China Pioneer Pharma Holdings Limited
HKEX:1345.HK
2.01 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 68.717 | 77.001 | 113.078 | 122.218 | 73.745 | 68.888 | 21.681 | 30.767 | 5.97 | 98.657 | -36.085 | 120.682 | 137.577 | 141.348 | 138.638 | 98.807 | 12.338 | 161.964 | 125.062 | 136.656 | 125.873 | 112.499 | 59.593 | 46.592 | 46.592 | 46.592 | 46.592 | 23.919 | 23.919 | 23.919 | 23.919 | 17.609 | 17.609 | 17.609 | 17.609 |
Afschrijvingen & Amortisatie
| 10.172 | 8.778 | 6.066 | 7.566 | 6.652 | 6.295 | 5.151 | 3.2 | 4.757 | 4.1 | 3.955 | 4.131 | 5.219 | 3.1 | 6.412 | 6.768 | 9.888 | 6.993 | 5.918 | 1.683 | 0.957 | 1.523 | 0.62 | 0.705 | 0.705 | 0.705 | 0.705 | 0.632 | 0.632 | 0.632 | 0.632 | 0.496 | 0.496 | 0.496 | 0.496 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -277.76 | 0 | 194.582 | 0 | -94.537 | 0 | -35.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -1.444 | 0 | 0.907 | 0 | 0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -91.792 | 0 | -195.348 | 0 | 233.255 | 0 | -84.396 | -55.897 | -53.938 | 73.398 | 231.394 | 163.534 | -198.264 | 0 | 109.171 | 0 | 21.079 | 0 | -342.664 | 0 | -261.613 | -47.649 | -47.649 | -11.933 | -11.933 | -11.933 | -11.933 | -30.871 | -30.871 | -30.871 | -30.871 | -0.29 | -0.29 | -0.29 | -0.29 |
Vorderingen
| 1.394 | 0 | -167.961 | 0 | 66.163 | 0 | -65.253 | 0 | -20.017 | 0 | 180.531 | 0 | -78.213 | 0 | -6.661 | 0 | 111.591 | 0 | -168.647 | 0 | -130.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -93.005 | 0 | -25.535 | 0 | 160.153 | 0 | -130.241 | 48.146 | -71.79 | 96.648 | 97.249 | 107.488 | -114.925 | 0 | 100.291 | 0 | -77.086 | 0 | -127.564 | 0 | -126.825 | -31.706 | -31.706 | -14.083 | -14.083 | -14.083 | -14.083 | -33.83 | -33.83 | -33.83 | -33.83 | 0.667 | 0.667 | 0.667 | 0.667 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.181 | 0 | -1.852 | 0 | 6.939 | 0 | 111.098 | -104.043 | 37.869 | -23.25 | -46.386 | 56.046 | -5.126 | 0 | 15.541 | 0 | -13.426 | 0 | -46.453 | 0 | -3.985 | -15.943 | -15.943 | 2.15 | 2.15 | 2.15 | 2.15 | 2.959 | 2.959 | 2.959 | 2.959 | -0.957 | -0.957 | -0.957 | -0.957 |
Overige Niet-Contante Posten
| 43.596 | -235.158 | 88.425 | -48.71 | -99.025 | -47.746 | 276.075 | -122.342 | 189.264 | -41.566 | -122.055 | -236.869 | 158.29 | -12.198 | -26.252 | 7.588 | 134.634 | -42.763 | 164.514 | -108.947 | 23.395 | 45.303 | -0.58 | -5.174 | -5.174 | -5.174 | -5.174 | 0.876 | 0.876 | 0.876 | 0.876 | -0.013 | -0.013 | -0.013 | -0.013 |
Kasstroom uit Operationele Activiteiten
| 30.693 | -149.379 | 12.221 | 81.074 | 214.627 | 27.437 | 218.511 | -144.272 | 146.053 | 134.589 | 77.189 | 51.478 | 101.378 | 132.25 | 228.876 | 113.163 | 178.496 | 126.194 | -47.17 | 29.392 | -111.388 | 159.325 | 11.984 | 30.19 | 30.19 | 30.19 | 30.19 | -5.444 | -5.444 | -5.444 | -5.444 | 17.801 | 17.801 | 17.801 | 17.801 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.013 | -24.909 | -35.569 | -38.701 | -3.459 | -13.179 | -21.65 | -13.223 | -6.154 | -2.732 | -0.277 | -0.108 | -9.668 | -0.058 | -3.537 | -1.656 | -1.026 | -5.123 | -4.515 | -34.962 | -9.748 | -6.284 | -4.008 | -3.117 | -3.117 | -3.117 | -3.117 | -1.177 | -1.177 | -1.177 | -1.177 | -0.335 | -0.335 | -0.335 | -0.335 |
Netto Overnames
| 19.756 | 0 | 0 | -25.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.028 | 0 | 0 | 0 | 0 | 0 | -72.98 | 0 | -0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.521 | -28.9 | -28.9 | -3.929 | -3.929 | -3.929 | -3.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 22.21 | 58.463 | 112.641 | -25.397 | -13.408 | 38.439 | -105.48 | 164.281 | 49.62 | -123.377 | -160.555 | -37.687 | -59.69 | 59.356 | 46.936 | -47.822 | 579.668 | -152.581 | -87.562 | -148.675 | -77.091 | -19.445 | 32.908 | 7.045 | 7.045 | 7.045 | 7.045 | 1.177 | 1.177 | 1.177 | 1.177 | 0.335 | 0.335 | 0.335 | 0.335 |
Kasstroom uit Investeringsactiviteiten
| 35.953 | 33.554 | 77.072 | -90.065 | -16.867 | 25.26 | -127.13 | 151.058 | 43.466 | -126.109 | -160.832 | -37.795 | -71.386 | 59.298 | 43.399 | -49.478 | 578.642 | -157.704 | -165.057 | -183.637 | -86.839 | -25.729 | -32.331 | -10.015 | -10.015 | -10.015 | -10.015 | -38.159 | -38.159 | -38.159 | -38.159 | 10.009 | 10.009 | 10.009 | 10.009 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 17.431 | 0 | 14.939 | 0 | 5.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274.481 | 274.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -5.334 | -17.393 | -10.874 | -14.904 | -5.033 | -5.303 | 0 | -2.79 | -0.283 | -19.154 | -20.349 | -54.556 | -40.76 | 0 | 0 | -3.714 | -24.587 | -124.889 | 0 | 0 | 0 | -95.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -26.047 | -51.456 | -19.366 | -65.29 | -55.614 | -74.288 | 0 | -105.784 | 0 | 0 | 0 | 0 | -77.961 | -137.333 | -95 | -47.5 | -75.274 | -112.507 | -113.491 | -142.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -16.866 | 43.807 | -48.401 | 42.032 | -79.618 | 69.24 | -141.845 | -5.412 | -19.249 | -59.296 | 78.711 | -83.556 | -51.76 | -36.251 | -165.826 | -38.582 | -617.825 | 134.032 | 168.154 | 16.841 | 804.049 | -97.574 | 66.792 | 121.403 | -125.326 | 121.403 | -125.326 | 58.219 | -57.919 | 58.219 | -57.919 | 56.88 | -56.88 | 56.88 | -56.88 |
Kasstroom uit Financieringsactiviteiten
| -42.913 | -7.649 | -67.767 | -23.258 | -135.232 | -5.048 | -141.845 | -111.196 | -19.249 | -59.296 | 78.711 | -83.556 | -129.721 | -173.584 | -260.826 | -86.082 | -693.099 | 21.525 | 54.663 | -125.659 | 804.049 | -97.574 | 66.792 | -125.326 | -125.326 | -125.326 | -125.326 | -57.919 | -57.919 | -57.919 | -57.919 | -56.88 | -56.88 | -56.88 | -56.88 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.137 | 0.297 | -0.572 | 0.452 | -0.224 | -0.111 | -0.226 | -0.175 | -0.29 | 0.266 | -0.005 | -0.49 | -0.906 | -0.815 | 2.451 | 1.024 | 1.514 | 0.711 | -3.239 | -0.532 | 0.11 | 0.56 | 114.183 | 107.202 | 107.202 | 107.202 | 107.202 | 0.488 | 0.488 | 0.488 | 0.488 | 0.887 | 0.887 | 0.887 | 0.887 |
Netto Kasstroomverandering
| 23.596 | -123.177 | 20.954 | -31.797 | 62.304 | 47.538 | -50.69 | -104.585 | 169.98 | -50.55 | -4.937 | -70.363 | -100.635 | 17.149 | 13.9 | -21.373 | 65.553 | -9.274 | -160.803 | -280.436 | -30.933 | 81.251 | 160.629 | 2.051 | 2.051 | 2.051 | 2.051 | -15.745 | -15.745 | -15.745 | -15.745 | 8.119 | 8.119 | 8.119 | 8.119 |
Kaspositie aan het Einde van de Periode
| 114.427 | 90.831 | 214.008 | 193.054 | 224.851 | 162.547 | 115.009 | 165.699 | 270.284 | 100.304 | 150.854 | 155.791 | 226.154 | 326.789 | 309.64 | 295.74 | 317.113 | 251.56 | 260.834 | 421.637 | 65.209 | 96.141 | 175.518 | 14.89 | 14.89 | 14.89 | 14.89 | 12.839 | 12.839 | 12.839 | 12.839 | 28.584 | 28.584 | 28.584 | 28.584 |