Hao Tian International Construction Investment Group Limited
HKEX:1341.HK
0.42 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 104 | 73 | 105 | 200 | 91 | 176 | 107 | 144 | 220.295 | 145.305 | 136.809 | 198.16 | 119.709 | 249.106 | 71.279 | 97.581 | 91.715 | 49.657 |
Kortetermijnbeleggingen
| 13 | 61 | 178 | 182 | 239 | 623 | 308 | 72 | 129.826 | 101.156 | 2.935 | 4.189 | 2.749 | 2.698 | 2.698 | 7.024 | 3.686 | 12.66 |
Liquide middelen en kortetermijnbeleggingen
| 117 | 134 | 283 | 382 | 330 | 799 | 415 | 216 | 350.121 | 246.461 | 254.12 | 202.349 | 122.458 | 251.804 | 73.977 | 104.605 | 91.715 | 62.317 |
Nettovorderingen
| 618 | 530 | 541 | 542 | 610 | 539 | 351 | 423 | 354.994 | 271.879 | 89.262 | 56.402 | 88.554 | 53.54 | 77.373 | 64.135 | 59.918 | 55.111 |
Voorraad
| 1 | 331 | 353 | 336 | 373 | 371 | 458 | 86 | 86.344 | 88.978 | 1.716 | 12.015 | 14.41 | 1.603 | 2.018 | 0.775 | 1.415 | 5.58 |
Overige vlottende activa
| 37 | 54 | 554 | 226 | 101 | 91 | 18 | 30 | 23.542 | 14.183 | 343.276 | 99.34 | 3.574 | 4.289 | 3.746 | 13.17 | 76.023 | 16.041 |
Totaal vlottende activa
| 773 | 1,049 | 1,731 | 1,486 | 1,414 | 1,800 | 1,242 | 755 | 815.001 | 621.501 | 573.998 | 370.106 | 228.996 | 311.236 | 157.114 | 182.685 | 169.153 | 139.049 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 536 | 230 | 232 | 211 | 228 | 203 | 218 | 243 | 269.402 | 251.628 | 243.86 | 307.751 | 285.977 | 296.186 | 284.483 | 209.716 | 214.409 | 216.214 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 42.064 | 46.417 | 46.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 331 | 5 | 5 | 5 | 5 | 5 | 5 | 55 | 56.079 | 61.634 | 16.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 331 | 5 | 5 | 5 | 5 | 5 | 5 | 97 | 98.143 | 108.051 | 62.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,064 | 1,494 | 1,515 | 1,249 | 1,270 | 1,336 | 1,421 | 556 | 346.187 | 204.97 | 165.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1 | 2 | 2 | 4 | 4 | 8 | 5 | 8 | 10.014 | 8.69 | 3.913 | 4.847 | 4.743 | 5.999 | 6.364 | 4.185 | 2.032 | 0 |
Overige niet-vlottende activa
| -317 | 0 | 4 | 4 | 10 | 11 | 2 | -41 | -40.719 | -46.417 | -3.913 | -4.847 | -4.743 | -5.999 | -6.364 | -4.185 | 5.191 | 10.006 |
Totaal niet-vlottende activa
| 1,615 | 1,731 | 1,758 | 1,473 | 1,517 | 1,563 | 1,651 | 863 | 683.027 | 526.922 | 472.083 | 307.751 | 285.977 | 296.186 | 284.483 | 209.716 | 221.632 | 226.22 |
Totaal activa
| 2,388 | 2,780 | 3,489 | 2,959 | 2,931 | 3,363 | 2,893 | 1,618 | 1,498.028 | 1,148.423 | 1,080.314 | 808.931 | 634.286 | 624.734 | 462.037 | 402.405 | 390.785 | 365.269 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 6 | 7 | 13 | 20 | 6 | 5 | 4 | 37 | 36.535 | 13.078 | 6.038 | 5.414 | 21.98 | 9.628 | 8.05 | 7.634 | 6.238 | 8.092 |
Kortlopende schulden
| 303 | 377 | 368 | 330 | 422 | 624 | 263 | 145 | 193.309 | 171.364 | 162.27 | 151.412 | 117.606 | 112.502 | 122.621 | 74.031 | 84.591 | 67.52 |
Belastingschulden
| 5 | 15 | 12 | 10 | 9 | 16 | 10 | 14 | 5.54 | 2.072 | 0.614 | 0.297 | 0 | 2.871 | 2.639 | 0.418 | 0.059 | 0 |
Uitgestelde opbrengsten
| 5 | 15 | 4 | 10 | 2 | 16 | 1 | 14 | 0.352 | 1.438 | -162.27 | -151.412 | -117.606 | -112.502 | -122.621 | -74.031 | 0.059 | 0 |
Overige kortlopende verplichtingen
| 229 | 4 | 558 | 102 | 152 | 33 | 143 | -7 | -22.4 | 10.855 | 199.242 | 172.351 | 108.925 | 117.489 | 131.867 | 76.564 | 6.531 | 49.425 |
Totaal kortlopende verplichtingen
| 554 | 425 | 968 | 492 | 597 | 699 | 425 | 240 | 249.871 | 211.885 | 211.932 | 183.476 | 152.885 | 139.616 | 150.606 | 92.25 | 103.716 | 133.129 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 28 | 33 | 41 | 41 | 31 | 23 | 77 | 265 | 204.912 | 56.793 | 30 | 30 | 40 | 40 | 36.502 | 37.056 | 12.831 | 21.405 |
Uitgestelde opbrengsten niet-vlottend
| 9 | 8 | 14 | 12 | 17 | 13 | 17 | 223 | 233.29 | 0 | 1.764 | 1.912 | 11.937 | 9.817 | -30.781 | -29.758 | -30.397 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 22 | 24 | 24 | 25 | 24 | 20 | 22 | 26 | 26.402 | 26.931 | 28.236 | 28.088 | 28.063 | 30.183 | 30.781 | 29.758 | 30.397 | 0 |
Overige niet-vlottende verplichtingen
| 539 | 552 | 578 | 551 | 629 | 686 | 628 | -201 | -205 | 5.758 | -30 | -30 | -40 | -40 | 30.781 | 29.758 | 30.397 | 30.61 |
Totaal niet-vlottende verplichtingen
| 598 | 617 | 657 | 629 | 701 | 742 | 744 | 313 | 259.604 | 89.482 | 30 | 30 | 40 | 40 | 67.283 | 66.814 | 43.228 | 52.015 |
Totaal passiva
| 1,152 | 1,042 | 1,625 | 1,121 | 1,298 | 1,441 | 1,169 | 553 | 509.475 | 301.367 | 313.553 | 285.462 | 281.294 | 263.092 | 217.889 | 159.064 | 146.944 | 185.144 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 107 | 0 | 1,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 76 | 76 | 76 | 76 | 76 | 76 | 67 | 53 | 44.279 | 44.279 | 41.5 | 36 | 24 | 24 | 10 | 10 | 10 | 1 |
Ingehouden winsten
| -439 | -62 | 23 | 6 | -85 | 249 | 326 | 116 | 206.69 | 128.019 | 134.068 | 143.103 | 151.725 | 160.772 | 164.253 | 163.455 | 163.953 | 178.879 |
Overige gereserveerde algehele resultaten
| -107 | -29 | 16 | 8 | 68 | 60 | 76 | 88 | 119.163 | 55.181 | 56.241 | 7.291 | 7.291 | 7.291 | 7.291 | 7.291 | -211.966 | 0 |
Overige totale aandeelhoudersvermogen
| 1,479 | 1,585 | 0 | 1,579 | 1,574 | 1,537 | 1,255 | 808 | 618.181 | 619.333 | 534.705 | 336.825 | 169.724 | 169.33 | 62.354 | 62.354 | 281.611 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,116 | 1,570 | 1,695 | 1,669 | 1,633 | 1,922 | 1,724 | 1,065 | 988.313 | 846.812 | 766.514 | 523.219 | 352.74 | 361.393 | 243.898 | 243.1 | 243.598 | 179.879 |
Totaal eigen vermogen
| 1,236 | 1,738 | 1,864 | 1,838 | 1,633 | 1,922 | 1,724 | 1,065 | 988.553 | 847.056 | 766.761 | 523.469 | 352.992 | 361.642 | 244.148 | 243.341 | 243.841 | 180.125 |
Totaal passiva en aandeelhoudersvermogen
| 2,388 | 2,780 | 3,489 | 2,959 | 2,931 | 3,363 | 2,893 | 1,618 | 1,498.028 | 1,148.423 | 1,080.314 | 808.931 | 634.286 | 624.734 | 462.037 | 402.405 | 390.785 | 365.269 |