China Pioneer Pharma Holdings Limited
HKEX:1345.HK
2.01 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 829.762 | 736.911 | 896.63 | 659.41 | 748.987 | 685.833 | 709.542 | 622.495 | 695.725 | 620.253 | 672.683 | 951.622 | 1,125.753 | 1,028.182 | 984.246 | 806.029 | 657.656 | 803.243 | 801.611 | 738.787 | 720.917 | 551.33 | 318.062 | 239.681 | 239.681 | 239.681 | 239.681 | 179.458 | 179.458 | 179.458 | 179.458 | 142.662 | 142.662 | 142.662 | 142.662 |
Kosten van de omzet
| 477.95 | 420.484 | 472.524 | 303.05 | 355.313 | 307.478 | 353.252 | 370.819 | 320.98 | 315.202 | 371.962 | 619.919 | 731.155 | 701.359 | 642.139 | 554.719 | 447.804 | 550.518 | 550.917 | 497.532 | 497.503 | 388.097 | 221.4 | 162.995 | 162.995 | 162.995 | 162.995 | 130.532 | 130.532 | 130.532 | 130.532 | 101.139 | 101.139 | 101.139 | 101.139 |
Brutowinst
| 351.812 | 316.427 | 424.106 | 356.36 | 393.674 | 378.355 | 356.29 | 251.676 | 374.745 | 305.051 | 300.721 | 331.703 | 394.598 | 326.823 | 342.107 | 251.31 | 209.852 | 252.725 | 250.694 | 241.255 | 223.414 | 163.233 | 96.662 | 76.686 | 76.686 | 76.686 | 76.686 | 48.926 | 48.926 | 48.926 | 48.926 | 41.523 | 41.523 | 41.523 | 41.523 |
Brutowinstmarge
| 0.424 | 0.429 | 0.473 | 0.54 | 0.526 | 0.552 | 0.502 | 0.404 | 0.539 | 0.492 | 0.447 | 0.349 | 0.351 | 0.318 | 0.348 | 0.312 | 0.319 | 0.315 | 0.313 | 0.327 | 0.31 | 0.296 | 0.304 | 0.32 | 0.32 | 0.32 | 0.32 | 0.273 | 0.273 | 0.273 | 0.273 | 0.291 | 0.291 | 0.291 | 0.291 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 58.147 | 53.959 | 42.477 | 39.605 | 32.103 | 40.224 | 34.157 | 31.306 | 46.256 | 37.928 | 40.323 | 34.03 | 35.113 | 31.444 | 41.674 | 31.696 | 36.802 | 29.943 | 33.635 | 21.408 | 19.969 | 13.596 | 8.391 | 7.168 | 7.168 | 7.168 | 7.168 | 4.583 | 4.583 | 4.583 | 4.583 | 3.891 | 3.891 | 3.891 | 3.891 |
Verkoop- en marketingkosten
| 205.457 | 217.147 | 250 | 217.744 | 272.708 | 244.495 | 260.907 | 182.832 | 238.677 | 208.126 | 224.317 | 175.338 | 217.4 | 152.872 | 175.337 | 102.151 | 72.841 | 62.537 | 86.91 | 65.742 | 54.02 | 47.74 | 25.44 | 23.022 | 23.022 | 23.022 | 23.022 | 17.163 | 17.163 | 17.163 | 17.163 | 15.953 | 15.953 | 15.953 | 15.953 |
Verkoop-, algemene en administratieve kosten
| 262.828 | 271.868 | 292.165 | 256.112 | 298.421 | 286.372 | 316.023 | 218.818 | 293.11 | 248.214 | 272.763 | 210.005 | 252.513 | 184.316 | 217.011 | 133.847 | 109.643 | 92.48 | 120.545 | 87.15 | 73.989 | 61.336 | 33.831 | 30.189 | 30.189 | 30.189 | 30.189 | 21.746 | 21.746 | 21.746 | 21.746 | 19.844 | 19.844 | 19.844 | 19.844 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.174 | -9.11 | -9.11 | -2.846 | -2.846 | -2.846 | -2.846 | -1.974 | -1.974 | -1.974 | -1.974 | -2.073 | -2.073 | -2.073 | -2.073 |
Bedrijfskosten
| 261.769 | 227.56 | 284.404 | 212.146 | 291.261 | 283.331 | 324.559 | 194.412 | 334.802 | 208.537 | 336.336 | 205.272 | 251.569 | 176.812 | 183.709 | 140.257 | 192.067 | 84.721 | 115.876 | 94.38 | 72.196 | 41.263 | 24.721 | 27.344 | 27.344 | 27.344 | 27.344 | 19.773 | 19.773 | 19.773 | 19.773 | 17.771 | 17.771 | 17.771 | 17.771 |
Bedrijfsresultaat
| 88.984 | 44.559 | 131.941 | 100.248 | 95.253 | 91.983 | 40.267 | 32.858 | 81.635 | 56.837 | 27.958 | 121.698 | 142.085 | 142.507 | 125.096 | 117.463 | 100.209 | 160.245 | 130.149 | 154.105 | 149.425 | 101.897 | 71.946 | 54.232 | 54.232 | 54.232 | 54.232 | 31.812 | 31.812 | 31.812 | 31.812 | 24.304 | 24.304 | 24.304 | 24.304 |
Bedrijfsresultaat ratio
| 0.107 | 0.06 | 0.147 | 0.152 | 0.127 | 0.134 | 0.057 | 0.053 | 0.117 | 0.092 | 0.042 | 0.128 | 0.126 | 0.139 | 0.127 | 0.146 | 0.152 | 0.199 | 0.162 | 0.209 | 0.207 | 0.185 | 0.226 | 0.226 | 0.226 | 0.226 | 0.226 | 0.177 | 0.177 | 0.177 | 0.177 | 0.17 | 0.17 | 0.17 | 0.17 |
Totaal overige inkomsten en kosten netto
| 1.052 | 45.853 | 12.869 | 49.439 | 8.181 | 6.03 | -5.022 | 27.239 | -36.744 | 46.741 | -54.666 | 12.124 | 10.202 | 14.523 | 40.691 | -0.9 | -75.861 | 22.202 | 16.449 | 3.985 | -1.861 | 23.025 | -3.824 | -2.522 | -2.522 | -2.522 | -2.522 | -1.038 | -1.038 | -1.038 | -1.038 | -0.084 | -0.084 | -0.084 | -0.084 |
Inkomen voor belasting
| 90.036 | 90.412 | 144.81 | 149.687 | 103.434 | 98.013 | 35.245 | 60.097 | 44.891 | 103.578 | -26.708 | 133.822 | 152.287 | 157.03 | 165.787 | 116.563 | 24.348 | 182.447 | 146.598 | 158.09 | 147.564 | 124.922 | 68.122 | 51.71 | 51.71 | 51.71 | 51.71 | 30.773 | 30.773 | 30.773 | 30.773 | 24.221 | 24.221 | 24.221 | 24.221 |
Inkomen voor belasting ratio
| 0.109 | 0.123 | 0.162 | 0.227 | 0.138 | 0.143 | 0.05 | 0.097 | 0.065 | 0.167 | -0.04 | 0.141 | 0.135 | 0.153 | 0.168 | 0.145 | 0.037 | 0.227 | 0.183 | 0.214 | 0.205 | 0.227 | 0.214 | 0.216 | 0.216 | 0.216 | 0.216 | 0.171 | 0.171 | 0.171 | 0.171 | 0.17 | 0.17 | 0.17 | 0.17 |
Belastingkosten
| 33.299 | 18.152 | 36.426 | 28.121 | 30.757 | 29.872 | 14.108 | 29.744 | 39.219 | 5.427 | 9.464 | 12.879 | 14.354 | 14.356 | 27.178 | 16.548 | 12.683 | 21.611 | 21.677 | 22.06 | 22.89 | 13.842 | 9.183 | 5.281 | 5.281 | 5.281 | 5.281 | 6.52 | 6.52 | 6.52 | 6.52 | 5.451 | 5.451 | 5.451 | 5.451 |
Nettowinst
| 68.717 | 77.001 | 113.078 | 122.218 | 73.745 | 68.888 | 21.681 | 30.767 | 5.97 | 98.657 | -36.085 | 120.682 | 137.577 | 141.348 | 138.638 | 98.807 | 12.338 | 161.964 | 125.062 | 136.656 | 125.873 | 112.499 | 58.939 | 46.429 | 46.429 | 46.429 | 46.429 | 24.253 | 24.253 | 24.253 | 24.253 | 18.769 | 18.769 | 18.769 | 18.769 |
Nettowinstmarge
| 0.083 | 0.104 | 0.126 | 0.185 | 0.098 | 0.1 | 0.031 | 0.049 | 0.009 | 0.159 | -0.054 | 0.127 | 0.122 | 0.137 | 0.141 | 0.123 | 0.019 | 0.202 | 0.156 | 0.185 | 0.175 | 0.204 | 0.185 | 0.194 | 0.194 | 0.194 | 0.194 | 0.135 | 0.135 | 0.135 | 0.135 | 0.132 | 0.132 | 0.132 | 0.132 |
WPA (Winst Per Aandeel)
| 0.058 | 0.065 | 0.095 | 0.1 | 0.061 | 0.057 | 0.018 | 0.025 | 0.005 | 0.081 | -0.029 | 0.096 | 0.11 | 0.11 | 0.11 | 0.076 | 0.01 | 0.12 | 0.094 | 0.1 | 0.11 | 0.11 | 0.056 | 0.035 | 0.035 | 0.035 | 0.035 | 0.018 | 0.018 | 0.018 | 0.018 | 0.014 | 0.014 | 0.014 | 0.014 |
Verwaterde WPA
| 0.058 | 0.065 | 0.095 | 0.1 | 0.061 | 0.057 | 0.018 | 0.025 | 0.005 | 0.081 | -0.029 | 0.096 | 0.11 | 0.11 | 0.11 | 0.076 | 0.01 | 0.12 | 0.094 | 0.1 | 0.11 | 0.11 | 0.056 | 0.035 | 0.035 | 0.035 | 0.035 | 0.018 | 0.018 | 0.018 | 0.018 | 0.014 | 0.014 | 0.014 | 0.014 |
EBITDA
| 98.311 | 52.669 | 137.688 | 107.69 | 101.78 | 98.184 | 45.306 | 35.91 | 86.25 | 60.894 | 31.913 | 125.829 | 147.304 | 145.607 | 131.508 | 124.231 | 110.097 | 167.238 | 136.067 | 155.788 | 150.382 | 103.42 | 72.566 | 54.936 | 54.936 | 54.936 | 54.936 | 32.444 | 32.444 | 32.444 | 32.444 | 24.8 | 24.8 | 24.8 | 24.8 |
EBITDA ratio
| 0.118 | 0.071 | 0.154 | 0.163 | 0.136 | 0.143 | 0.064 | 0.058 | 0.124 | 0.098 | 0.047 | 0.132 | 0.131 | 0.142 | 0.134 | 0.154 | 0.167 | 0.208 | 0.17 | 0.211 | 0.209 | 0.188 | 0.228 | 0.229 | 0.229 | 0.229 | 0.229 | 0.181 | 0.181 | 0.181 | 0.181 | 0.174 | 0.174 | 0.174 | 0.174 |