Miwon Chemicals Co., Ltd.
KRX:134380.KS
79200 (KRW) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 64,925.143 | 62,510.553 | 60,465.026 | 55,117.529 | 60,240.927 | 56,792.278 | 54,134.837 | 64,230.513 | 59,223.786 | 57,576.432 | 54,740.569 | 49,042.649 | 49,362.265 | 44,324.595 | 38,754.387 | 40,815.654 | 39,768.973 | 40,895.336 | 40,012.017 | 40,205.189 | 39,694.1 | 34,813.016 | 30,568.983 | 33,942.085 | 43,000.711 | 38,973.293 | 35,673.016 | 39,908.011 | 38,129.557 | 37,352.624 | 34,038.672 | 34,488.331 | 35,533.177 | 35,840.821 | 34,526.681 | 36,986.152 | 36,425.233 | 37,792.098 | 37,660.55 | 36,600.435 | 40,119.119 | 37,426.68 | 37,945.689 | 35,791.289 | 35,829.7 | 34,679.976 | 27,868.146 | 32,715.605 | 27,968.059 | 32,733.278 | 31,452.418 | 27,362.048 | 31,592.187 | 30,766.267 |
Kosten van de omzet
| 51,457.044 | 49,658.806 | 50,028.921 | 44,487.541 | 48,569.02 | 47,322.609 | 46,551.92 | 53,189.1 | 50,440.734 | 49,178.77 | 47,577.495 | 42,561.136 | 42,109.949 | 37,496.427 | 33,522.53 | 32,762.199 | 31,033.919 | 33,106.91 | 33,411.392 | 32,273.289 | 32,553.271 | 28,938.19 | 26,812.864 | 29,289.478 | 37,486.182 | 33,471.381 | 29,802.405 | 31,678.835 | 30,772.819 | 29,844.374 | 28,329.945 | 26,744.381 | 27,307.247 | 27,779.049 | 28,678.625 | 29,893.104 | 29,698.225 | 30,566.255 | 32,179.607 | 31,022.496 | 33,863.926 | 30,982.667 | 31,388.363 | 29,334.907 | 29,640.298 | 28,483.451 | 23,754.245 | 27,497.833 | 22,852.859 | 26,766.116 | 26,930.936 | 21,932.024 | 24,924.275 | 24,139.682 |
Brutowinst
| 13,468.099 | 12,851.747 | 10,436.105 | 10,629.988 | 11,671.908 | 9,469.669 | 7,582.918 | 11,041.413 | 8,783.052 | 8,397.662 | 7,163.074 | 6,481.513 | 7,252.316 | 6,828.168 | 5,231.857 | 8,053.455 | 8,735.055 | 7,788.426 | 6,600.625 | 7,931.9 | 7,140.829 | 5,874.826 | 3,756.119 | 4,652.607 | 5,514.529 | 5,501.912 | 5,870.611 | 8,229.176 | 7,356.738 | 7,508.25 | 5,708.727 | 7,743.95 | 8,225.93 | 8,061.772 | 5,848.055 | 7,093.048 | 6,727.008 | 7,225.843 | 5,480.943 | 5,577.939 | 6,255.193 | 6,444.013 | 6,557.326 | 6,456.382 | 6,189.402 | 6,196.525 | 4,113.901 | 5,217.772 | 5,115.2 | 5,967.162 | 4,521.482 | 5,430.024 | 6,667.912 | 6,626.585 |
Brutowinstmarge
| 0.207 | 0.206 | 0.173 | 0.193 | 0.194 | 0.167 | 0.14 | 0.172 | 0.148 | 0.146 | 0.131 | 0.132 | 0.147 | 0.154 | 0.135 | 0.197 | 0.22 | 0.19 | 0.165 | 0.197 | 0.18 | 0.169 | 0.123 | 0.137 | 0.128 | 0.141 | 0.165 | 0.206 | 0.193 | 0.201 | 0.168 | 0.225 | 0.231 | 0.225 | 0.169 | 0.192 | 0.185 | 0.191 | 0.146 | 0.152 | 0.156 | 0.172 | 0.173 | 0.18 | 0.173 | 0.179 | 0.148 | 0.159 | 0.183 | 0.182 | 0.144 | 0.198 | 0.211 | 0.215 |
Onderzoek- en ontwikkelingskosten
| 263.236 | 170.012 | 259.484 | 161.555 | 204.517 | 210.209 | 276.545 | 236.65 | 239.011 | 227.326 | 241.858 | 273.241 | 173.569 | 144.853 | 282.844 | 161.138 | 129.149 | 104.919 | 90.587 | 51.715 | 54.654 | 57.886 | 48.019 | 22.946 | 60.604 | 81.141 | 160.316 | 93.173 | 91.933 | 104.993 | 180.815 | 85.464 | 99.083 | 85.689 | 142.866 | 75.745 | 52.535 | 68.937 | 134.415 | 77.762 | 82.172 | 92.575 | 127.853 | 86.256 | 103.568 | 83.267 | 100.446 | 92.278 | 57.563 | 45.107 | 104.329 | 0 | 0 | 65.3 |
Algemene en administratieve kosten
| 4,670.219 | 222.128 | 152.211 | 122.628 | 110.859 | 142.957 | 125.918 | 110.951 | 93.274 | 83.948 | 78.77 | 81.567 | 87.059 | 84.692 | 87.976 | 85.919 | 69.103 | 93.443 | 146.417 | 126.477 | 104.409 | 121.629 | 119.257 | 117.044 | 116.384 | 161.42 | 138.801 | 131.405 | 131.997 | 144.065 | 118.302 | 137.761 | 146.375 | 136.274 | 105.317 | 128.758 | 105.831 | 113.451 | 103.356 | 93.673 | 103.855 | 83.916 | 90.427 | 114.071 | 105.023 | 94.068 | 86.04 | 107.193 | 127.452 | 126.004 | 101.806 | 2,485.558 | 2,777.275 | 96.507 |
Verkoop- en marketingkosten
| 0 | 3,261.859 | 3,199.5 | 2,803.691 | 2,856.558 | 2,876.737 | 2,774.019 | 3,021.456 | 2,785.241 | 2,888.603 | 2,862.56 | 2,490.865 | 2,405.916 | 2,479.677 | 2,086.219 | 2,317.892 | 2,413.837 | 2,303.599 | 2,114.611 | 1,962.832 | 1,874.907 | 1,855.101 | 1,681.851 | 1,713.832 | 1,995.094 | 1,964.952 | 2,776.338 | 3,265.999 | 2,711.191 | 2,548.912 | 2,350.318 | 2,304.236 | 2,229.27 | 2,391.788 | 2,292.764 | 2,284.512 | 2,328.101 | 2,603.25 | 2,433.577 | 2,254.73 | 2,421.529 | 2,272.819 | 2,247.266 | 2,298.451 | 2,205.703 | 2,167.187 | 1,937.969 | 2,335.958 | 1,988.445 | 2,373.535 | 2,113.816 | 0 | 0 | 2,210.537 |
Verkoop-, algemene en administratieve kosten
| 4,670.219 | 4,367.587 | 4,911.759 | 2,926.319 | 2,967.417 | 3,019.694 | 2,899.936 | 3,132.407 | 2,878.514 | 2,972.551 | 2,941.33 | 2,572.433 | 2,492.974 | 2,564.369 | 2,174.194 | 2,403.811 | 2,482.94 | 2,397.042 | 2,261.028 | 2,089.309 | 1,979.316 | 1,976.73 | 1,801.108 | 1,830.876 | 2,111.478 | 2,126.372 | 2,915.139 | 3,397.404 | 2,843.188 | 2,692.977 | 2,468.62 | 2,441.997 | 2,375.645 | 2,528.062 | 2,398.081 | 2,413.27 | 2,433.932 | 2,716.701 | 2,536.933 | 2,348.403 | 2,525.384 | 2,356.735 | 2,337.694 | 2,412.522 | 2,310.726 | 2,261.255 | 2,024.009 | 2,443.151 | 2,115.897 | 2,499.539 | 2,215.622 | 2,485.558 | 2,777.275 | 2,307.044 |
Overige kosten
| 0 | -31.67 | -8.418 | 112.921 | 27.38 | 929.938 | 1,461.119 | 831.032 | 861.7 | 805.052 | 141.795 | 73.802 | 110.286 | 85.577 | 49.459 | 73.64 | 58.891 | 18.892 | 170.675 | 83.763 | 55.71 | 2.093 | 102.075 | 45.956 | 32.749 | 57.403 | -205.794 | 39.6 | 104.351 | 94.613 | 80.925 | 103.073 | 75.829 | 86.996 | 83.274 | 86.623 | 86.606 | 54.142 | 43.049 | 104.6 | 72.481 | 50.727 | 76.76 | 108.839 | 69.168 | 115.421 | 150.686 | 38.731 | 35.953 | 45.25 | 40.153 | -81.291 | -70.25 | 114.826 |
Bedrijfskosten
| 4,486.256 | 4,569.269 | 5,179.661 | 4,017.274 | 3,937.5 | 4,159.842 | 4,637.6 | 4,200.089 | 3,979.226 | 4,004.929 | 4,324.715 | 3,599.442 | 3,465.152 | 3,563.654 | 3,594.478 | 3,348.864 | 3,406.599 | 3,306.375 | 3,428.838 | 2,842.547 | 2,761.704 | 3,030.941 | 2,576.023 | 2,456.64 | 2,847.879 | 2,899.819 | 4,051.683 | 4,141.982 | 3,644.75 | 3,561.335 | 4,102.534 | 3,184.927 | 3,127.693 | 3,299.302 | 3,604.46 | 3,071.552 | 3,123.661 | 3,420.269 | 3,653.038 | 3,037.671 | 3,207.223 | 3,089.892 | 3,385.688 | 3,018.801 | 2,971.644 | 2,907.641 | 2,862.545 | 3,022.735 | 2,638.305 | 3,025.503 | 3,462.88 | 2,404.267 | 2,707.025 | 2,851.848 |
Bedrijfsresultaat
| 8,981.843 | 8,282.478 | 5,256.444 | 6,612.715 | 7,734.408 | 5,309.827 | 469.661 | 9,394.798 | 4,803.826 | 4,392.732 | 2,838.359 | 2,882.072 | 3,787.164 | 3,264.514 | 1,637.379 | 4,704.591 | 5,328.456 | 4,482.051 | 3,171.787 | 5,089.353 | 4,379.126 | 2,843.886 | 1,180.098 | 2,195.967 | 2,666.649 | 2,602.094 | 1,818.927 | 4,087.194 | 3,711.989 | 3,946.914 | 1,606.19 | 4,559.024 | 5,098.239 | 4,762.47 | 2,243.595 | 4,021.497 | 3,603.346 | 3,805.574 | 1,827.904 | 2,540.269 | 3,047.97 | 3,354.123 | 3,171.638 | 3,437.582 | 3,217.757 | 3,288.884 | 384.096 | 2,408.592 | 3,061.64 | 3,006.762 | 1,128.667 | 3,025.757 | 3,960.889 | 3,774.737 |
Bedrijfsresultaat ratio
| 0.138 | 0.132 | 0.087 | 0.12 | 0.128 | 0.093 | 0.009 | 0.146 | 0.081 | 0.076 | 0.052 | 0.059 | 0.077 | 0.074 | 0.042 | 0.115 | 0.134 | 0.11 | 0.079 | 0.127 | 0.11 | 0.082 | 0.039 | 0.065 | 0.062 | 0.067 | 0.051 | 0.102 | 0.097 | 0.106 | 0.047 | 0.132 | 0.143 | 0.133 | 0.065 | 0.109 | 0.099 | 0.101 | 0.049 | 0.069 | 0.076 | 0.09 | 0.084 | 0.096 | 0.09 | 0.095 | 0.014 | 0.074 | 0.109 | 0.092 | 0.036 | 0.111 | 0.125 | 0.123 |
Totaal overige inkomsten en kosten netto
| 1,426.298 | 1,535.319 | -95.217 | 872.643 | 395.567 | 862.831 | -2,550.237 | -1.559 | 1,257.47 | 696.375 | 206.916 | 886.079 | 166.471 | 531.275 | -797.87 | -342.464 | -23.082 | 853.637 | -317.528 | 738.799 | 24.681 | 334.073 | 232.893 | -81.196 | 507.785 | 58.435 | 3,141.892 | 51.041 | 260.212 | -51.112 | 684.346 | 304.583 | 325.585 | 208.34 | -60.134 | 578.445 | 175.973 | 231.721 | 138.772 | 251.854 | -67.089 | 269.553 | -197.449 | -197.913 | 73.66 | 345.37 | 1,138.419 | -20.58 | 504.082 | -1.01 | -132.559 | -127.614 | -111.053 | 32.796 |
Inkomen voor belasting
| 10,408.141 | 9,817.797 | 5,153.832 | 7,485.358 | 8,163.753 | 6,172.658 | 395.081 | 9,393.239 | 6,061.296 | 5,089.108 | 3,045.275 | 3,768.15 | 3,953.635 | 3,795.789 | 839.509 | 4,362.127 | 5,305.374 | 5,422.346 | 2,854.26 | 5,828.153 | 4,477.387 | 3,250.725 | 1,485.941 | 2,114.771 | 3,174.434 | 2,770.068 | 4,960.82 | 4,230.025 | 4,036.045 | 3,895.802 | 2,351.431 | 4,863.608 | 5,423.824 | 4,970.812 | 2,183.462 | 4,668.282 | 3,822.757 | 4,095.104 | 1,966.676 | 2,792.122 | 2,980.881 | 3,623.676 | 2,974.188 | 3,239.669 | 3,291.417 | 3,634.254 | 1,522.515 | 2,388.012 | 2,952.631 | 3,005.752 | 996.108 | 2,898.143 | 3,849.836 | 3,807.533 |
Inkomen voor belasting ratio
| 0.16 | 0.157 | 0.085 | 0.136 | 0.136 | 0.109 | 0.007 | 0.146 | 0.102 | 0.088 | 0.056 | 0.077 | 0.08 | 0.086 | 0.022 | 0.107 | 0.133 | 0.133 | 0.071 | 0.145 | 0.113 | 0.093 | 0.049 | 0.062 | 0.074 | 0.071 | 0.139 | 0.106 | 0.106 | 0.104 | 0.069 | 0.141 | 0.153 | 0.139 | 0.063 | 0.126 | 0.105 | 0.108 | 0.052 | 0.076 | 0.074 | 0.097 | 0.078 | 0.091 | 0.092 | 0.105 | 0.055 | 0.073 | 0.106 | 0.092 | 0.032 | 0.106 | 0.122 | 0.124 |
Belastingkosten
| 2,206.079 | 2,325.437 | 1,004.662 | 1,541.899 | 1,577.343 | 1,045.003 | -184.295 | 2,164.833 | 1,460.135 | 1,237.535 | 577.405 | 895.546 | 796.767 | 942.944 | -518.837 | 640.126 | 686.456 | 1,344.555 | 133.034 | 1,271.274 | 815.673 | 683.923 | 189.28 | 461.639 | 979.744 | 544.08 | 1,036.482 | 804.479 | 889.519 | 813.015 | 565.228 | 1,046.887 | 1,213.116 | 1,049.755 | 403.564 | 991.905 | 746.812 | 863.015 | 437.946 | 603.399 | 620.907 | 774.085 | 635.285 | 693.623 | 545.644 | 774.747 | 373.701 | 470.397 | 635.509 | 638.464 | -23.642 | 416.079 | 688.461 | 767.782 |
Nettowinst
| 8,257.666 | 7,470.62 | 4,156.566 | 5,943.459 | 6,586.41 | 5,127.655 | 579.375 | 7,228.406 | 4,601.161 | 3,851.573 | 2,467.87 | 2,872.604 | 3,156.868 | 2,852.846 | 1,358.346 | 3,722.001 | 4,618.919 | 4,077.791 | 2,721.226 | 4,556.879 | 3,661.714 | 2,566.802 | 1,296.662 | 1,653.132 | 2,194.69 | 2,225.989 | 3,924.338 | 3,425.546 | 3,146.526 | 3,082.787 | 1,786.203 | 3,816.721 | 4,210.709 | 3,921.056 | 1,779.896 | 3,676.377 | 3,075.945 | 3,232.089 | 1,528.73 | 2,188.723 | 2,359.974 | 2,849.592 | 2,338.904 | 2,546.046 | 2,745.773 | 2,859.507 | 1,148.814 | 1,917.616 | 2,317.122 | 2,367.288 | 1,019.751 | 2,482.064 | 3,161.375 | 3,039.751 |
Nettowinstmarge
| 0.127 | 0.12 | 0.069 | 0.108 | 0.109 | 0.09 | 0.011 | 0.113 | 0.078 | 0.067 | 0.045 | 0.059 | 0.064 | 0.064 | 0.035 | 0.091 | 0.116 | 0.1 | 0.068 | 0.113 | 0.092 | 0.074 | 0.042 | 0.049 | 0.051 | 0.057 | 0.11 | 0.086 | 0.083 | 0.083 | 0.052 | 0.111 | 0.119 | 0.109 | 0.052 | 0.099 | 0.084 | 0.086 | 0.041 | 0.06 | 0.059 | 0.076 | 0.062 | 0.071 | 0.077 | 0.082 | 0.041 | 0.059 | 0.083 | 0.072 | 0.032 | 0.091 | 0.1 | 0.099 |
WPA (Winst Per Aandeel)
| 4,109 | 3,730.57 | 2,075.64 | 2,950.51 | 3,216.83 | 2,504.37 | 282.97 | 3,538.29 | 2,252.26 | 1,885.34 | 1,211.3 | 1,410 | 1,550 | 1,400 | 669.85 | 1,843 | 2,287 | 2,019 | 1,353.91 | 2,267 | 1,822 | 1,277 | 646.66 | 824 | 1,095 | 1,110 | 1,800.15 | 1,571 | 1,443 | 1,395 | 785.22 | 1,678 | 1,819 | 1,678 | 758.23 | 1,566 | 1,310 | 1,377 | 655.46 | 938 | 1,012 | 1,222 | 1,009.53 | 1,099 | 1,185 | 1,234 | 498.79 | 833 | 1,006 | 1,028 | 445.41 | 1,084 | 1,381 | 1,327.2 |
Verwaterde WPA
| 4,122.66 | 3,717.29 | 2,075.64 | 2,949.78 | 3,216.83 | 2,504.37 | 282.97 | 3,538.29 | 2,252.26 | 1,885.34 | 1,211.3 | 1,410 | 1,550 | 1,400 | 669.85 | 1,843 | 2,287 | 2,019 | 1,353.91 | 2,267 | 1,822 | 1,277 | 646.66 | 824 | 1,095 | 1,110 | 1,800.15 | 1,571 | 1,443 | 1,395 | 785.22 | 1,678 | 1,819 | 1,678 | 758.23 | 1,566 | 1,310 | 1,377 | 655.46 | 938 | 1,012 | 1,222 | 1,009.53 | 1,099 | 1,185 | 1,234 | 498.79 | 833 | 1,006 | 1,028 | 445.41 | 1,084 | 1,381 | 1,327 |
EBITDA
| 13,692.835 | 11,621.513 | 8,654.11 | 10,951.093 | 11,340.819 | 9,318.389 | 3,354.214 | 12,329.464 | 8,945.759 | 7,961.153 | 5,927.527 | 6,681.936 | 6,856.417 | 6,191.264 | 4,507.363 | 7,574.115 | 7,789.837 | 6,386.706 | 4,770.448 | 6,676.618 | 5,985.2 | 4,793.47 | 2,692.73 | 3,674.955 | 4,019.484 | 3,800.147 | 2,772.617 | 5,291.762 | 5,068.762 | 5,217.016 | 2,838.579 | 5,768.677 | 6,306.372 | 5,955.062 | 3,421.918 | 5,002.759 | 4,575.783 | 4,769.249 | 2,939.751 | 3,524.557 | 4,027.938 | 4,350.775 | 4,160.98 | 4,433.773 | 4,263.267 | 4,560.071 | 2,480.661 | 3,074.103 | 3,415.379 | 4,020.684 | 1,848.234 | 3,465.58 | 4,094.156 | 4,015.658 |
EBITDA ratio
| 0.211 | 0.186 | 0.145 | 0.185 | 0.181 | 0.164 | 0.063 | 0.191 | 0.15 | 0.137 | 0.108 | 0.137 | 0.139 | 0.15 | 0.095 | 0.178 | 0.192 | 0.159 | 0.11 | 0.184 | 0.153 | 0.126 | 0.09 | 0.108 | 0.096 | 0.098 | -0.038 | 0.133 | 0.133 | 0.133 | 0.085 | 0.151 | 0.177 | 0.165 | 0.102 | 0.132 | 0.127 | 0.126 | 0.078 | 0.102 | 0.099 | 0.123 | 0.11 | 0.12 | 0.119 | 0.13 | 0.079 | 0.094 | 0.122 | 0.123 | 0.056 | 0.127 | 0.13 | 0.131 |