837.371135,372.833132,093.871118,093.526111,225.693101,182.02575,084.19772,362.98382,101.2880,590.5178,393.58256,961.22757,248.29
Totaal activa 1,312,641.0731,277,630.731,261,652.5781,258,124.5531,367,463.111,343,005.8751,345,313.1811,333,616.1771,489,094.8421,354,964.31,264,254.8781,209,598.0391,227,205.6571,199,590.041,151,203.7391,119,723.4291,097,309.1241,090,797.8781,036,171.797983,329.181,103,102.1621,040,033.304957,320.509917,160.519907,622.16812,926.986731,230.811686,844.124705,161.524653,356.794569,796.321543,650.885564,304.781555,762.551527,940.026437,278.251389,792.169379,642.438399,924.699383,056.315368,202.142329,495.792341,514.823283,542.777248,309.603290,259.572259,096.651239,942.079216,662.265207,598.932213,703.174
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 61,529.78955,082.70370,812.62875,880.57592,872.55769,768.62267,553.89399,422.67299,908.52695,437.62184,561.55673,713.28969,157.94765,009.06957,134.35170,772.31853,884.59335,128.23221,576.46135,725.23139,056.71933,007.63922,859.35834,600.55820,505.49431,100.23523,641.35121,503.93839,992.70423,156.17218,057.7516,146.12318,225.57910,540.63810,040.01716,335.8517,914.73218,585.7767,112.56818,661.562011,411.091024,475.99210,062.84912,512.68410,285.80811,629.5696,902.9147,590.1748,915.578
Kortlopende schulden 617,121.547617,099.921584,545.868575,913.235643,043.748634,823.796636,144.307587,242.565757,926.062617,317.351543,209.748562,639.745505,810.288498,964.391475,557.29459,679.357466,354.693475,996.669448,117.565395,669.585528,282.913467,259.373400,347.344375,860.261378,249.317306,580.459251,535.383232,602.758322,720.596253,506.109211,482.294255,633.65260,583.874286,125.396281,825.914195,415.228167,327.909142,953.145177,239.796154,563.884098,614.258072,288.60898,660.758151,107.047123,114.022112,872.10696,336.86485,253.932100,954.642
Belastingschulden 9,747.195,349.37,273.65414,728.5196,025.2926,012.8943,252.34813,742.4793,894.1984,280.3776,061.9168,927.67,785.5885,907.6925,982.1679,898.74910,116.8818,350.721,864.5528,002.7493,288.7575,515.7662,706.896,335.5965,764.1226,725.46415,908.03613,372.9928,613.7149,953.21110,754.2018,303.21611,896.6356,422.7395,786.2663,266.081730.9153,100.3723,333.9693,273.2156,648.5355,753.2236,325.3496,824.1244,448.493,792.9455,035.7572,734.251285.3263,023.3391,089.745
Uitgestelde opbrengsten 0018,143.81619,262.55192,078.57695,874.44617,895.32620,283.18833,776.00717,155.98114,599.03570,348.80181,485.26871,750.38377,657.22372,021.89775,870.23177,568.27969,698.41475,447.4859,770.16972,102.50558,442.27457,235.13952,721.32249,473.1760,105.59354,810.46648,577.81245,058.60941,273.14136,604.22841,174.246,422.73930,635.66825,631.352730.9153,100.3723,333.96925,777.00805,753.223025,887.46518,937.9413,792.9455,035.75716,427.75814,741.7853,023.33913,366.341
Overige kortlopende verplichtingen 79,462.42478,536.76889,776.81781,360.30797,398.1191,591.55271,490.65863,441.77360,532.48160,704.79361,148.04569,864.25879,156.00169,906.47474,833.11468,650.68867,481.22371,416.55970,099.96268,117.43165,584.37766,586.73955,845.38550,955.94349,733.48944,281.10646,476.81142,247.47546,083.155-3,619.094-2,935.51229,295.27829,777.60420,623.96124,849.40122,365.2717,712.21515,598.79316,057.88422,503.792172,934.5516,501.385167,202.5919,063.34114,489.4514,337.57113,100.48213,693.50614,456.45813,331.36612,276.595
Totaal kortlopende verplichtingen 767,860.95756,068.692752,408.967747,882.636839,339.707802,196.864796,336.533784,132.677956,037.275794,896.122709,580.299660,953.731661,909.824639,787.626613,506.922609,001.112597,837.39590,892.18541,658.54507,514.996636,212.765572,369.517481,758.977467,752.358454,252.422388,687.264337,561.581309,727.162417,410.169373,113.616319,905.015309,378.267320,483.692336,558.212322,501.598237,382.43195,147.601186,438.83210,412.155199,002.453179,583.085143,786.403173,527.939122,652.066127,661.547181,750.247151,536.069140,929.432117,981.562109,198.811123,236.56
Langlopende verplichtingen:
Langetermijnschulden 55,854.30665,730.42862,268.97361,086.96673,174.39181,990.874103,157.99100,562.821105,268.46994,048.936101,699.265109,877.92122,686.921129,000.916125,177.478115,421.76193,099.014114,979.732137,089.406132,305.722132,236.5135,954.852130,053.033106,968.13594,176.89558,316.88432,429.84428,024.12233,520.69234,225.21723,719.85124,657.5329,844.06920,036.06917,732.0451,8507,7007,7009,5509,550015,40008,0009,2755,2758,5758,2759,544.0999,544.0997,421.687
Uitgestelde opbrengsten niet-vlottend 0046,639.44746,266.0063,605.383,598.503000003,736.46910,209.0398,919.0098,315.5587,136.65510,502.6999,151.198,622.7597,071.0077,680.9296,584.15604,574.797,850.49105,869.8784,210.5427,445.547003,037.2104,080.03221.67321.67370.04170.0413,104.6542,226.6860002,066.36548.14848.1482,558.07200022.42
Uitgestelde belastingverplichtingen niet-vlottend 2,491.50402,495.9432,514.124,923.2594,916.8414,920.084,905.3834,966.3714,969.4484,969.3715,269.0774,154.0774,150.4914,144.514,124.3125,144.8315,144.8315,144.8315,144.8316,594.4476,812.3416,812.3416,742.71510,080.24710,061.28610,061.28610,061.28610,711.94310,711.94311,761.71911,761.71911,658.83311,987.5299,327.9236,689.7644,764.7444,764.7444,855.54,855.55,214.7665,219.6045,378.8955,378.8952,713.4952,713.4952,904.0272,904.0273,861.3033,861.3033,770.804
Overige niet-vlottende verplichtingen 4,056.8476,322.6983,629.7223,538.5744,923.25903,503.9723,393.3465,438.7484,581.8989,078.0513,736.46814,363.1164,150.49112,460.0680.001014,296.02113,767.5912,215.8377,680.92805,497.0226,742.71617,930.73716,934.0650.0024,210.54218,157.48917,330.13515,557.96611,761.7216,661.058369.7772,948.7041,608.0999,800.5254,455.6250.0017,082.18623,073.822,034.77915,328.925,378.8953,104.1352,840.1360.0012,063.0423,451.4853,356.883,175.757
Totaal niet-vlottende verplichtingen 62,402.65772,053.12668,394.63867,139.66181,703.0390,506.218111,582.042108,861.55115,673.588103,600.283110,777.316118,883.466137,050.036142,070.416137,637.546126,682.728108,746.544129,275.752150,856.996144,521.56146,511.876149,351.349142,362.397118,285.642112,107.63275,250.94948,361.00842,295.9551,678.18151,555.35239,277.81739,456.4646,505.12736,473.40830,030.34510,169.53617,500.52516,990.41117,510.15516,632.18623,073.8222,654.38415,328.9215,445.25915,140.77810,876.77914,037.113,242.06916,856.88716,762.28214,390.668
Totaal passiva 830,263.607828,121.818820,803.605815,022.297921,042.737892,703.082907,918.575892,994.2271,071,710.863898,496.405820,357.616779,837.197798,959.861781,858.042751,144.468735,683.84706,583.934720,167.933692,515.536652,036.556782,724.64721,720.866624,121.373586,038566,360.054463,938.213385,922.59352,023.112469,088.35424,668.968359,182.832348,834.727366,988.819373,031.619352,531.943247,551.966212,648.126203,429.24227,922.31215,634.639202,656.905166,440.786188,856.859138,097.325142,802.324192,627.026165,573.169154,171.501134,838.449125,961.093137,627.228
Eigen vermogen:
Preferente aandelen 00003,978.8962,250.8283,514.2959,286.73402,019.4338,957.2911,491.346,031.8611,960.0340000000000000000000000000000000000000
Gewone aandelen 11,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.80211,889.8028,139.8028,139.8028,139.8024,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,0704,070
Ingehouden winsten 408,840.624370,608.723363,238.999369,408.017362,776.204364,446.552352,770.24361,331.65317,762.434368,698.444363,909.706352,368.905348,717.575343,205.546322,750.506311,349.294285,347.248263,829.3240,534.446232,659.867218,249.251218,555.259215,538.769213,626.076214,823.757209,652.314206,610.76196,211.647186,256.675176,126.261159,178.936143,229.634142,875.478128,427.337117,924.962112,658.198104,337.337103,160.13898,655.38794,638.84993,048.2690,588.8180,010.37472,892.91735,111.46727,236.73523,127.67115,374.76711,776.59111,590.6146,028.722
Overige gereserveerde algehele resultaten 0-9,676.667-8,403.611-12,405.097-3,978.896-2,250.828-3,514.295-9,286.73410,848.155-2,019.433-8,957.29-11,491.34-6,031.86-11,960.03471,414.882000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 48,366.562,866.7161,230.0762,628.91861,230.07161,230.07152,797.59361,230.07161,230.07158,049.58442,154.43722,448.66359,525.08159,525.08149,171.03461,617.34776,535.39376,536.20876,486.26476,486.26475,204.67177,057.03994,168.65694,634.79398,889.354108,235.138108,235.138108,235.13822,376.46525,993.95827,421.18731,490.98931,654.69631,623.70338,328.06462,426.03962,426.03962,426.03968,889.90862,426.03962,426.03968,145.29562,426.03962,426.0466,325.81166,325.81166,325.81166,325.81165,977.22565,977.22565,977.225
Totaal eigen vermogen van aandeelhouders 469,096.926435,688.568427,955.26430,122.792430,518.333433,916.749420,971.93424,007.573400,569.408438,637.83426,911.235413,074.175413,177.336401,737.131383,811.342369,961.032378,488.607358,056.003331,656.497319,573.13305,910.298304,096.659318,638.202316,544.42325,602.913335,817.778332,830.785322,652.618223,956.467217,438.724201,753.919186,215.725188,733.747174,612.678170,681.836189,386.722176,959.522175,910.108171,615.295167,072.961165,310.052162,804.105152,381.041145,169.826105,507.27897,632.54693,523.48285,770.57881,823.81681,637.83976,075.947
Totaal eigen vermogen 482,377.467449,508.912440,848.973443,102.256446,420.373450,302.793437,394.606440,621.95417,383.979456,467.895443,897.262429,760.842428,245.796417,731.997400,059.271384,039.589390,725.19370,629.946343,656.262331,292.625320,377.521318,312.439333,199.136331,122.52341,262.106348,988.773345,308.221334,821.012236,073.174228,687.826210,613.489194,816.158197,315.962182,730.932175,408.083189,726.285177,144.044176,213.198172,002.389167,421.676165,545.236163,055.006152,657.963145,445.452105,507.27897,632.54693,523.48285,770.57881,823.81681,637.83976,075.947
Totaal passiva en aandeelhoudersvermogen 1,312,641.0731,277,630.731,261,652.5781,258,124.5531,367,463.111,343,005.8751,345,313.1811,333,616.1771,489,094.8421,354,964.31,264,254.8781,209,598.0391,227,205.6571,199,590.041,151,203.7391,119,723.4291,097,309.1241,090,797.8781,036,171.797983,329.181,103,102.1621,040,033.304957,320.509917,160.519907,622.16812,926.986731,230.811686,844.124705,161.524653,356.794569,796.321543,650.885564,304.781555,762.551527,940.026437,278.251389,792.17379,642.438399,924.699383,056.315368,202.141329,495.792341,514.822283,542.777248,309.603290,259.572259,096.651239,942.079216,662.265207,598.932213,703.175