
BaWang International (Group) Holding Limited
HKEX:1338.HK
0.053 (HKD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 143.132 | 109.82 | 138.086 | 99.567 | 130.751 | 115.59 | 157.973 | 115.631 | 152.064 | 123.923 | 144.925 | 113.233 | 167.949 | 125.973 | 157.089 | 107.126 | 128.833 | 135.396 | 100.976 | 152.96 | 141.689 | 236.912 | 240.745 | 277.978 | 277.978 | 444.455 | 444.455 | 737.678 | 737.678 | 878.001 | 878.001 | 705.624 | 705.624 | 460.84 | 460.84 | 230.42 | 196.185 | 98.092 |
Kosten van de omzet
| 65.745 | 58.428 | 59.606 | 58.329 | 78.354 | 75.468 | 98.878 | 75.695 | 88.737 | 79.15 | 77.295 | 65.842 | 86.562 | 69.863 | 79.483 | 57.419 | 74.635 | 63.035 | 68.076 | 94.897 | 89.52 | 125.935 | 120.131 | 171.953 | 171.953 | 272.077 | 272.077 | 282.009 | 282.009 | 295.178 | 295.178 | 254.662 | 254.662 | 211.354 | 211.354 | 105.677 | 83.272 | 41.636 |
Brutowinst
| 77.387 | 51.392 | 78.48 | 41.238 | 52.397 | 40.122 | 59.095 | 39.936 | 63.327 | 44.773 | 67.63 | 47.391 | 81.387 | 56.11 | 77.606 | 49.707 | 54.198 | 72.361 | 32.9 | 58.063 | 52.169 | 110.977 | 120.614 | 106.025 | 106.025 | 172.378 | 172.378 | 455.669 | 455.669 | 582.823 | 582.823 | 450.962 | 450.962 | 249.486 | 249.486 | 124.743 | 112.913 | 56.457 |
Brutowinstmarge
| 0.541 | 0.468 | 0.568 | 0.414 | 0.401 | 0.347 | 0.374 | 0.345 | 0.416 | 0.361 | 0.467 | 0.419 | 0.485 | 0.445 | 0.494 | 0.464 | 0.421 | 0.534 | 0.326 | 0.38 | 0.368 | 0.468 | 0.501 | 0.381 | 0.381 | 0.388 | 0.388 | 0.618 | 0.618 | 0.664 | 0.664 | 0.639 | 0.639 | 0.541 | 0.541 | 0.541 | 0.576 | 0.576 |
Onderzoek- en ontwikkelingskosten
| 13.015 | 0 | 12.507 | 0 | 14.123 | 0 | 15.035 | 0 | 13.586 | 0 | 14.323 | 0 | 12.789 | 0 | 10.794 | 0 | 10.13 | 0 | 0 | 10.036 | 0 | 17.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 16.312 | 13.047 | 17.88 | 9.722 | 18.516 | 13.863 | 15.284 | 14.061 | 14.188 | 13.144 | 15.028 | 15.542 | 12.333 | 13.505 | 12.122 | 15.744 | 13.006 | 16.73 | 23.814 | 18.528 | 19.282 | 12.339 | 46.244 | 44.469 | 44.469 | 51.229 | 51.229 | 50.756 | 50.756 | 37.878 | 37.878 | 23.71 | 23.71 | 11.763 | 11.763 | 5.881 | 4.62 | 2.31 |
Verkoop- en marketingkosten
| 57.508 | 37.366 | 53.544 | 27.562 | 38.78 | 44.727 | 42.284 | 42.023 | 47.256 | 37.22 | 51.42 | 53.304 | 58.551 | 54.809 | 52.505 | 41.221 | 43.376 | 36.704 | 43.822 | 66.418 | 78.126 | 136.258 | 158.766 | 317.515 | 317.515 | 436.17 | 436.17 | 470.906 | 470.906 | 318.672 | 318.672 | 256.143 | 256.143 | 146.364 | 146.364 | 73.182 | 48.912 | 24.456 |
Verkoop-, algemene en administratieve kosten
| 72.104 | 50.445 | 70.228 | 37.332 | 56.384 | 56.509 | 59.562 | 55.03 | 64.121 | 50.471 | 64.697 | 65.79 | 73.08 | 68.314 | 64.627 | 56.965 | 56.382 | 53.434 | 67.636 | 84.946 | 97.408 | 148.597 | 205.01 | 361.984 | 361.984 | 487.398 | 487.398 | 521.661 | 521.661 | 356.55 | 356.55 | 279.852 | 279.852 | 158.127 | 158.127 | 79.063 | 53.531 | 26.766 |
Overige kosten
| -13.597 | -0.77 | -13.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.994 | -34.497 | 0.517 | 0 | 373.781 | -350.15 | -1.957 | -1.957 | 521.456 | -521.867 | 356.697 | -356.403 | 280 | -279.705 | 158.26 | -157.994 | -78.997 | -53.428 | -26.714 |
Bedrijfskosten
| 71.522 | 49.675 | 68.831 | 36.632 | 56.478 | 55.333 | 54.031 | 54.674 | 62.515 | 49.952 | 63.01 | 65.422 | 71.245 | 67.52 | 59.609 | 48.357 | 34.647 | 49.751 | 119.925 | 119.141 | 105.342 | 168.174 | 203.954 | 735.765 | 11.834 | 485.442 | 485.442 | 1,043.117 | -0.206 | 713.247 | 0.147 | 559.852 | 0.148 | 316.386 | 0.133 | 0.067 | 0.104 | 0.052 |
Bedrijfsresultaat
| 5.865 | 1.717 | 9.649 | 4.606 | -4.71 | -15.211 | 1.769 | -14.738 | 0.732 | -5.179 | 4.62 | -18.031 | 10.142 | -11.41 | 12.979 | -7.258 | -2.184 | 18.927 | -34.736 | -26.883 | -45.239 | 220.585 | -84.396 | 802.666 | -267.117 | -308.055 | -307.214 | 190.838 | -59.265 | 224.965 | 227.287 | 169.404 | 172.521 | 90.495 | 91.959 | 45.979 | 59.548 | 29.774 |
Bedrijfsresultaat ratio
| 0.041 | 0.016 | 0.07 | 0.046 | -0.036 | -0.132 | 0.011 | -0.127 | 0.005 | -0.042 | 0.032 | -0.159 | 0.06 | -0.091 | 0.083 | -0.068 | -0.017 | 0.14 | -0.344 | -0.176 | -0.319 | 0.931 | -0.351 | 2.888 | -0.961 | -0.693 | -0.691 | 0.259 | -0.08 | 0.256 | 0.259 | 0.24 | 0.244 | 0.196 | 0.2 | 0.2 | 0.304 | 0.304 |
Totaal overige inkomsten en kosten netto
| -0.427 | -0.528 | -0.623 | -0.715 | 1.467 | -0.977 | 3.485 | -0.237 | 0.525 | -0.722 | -1.209 | -0.783 | 0.072 | 0 | 5.121 | 8.389 | 22.114 | 2.237 | -53.402 | -24.71 | -8.673 | 2.584 | 0.403 | -972.454 | -0.366 | 8.805 | -2.055 | -257.904 | -7.801 | -0.064 | -2.386 | 3.117 | 0 | 0.514 | -0.95 | -0.475 | -0.601 | -0.301 |
Inkomen voor belasting
| 5.438 | 1.189 | 9.026 | 4.518 | -3.243 | -16.188 | 5.254 | -14.338 | 1.257 | -5.295 | 3.411 | -18.575 | 10.214 | -11.41 | 18.1 | 1.131 | 19.93 | 21.164 | -88.138 | -61.629 | -53.912 | -52.898 | -83.993 | -267.482 | -267.482 | -309.269 | -309.269 | -67.066 | -67.066 | 224.902 | 224.902 | 172.521 | 172.521 | 91.009 | 91.009 | 45.504 | 58.947 | 29.473 |
Inkomen voor belasting ratio
| 0.038 | 0.011 | 0.065 | 0.045 | -0.025 | -0.14 | 0.033 | -0.124 | 0.008 | -0.043 | 0.024 | -0.164 | 0.061 | -0.091 | 0.115 | 0.011 | 0.155 | 0.156 | -0.873 | -0.403 | -0.38 | -0.223 | -0.349 | -0.962 | -0.962 | -0.696 | -0.696 | -0.091 | -0.091 | 0.256 | 0.256 | 0.244 | 0.244 | 0.197 | 0.197 | 0.197 | 0.3 | 0.3 |
Belastingkosten
| 0.093 | 0.021 | 0.083 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 9.066 | 0.002 | 0 | 0 | 0.004 | 0 | 2.61 | 0 | 0 | 0.939 | 0.458 | 87.607 | -83.993 | 41.303 | 41.303 | -29.984 | -29.984 | -8.08 | -8.08 | 42.83 | 42.83 | 31.634 | 31.634 | 0.336 | 0.336 | 0.168 | 0.967 | 0.484 |
Nettowinst
| 5.345 | 1.21 | 9.109 | 4.518 | -3.133 | -16.188 | 5.254 | -14.338 | 1.257 | -5.295 | 12.477 | -18.577 | 10.214 | -11.41 | 18.096 | 1.131 | 22.54 | 21.164 | -88.138 | -61.629 | -53.912 | -59.509 | -83.993 | -308.785 | -308.785 | -279.285 | -279.285 | -58.986 | -58.986 | 182.072 | 182.072 | 140.887 | 140.887 | 90.673 | 90.673 | 45.336 | 57.98 | 28.99 |
Nettowinstmarge
| 0.037 | 0.011 | 0.066 | 0.045 | -0.024 | -0.14 | 0.033 | -0.124 | 0.008 | -0.043 | 0.086 | -0.164 | 0.061 | -0.091 | 0.115 | 0.011 | 0.175 | 0.156 | -0.873 | -0.403 | -0.38 | -0.251 | -0.349 | -1.111 | -1.111 | -0.628 | -0.628 | -0.08 | -0.08 | 0.207 | 0.207 | 0.2 | 0.2 | 0.197 | 0.197 | 0.197 | 0.296 | 0.296 |
WPA (Winst Per Aandeel)
| 0.002 | 0 | 0.003 | 0.001 | -0.001 | -0.005 | 0.002 | -0.005 | 0 | -0.002 | 0.004 | -0.006 | 0.003 | -0.004 | 0.006 | 0 | 0.007 | 0.007 | -0.03 | -0.021 | -0.019 | -0.02 | -0.029 | -0.104 | -0.106 | -0.094 | -0.096 | -0.02 | -0.02 | 0.077 | 0.073 | 0.065 | 0.065 | 0.045 | 0.045 | 0.023 | 0.03 | 0.015 |
Verwaterde WPA
| 0.002 | 0 | 0.003 | 0.001 | -0.001 | -0.005 | 0.002 | -0.005 | 0 | -0.002 | 0.004 | -0.006 | 0.003 | -0.004 | 0.006 | 0 | 0.007 | 0.007 | -0.03 | -0.021 | -0.019 | -0.02 | -0.029 | -0.104 | -0.106 | -0.094 | -0.096 | -0.02 | -0.02 | 0.077 | 0.073 | 0.065 | 0.065 | 0.045 | 0.045 | 0.023 | 0.03 | 0.015 |
EBITDA
| 5.287 | 5.025 | 10.494 | 10.651 | 8.023 | -6.033 | 12.905 | -4.857 | 13.675 | 4.241 | 13.235 | -5.955 | 24.699 | -6.18 | 24.041 | -1.161 | 4.509 | 24.132 | -25.729 | -13.831 | -31.293 | -37.293 | -71.243 | -158.376 | -256.07 | -299.469 | -299.469 | -55.139 | -55.139 | 230.648 | 230.648 | 174.921 | 174.921 | 93.582 | 93.582 | 46.791 | 60.733 | 30.366 |
EBITDA ratio
| 0.037 | 0.046 | 0.076 | 0.107 | 0.061 | -0.052 | 0.082 | -0.042 | 0.09 | 0.034 | 0.091 | -0.053 | 0.147 | -0.049 | 0.153 | -0.011 | 0.035 | 0.178 | -0.255 | -0.09 | -0.221 | -0.157 | -0.296 | -0.57 | -0.921 | -0.674 | -0.674 | -0.075 | -0.075 | 0.263 | 0.263 | 0.248 | 0.248 | 0.203 | 0.203 | 0.203 | 0.31 | 0.31 |