Cathay Consolidated, Inc.
TWSE:1342.TW
96 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 142.526 | 138.382 | 155.497 | 130.815 | 192.484 | 164.32 | 135.669 | 175.393 | 162.704 | 147.534 | 129.097 | 103.882 | 95.911 | 63.473 | 64.231 | 43.66 | 93.934 | 36.622 | 74.13 | 39.592 | 77.718 | 64.818 | 43.093 | 33.305 | 33.305 | 46.67 | 46.67 |
Afschrijvingen & Amortisatie
| 23.056 | 22.204 | 22.908 | 22.75 | 22.76 | 23 | 22.43 | 22.228 | 21.858 | 21.809 | 21.134 | 20.845 | 20.582 | 19.398 | 18.599 | 19.092 | 18.869 | 19.2 | 19.277 | 19.327 | 20.341 | 18.554 | 21.971 | 16.503 | 16.503 | 16.407 | 16.407 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -53.479 | -61.174 | -83.617 | 0 | 0 | -28.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 7.343 | 8.019 | 5.346 | -0.473 | 8.593 | 8.594 | 5.729 | 0 | 28.527 | 0 | 0 | 0 | 0 | 0 | 0 | 36.158 | 0 | 0 | 0 | 0 | 17.865 | 0 | 0 | 0.352 | 0.352 | 0 | 0 |
Verandering in Werkkapitaal
| -23.323 | 1.244 | -91.74 | 13.348 | -101.57 | -42.273 | 44.504 | 57.626 | -41.203 | -17.465 | -62.586 | -175.357 | -69.371 | -41.412 | -38.301 | 55.324 | 16.269 | -12.599 | -5.952 | 29.062 | 5.58 | 4.645 | 47.675 | -7.58 | -7.58 | -36.325 | -36.325 |
Vorderingen
| 40.238 | 43.413 | -41.632 | 61.673 | -164.432 | 17.414 | 3.329 | 32.396 | -45.773 | 39.232 | -45.593 | -76.074 | -52.355 | 30.269 | -79.102 | 80.352 | -17.304 | 0.609 | -65.125 | 109.028 | -87.849 | -33.279 | 43.105 | 0.971 | 0.971 | -22.568 | -22.568 |
Voorraden
| -84.422 | 7.254 | -40.99 | -31.888 | -16.151 | -8.993 | -56.868 | 140.217 | -0.517 | -42.181 | -32.869 | -106.224 | -126.597 | -58.463 | -31.985 | -13.29 | 20.481 | -6.459 | -12.945 | 4.764 | 25.117 | 19.217 | -0.537 | -19.841 | -19.841 | -19.605 | -19.605 |
Crediteuren
| 67.902 | -36.926 | 13.712 | -38.237 | 56.506 | -63.968 | 125.192 | -61.597 | -38.603 | -23.661 | -2.616 | -18.43 | 91.803 | 15.737 | 42.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 20.861 | -12.497 | 3.271 | 21.8 | 22.507 | 13.274 | -27.149 | -53.39 | 43.69 | 9.145 | -29.717 | -69.133 | 57.226 | 17.051 | -6.316 | 68.614 | -4.212 | -6.14 | 6.993 | 24.298 | -19.537 | -14.572 | 48.212 | 11.291 | 11.291 | 5.848 | 5.848 |
Overige Niet-Contante Posten
| -66.02 | -2.443 | -1.285 | 82.628 | 0.015 | -1.086 | 1.321 | 1.762 | -2.482 | -30.803 | 0.539 | 0.691 | -27.391 | -23.119 | -2.035 | -1.043 | -20.714 | -30.258 | 1.16 | 2.885 | -14.583 | -23.265 | 1.604 | -36.858 | -36.858 | 41.571 | 41.571 |
Kasstroom uit Operationele Activiteiten
| 83.582 | 128.72 | 92.827 | 195.589 | 61.108 | 68.938 | 209.653 | 257.009 | 140.877 | 121.075 | 88.184 | -49.939 | 19.731 | 18.34 | 42.494 | 117.033 | 108.358 | 12.965 | 88.615 | 90.866 | 89.056 | 64.752 | 114.343 | 5.723 | 5.723 | 68.323 | 68.323 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.627 | -31.475 | -39.183 | -102.542 | -59.747 | -41.356 | -42.148 | -81.288 | -71.513 | -49.124 | -57.991 | -59.618 | -14.928 | -18.58 | -46.854 | -46.614 | -49.986 | -28.49 | -58.908 | -34.695 | -10.776 | -4.736 | -120.89 | -20.322 | -20.322 | -7.76 | -7.76 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.171 | 0 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.036 | 0.627 | -0.627 | -0.199 | 0.749 | -0.915 | -0.298 | 0.009 | -0.32 | -0.03 | 0 | 0.425 | -0.694 | 0.132 | -0.506 | 0.008 | -0.074 | -0.048 | -0.22 | -0.028 | -0.079 | -0.045 | 0.15 | -0.186 | -0.186 | -0.086 | -0.086 |
Kasstroom uit Investeringsactiviteiten
| -13.591 | -30.848 | -39.81 | -102.542 | -58.998 | -42.271 | -42.446 | -81.251 | -71.833 | -49.154 | -57.991 | -59.193 | -15.622 | -18.448 | -47.36 | -46.606 | -50.06 | -28.49 | -59.128 | -34.723 | -10.776 | -4.736 | -120.74 | -20.507 | -20.507 | -7.846 | -7.846 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -22.598 | -157.971 | -10.353 | -19.53 | -35.118 | -73.905 | -100.925 | -12.463 | -77.978 | -136.264 | -18.215 | -204.537 | -25.984 | -4.996 | -2.533 | -179.358 | -151.675 | -64.226 | -260.486 | -241.904 | -181.316 | -116.071 | -214.758 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368.762 | 0 | 0 | 112.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -356.724 | 0 | 0 | 0 | -380.01 | 0 | 0 | 0 | -203.536 | 0 | 0 | 0 | -169.613 | 0 | 0 | -154.913 | 0 | 0 | 0 | -0.003 | -49.997 | 0 | -6.894 | -6.894 | -8.106 | -8.106 |
Overige Financieringsactiviteiten
| -6.778 | -2.245 | 0.061 | -4.35 | -3.854 | 132.099 | 95.509 | 15.766 | 47.122 | 220.918 | 62.635 | 178.134 | 23.01 | -43.692 | -4.751 | 29.114 | 73.606 | 148.918 | 165.482 | 181.519 | 132.964 | 58.107 | 246.712 | 21.989 | 21.989 | -57.257 | -57.257 |
Kasstroom uit Financieringsactiviteiten
| -29.376 | -203.182 | 4.268 | -23.88 | -38.972 | -321.816 | -5.416 | 3.303 | -30.856 | 84.654 | 44.42 | -26.403 | -2.974 | -48.688 | -7.284 | 218.518 | -78.069 | 84.692 | 17.496 | -60.385 | -48.355 | -57.964 | 31.954 | 15.095 | 15.095 | -65.363 | -65.363 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 40.615 | -105.31 | 57.285 | 69.499 | -36.862 | -295.149 | 161.791 | 179.061 | 38.188 | 156.575 | 74.613 | -135.535 | 1.135 | -48.796 | -12.15 | 288.945 | -19.771 | 69.167 | 46.983 | -4.242 | 29.925 | 2.052 | 25.557 | 0.311 | 0.311 | -4.886 | -4.886 |
Kaspositie aan het Einde van de Periode
| 592.553 | 551.938 | 657.248 | 599.963 | 530.464 | 567.326 | 862.475 | 700.684 | 521.623 | 483.435 | 326.86 | 252.247 | 387.782 | 386.647 | 435.443 | 447.593 | 158.648 | 178.419 | 109.252 | 62.269 | 66.511 | 36.586 | 34.534 | 0.311 | 8.667 | 8.356 | -4.886 |