Fine besteel. Co., Ltd.
KRX:133820.KS
863 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 26,005.856 | 28,167.215 | 27,924.203 | 31,125.15 | 34,077.9 | 39,070.449 | 35,465.126 | 34,052.598 | 35,573.349 | 34,513.154 | 45,212.831 | 30,491.678 | 25,265.643 | 23,106.684 | 22,720.443 | 18,823.363 | 29,783.321 | 27,320.139 | 32,232.358 | 33,235.693 | 34,774.505 | 34,555.982 | 44,268.952 | 28,676.895 | 33,992.204 | 38,153.544 | 37,731.109 | 29,598.701 | 31,195.454 | 28,922.759 | 42,007.398 | 34,430.966 | 44,029.573 | 42,680.59 | 51,348.718 | 46,846.932 | 58,271.685 | 57,226.082 | 49,445.981 | 67,059.036 | 76,622.505 | 64,367.752 | 60,848.22 | 49,127.349 | 58,100.496 |
| Kosten van de omzet
| 30,456.133 | 29,349.929 | 31,358.039 | 31,653.59 | 33,410.481 | 39,400.496 | 36,741.1 | 33,169.294 | 32,389.36 | 30,190.086 | 34,080.727 | 27,336.561 | 25,218.761 | 25,794.211 | 28,763.703 | 20,339.472 | 28,355.143 | 26,872.648 | 34,171.036 | 32,342.702 | 31,692.65 | 31,387.408 | 39,479.409 | 25,269.343 | 30,055.277 | 35,167.412 | 34,613.907 | 27,112.906 | 27,870.571 | 25,874.231 | 34,921.881 | 32,312.116 | 39,993.242 | 39,966.909 | 48,579.017 | 42,812.29 | 53,194.432 | 52,801.431 | 42,830.479 | 58,807.086 | 65,102.285 | 54,553.716 | 53,652.56 | 42,169.2 | 47,850.886 |
| Brutowinst
| -4,450.277 | -1,182.715 | -3,433.836 | -528.44 | 667.419 | -330.047 | -1,275.975 | 883.304 | 3,183.989 | 4,323.069 | 11,132.105 | 3,155.117 | 46.882 | -2,687.528 | -6,043.26 | -1,516.108 | 1,428.178 | 447.491 | -1,938.677 | 892.99 | 3,081.854 | 3,168.574 | 4,789.543 | 3,407.552 | 3,936.927 | 2,986.132 | 3,117.202 | 2,485.795 | 3,324.883 | 3,048.528 | 7,085.516 | 2,118.85 | 4,036.331 | 2,713.681 | 2,769.7 | 4,034.642 | 5,077.253 | 4,424.651 | 6,615.502 | 8,251.95 | 11,520.22 | 9,814.036 | 7,195.66 | 6,958.149 | 10,249.61 |
| Brutowinstmarge
| -0.171 | -0.042 | -0.123 | -0.017 | 0.02 | -0.008 | -0.036 | 0.026 | 0.09 | 0.125 | 0.246 | 0.103 | 0.002 | -0.116 | -0.266 | -0.081 | 0.048 | 0.016 | -0.06 | 0.027 | 0.089 | 0.092 | 0.108 | 0.119 | 0.116 | 0.078 | 0.083 | 0.084 | 0.107 | 0.105 | 0.169 | 0.062 | 0.092 | 0.064 | 0.054 | 0.086 | 0.087 | 0.077 | 0.134 | 0.123 | 0.15 | 0.152 | 0.118 | 0.142 | 0.176 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.062 | 144.913 | 113.99 | 111.974 | 79.579 | 117.311 | 91.916 | 85.225 |
| Algemene en administratieve kosten
| -3,514.846 | 3,211.587 | -7,996.099 | 2,862.666 | 4,066.446 | 1,846.669 | -3,863.064 | 1,515.821 | 1,469.683 | 1,524.013 | -4,481.257 | 1,219.624 | 2,547.765 | 1,274.962 | -4,671.636 | 1,348.06 | 1,820.538 | 2,045.8 | -5,365.529 | 2,139.776 | 1,931.793 | 2,070.134 | -5,715.438 | 2,144.326 | 2,260.822 | 2,066.474 | -5,024.632 | 1,895.689 | 1,780.364 | 1,992.351 | -7,046.913 | 2,333.16 | 2,942.026 | 2,565.155 | -7,234.335 | 2,662.489 | 2,779.124 | 195.565 | 220.71 | 221.478 | 280.707 | 314.566 | 164.128 | 235.528 | 157.034 |
| Verkoop- en marketingkosten
| 0 | -0 | 15,372.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,183.34 | 921.067 | 1,248.804 | 1,380.397 | 1,199.331 | 1,084.746 | 816.328 | 1,008.208 |
| Verkoop-, algemene en administratieve kosten
| -3,514.846 | 3,211.587 | 7,376.086 | 2,862.666 | 4,066.446 | 1,846.669 | -1,587.023 | 1,515.821 | 1,469.683 | 1,524.013 | -2,644.705 | 1,219.624 | 2,547.765 | 1,274.962 | -2,648.983 | 1,348.06 | 1,820.538 | 2,045.8 | -2,887.571 | 2,139.776 | 1,931.793 | 2,070.134 | -3,105.073 | 2,144.326 | 2,260.822 | 2,066.474 | -2,798.774 | 1,895.689 | 1,780.364 | 1,992.351 | -3,411.148 | 2,333.16 | 2,942.026 | 2,565.155 | -2,781.122 | 2,662.489 | 2,779.124 | 1,378.905 | 1,141.777 | 1,470.282 | 1,661.104 | 1,513.897 | 1,248.874 | 1,051.856 | 1,165.242 |
| Overige kosten
| 32.625 | -91.432 | 100.389 | -26.427 | -8,132.891 | -3,693.338 | 3,472.82 | -300.312 | 534.683 | 68.948 | -1,047.796 | 626.245 | 701.213 | 64.145 | -865.615 | 914.877 | 432.415 | 191.805 | -138.523 | 269.141 | 14.353 | 88.13 | -105.284 | 429.724 | 162.843 | 214.177 | 131.613 | 239.613 | 208.785 | 59.947 | 91.182 | 118.388 | 247.686 | 113.793 | -158.139 | 294.266 | 122.071 | 319.252 | 100.574 | 142.697 | 45.392 | 133.6 | 105.71 | 131.401 | 86.527 |
| Bedrijfskosten
| -3,514.846 | 3,211.587 | 7,376.086 | 2,862.666 | -4,066.445 | -1,846.669 | 1,885.797 | 1,515.821 | 1,469.683 | 1,524.013 | 1,069.636 | 1,219.624 | 2,547.765 | 1,274.962 | 2,095.706 | 1,348.06 | 1,820.538 | 2,045.8 | 1,898.739 | 2,139.776 | 1,931.793 | 2,070.134 | 2,374.04 | 2,144.326 | 2,260.822 | 2,066.474 | 1,651.033 | 1,895.689 | 1,780.364 | 1,992.351 | 3,950.234 | 2,333.16 | 2,942.026 | 2,565.155 | 2,486.103 | 2,662.489 | 2,779.124 | 2,635.187 | 2,555.518 | 2,820.645 | 2,760.667 | 2,679.181 | 2,461.185 | 2,070.791 | 2,137.145 |
| Bedrijfsresultaat
| -935.431 | -4,394.301 | -10,809.922 | -3,391.106 | -3,399.026 | -2,176.716 | -3,161.771 | -632.518 | 1,714.306 | 2,799.056 | 10,062.468 | 1,935.493 | -2,500.883 | -3,962.49 | -8,138.966 | -2,864.168 | -392.36 | -1,598.309 | -3,837.415 | -1,246.786 | 1,150.061 | 1,098.441 | 2,415.503 | 1,263.226 | 1,676.106 | 919.658 | 1,466.171 | 590.107 | 1,544.518 | 1,056.177 | 3,135.282 | -214.311 | 1,094.305 | 148.526 | 283.598 | 1,372.154 | 2,298.129 | 1,789.463 | 4,059.984 | 5,431.304 | 8,759.552 | 7,134.854 | 4,734.477 | 4,887.357 | 8,112.464 |
| Bedrijfsresultaat ratio
| -0.036 | -0.156 | -0.387 | -0.109 | -0.1 | -0.056 | -0.089 | -0.019 | 0.048 | 0.081 | 0.223 | 0.063 | -0.099 | -0.171 | -0.358 | -0.152 | -0.013 | -0.059 | -0.119 | -0.038 | 0.033 | 0.032 | 0.055 | 0.044 | 0.049 | 0.024 | 0.039 | 0.02 | 0.05 | 0.037 | 0.075 | -0.006 | 0.025 | 0.003 | 0.006 | 0.029 | 0.039 | 0.031 | 0.082 | 0.081 | 0.114 | 0.111 | 0.078 | 0.099 | 0.14 |
| Totaal overige inkomsten en kosten netto
| -807.321 | -1,323.476 | 3,648.605 | -1,479.586 | -1,161.508 | -930.502 | -741.701 | -1,360.676 | -406.778 | -1,043.848 | -632.563 | -407.072 | -254.633 | -746.401 | -1,716.621 | 32.402 | -530.234 | -929.861 | -1,290.18 | -1,028.56 | -1,405.554 | -1,000.739 | -1,324.197 | -665.895 | -887.302 | -755.135 | -414.474 | -974.264 | -886.081 | -892.185 | -736.926 | -770.293 | -652.534 | -842.956 | -856.343 | -632.239 | -973.061 | -959.306 | -961.548 | -847.782 | -1,180.547 | -1,619.918 | -969.536 | -1,092.611 | -1,744.368 |
| Inkomen voor belasting
| -1,742.752 | -5,717.777 | -7,161.317 | -4,870.692 | -4,560.534 | -3,107.218 | -3,903.472 | -1,993.194 | 1,307.528 | 1,755.207 | 9,429.906 | 1,528.421 | -2,755.516 | -4,708.891 | -9,855.587 | -2,831.766 | -922.594 | -2,528.17 | -5,127.596 | -2,275.346 | -255.493 | 97.701 | 1,091.306 | 597.331 | 788.803 | 164.523 | 1,051.695 | -384.158 | 658.438 | 163.992 | 2,398.356 | -984.603 | 441.771 | -694.43 | -572.746 | 739.914 | 1,325.068 | 830.158 | 3,098.436 | 4,583.523 | 7,579.006 | 5,514.937 | 3,764.939 | 3,794.747 | 6,368.097 |
| Inkomen voor belasting ratio
| -0.067 | -0.203 | -0.256 | -0.156 | -0.134 | -0.08 | -0.11 | -0.059 | 0.037 | 0.051 | 0.209 | 0.05 | -0.109 | -0.204 | -0.434 | -0.15 | -0.031 | -0.093 | -0.159 | -0.068 | -0.007 | 0.003 | 0.025 | 0.021 | 0.023 | 0.004 | 0.028 | -0.013 | 0.021 | 0.006 | 0.057 | -0.029 | 0.01 | -0.016 | -0.011 | 0.016 | 0.023 | 0.015 | 0.063 | 0.068 | 0.099 | 0.086 | 0.062 | 0.077 | 0.11 |
| Belastingkosten
| 1,401.036 | -188.705 | -843.846 | -101.822 | -619.771 | -105.972 | -46.985 | 19.292 | -50.175 | -157.081 | 631.816 | 7.366 | 392.746 | 87.787 | -515.808 | -65.487 | 65.773 | -99.889 | -4.809 | -88.937 | -16.009 | 44.029 | 258.546 | 165.747 | 181.303 | 65.247 | 249.27 | -67.935 | 124.653 | 82.753 | 520.353 | -165.016 | 56.293 | -7.445 | 416.535 | 71.903 | 432.484 | 192.205 | -56.099 | 564.562 | 1,142.258 | 855.435 | 537.884 | 552.597 | 693.014 |
| Nettowinst
| -3,039.266 | -5,529.073 | -6,080.645 | -4,213.402 | -3,940.764 | -3,001.246 | -3,856.487 | -2,012.486 | 1,357.703 | 1,912.289 | 8,798.09 | 1,521.056 | -3,148.262 | -4,796.678 | -9,339.779 | -2,766.279 | -988.367 | -2,428.281 | -5,122.787 | -2,186.409 | -239.484 | 53.671 | 832.76 | 431.584 | 607.5 | 99.277 | 802.424 | -316.222 | 533.784 | 81.239 | 1,878.002 | -819.587 | 385.478 | -686.984 | -989.282 | 668.011 | 892.585 | 637.953 | 3,154.533 | 4,018.962 | 6,436.748 | 4,659.502 | 3,227.054 | 3,242.15 | 5,675.082 |
| Nettowinstmarge
| -0.117 | -0.196 | -0.218 | -0.135 | -0.116 | -0.077 | -0.109 | -0.059 | 0.038 | 0.055 | 0.195 | 0.05 | -0.125 | -0.208 | -0.411 | -0.147 | -0.033 | -0.089 | -0.159 | -0.066 | -0.007 | 0.002 | 0.019 | 0.015 | 0.018 | 0.003 | 0.021 | -0.011 | 0.017 | 0.003 | 0.045 | -0.024 | 0.009 | -0.016 | -0.019 | 0.014 | 0.015 | 0.011 | 0.064 | 0.06 | 0.084 | 0.072 | 0.053 | 0.066 | 0.098 |
| WPA (Winst Per Aandeel)
| -98.59 | -183.76 | -203.24 | -140.83 | -131.99 | -100.77 | -129.49 | -68 | 41.31 | 65 | 279.95 | 52 | -107 | -162.6 | -316.41 | -94 | -33 | -82 | -176.2 | -74 | -8 | 2 | 28.18 | 15 | 21 | 3.36 | 26.45 | -10.42 | 17 | 3 | 60.88 | -27 | 12 | -22 | -33.19 | 22 | 28 | 20 | 229.98 | 182 | 251 | 182 | 127.4 | 128 | 224 |
| Verwaterde WPA
| -98.59 | -183.76 | -203.24 | -140.83 | -131.99 | -100.77 | -129.49 | -67.57 | 41.31 | 64.71 | 216.66 | 52 | -107 | -162.6 | -316.07 | -94 | -33 | -82 | -173.36 | -74 | -8 | 2 | 28.18 | 15 | 21 | 3.36 | 26.45 | -10.42 | 17 | 3 | 60.88 | -27 | 12 | -22 | -32.07 | 22 | 28 | 20 | 229.98 | 182 | 251 | 182 | 127.4 | 128 | 224 |
| EBITDA
| 1,352.262 | -2,320.822 | -8,155.06 | -3,391.106 | 667.419 | -330.047 | -320.783 | 1,317.505 | 3,671.004 | 4,760.119 | 13,855.597 | 3,906.518 | -506.052 | -1,921.086 | -5,346.854 | -779.931 | 1,733.863 | 770.06 | -1,396.253 | 949.608 | 3,423.643 | 3,333.524 | 5,268.752 | 3,388.511 | 3,828.006 | 3,065.137 | 4,363.04 | 2,750.854 | 3,688.249 | 3,242.513 | 6,044.932 | 2,012.76 | 3,291.877 | 2,352.68 | 3,394.272 | 3,608.469 | 4,506.063 | 4,379.391 | 4,223.977 | 5,745.509 | 11,273.757 | 9,580.674 | 5,567.443 | 5,587.725 | 8,369.119 |
| EBITDA ratio
| 0.052 | -0.082 | -0.292 | -0.109 | 0.02 | -0.008 | -0.009 | 0.039 | 0.103 | 0.138 | 0.306 | 0.128 | -0.02 | -0.083 | -0.235 | -0.041 | 0.058 | 0.028 | -0.043 | 0.029 | 0.098 | 0.096 | 0.119 | 0.118 | 0.113 | 0.08 | 0.116 | 0.093 | 0.118 | 0.112 | 0.144 | 0.058 | 0.075 | 0.055 | 0.066 | 0.077 | 0.077 | 0.077 | 0.085 | 0.086 | 0.147 | 0.149 | 0.091 | 0.114 | 0.144 |