Maruha Nichiro Corporation
TSE:1333.T
2939.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 256,928 | 243,328 | 279,990 | 252,623 | 232,618 | 239,436 | 295,779 | 252,623 | 232,618 | 205,480 | 249,002 | 209,684 | 202,536 | 198,509 | 248,300 | 213,720 | 202,056 | 206,814 | 251,383 | 225,128 | 221,879 | 207,309 | 266,610 | 224,546 | 224,003 | 210,422 | 261,627 | 225,297 | 221,474 | 197,916 | 248,066 | 214,761 | 212,552 | 201,798 | 249,406 | 218,313 | 215,294 | 195,842 | 251,311 | 211,349 | 205,282 | -394,073 | 247,149 | 208,470 | 202,903 | 187,469 | 232,924 | 194,387 | 195,009 | 184,839 | 228,943 |
Kosten van de omzet
| 221,270 | 214,515 | 244,606 | 218,271 | 198,722 | 211,014 | 257,194 | 218,271 | 198,722 | 179,839 | 214,294 | 179,695 | 172,377 | 174,808 | 215,779 | 182,809 | 172,986 | 181,947 | 218,768 | 194,724 | 191,696 | 180,814 | 230,421 | 194,232 | 193,151 | 183,468 | 226,296 | 195,089 | 188,852 | 171,816 | 212,023 | 182,439 | 180,676 | 175,249 | 215,440 | 189,816 | 187,737 | 171,411 | 222,752 | 184,883 | 177,364 | -336,541 | 214,556 | 181,511 | 174,548 | 164,348 | 200,296 | 168,125 | 167,240 | 162,207 | 198,750 |
Brutowinst
| 35,658 | 28,813 | 35,384 | 34,352 | 33,896 | 28,422 | 38,585 | 34,352 | 33,896 | 25,641 | 34,708 | 29,989 | 30,159 | 23,701 | 32,521 | 30,911 | 29,070 | 24,867 | 32,615 | 30,404 | 30,183 | 26,495 | 36,189 | 30,314 | 30,852 | 26,954 | 35,331 | 30,208 | 32,622 | 26,100 | 36,043 | 32,322 | 31,876 | 26,549 | 33,966 | 28,497 | 27,557 | 24,431 | 28,559 | 26,466 | 27,918 | -57,532 | 32,593 | 26,959 | 28,355 | 23,121 | 32,628 | 26,262 | 27,769 | 22,632 | 30,193 |
Brutowinstmarge
| 0.139 | 0.118 | 0.126 | 0.136 | 0.146 | 0.119 | 0.13 | 0.136 | 0.146 | 0.125 | 0.139 | 0.143 | 0.149 | 0.119 | 0.131 | 0.145 | 0.144 | 0.12 | 0.13 | 0.135 | 0.136 | 0.128 | 0.136 | 0.135 | 0.138 | 0.128 | 0.135 | 0.134 | 0.147 | 0.132 | 0.145 | 0.151 | 0.15 | 0.132 | 0.136 | 0.131 | 0.128 | 0.125 | 0.114 | 0.125 | 0.136 | 0.146 | 0.132 | 0.129 | 0.14 | 0.123 | 0.14 | 0.135 | 0.142 | 0.122 | 0.132 |
Onderzoek- en ontwikkelingskosten
| 0 | 577 | 372 | 422 | 439 | 435 | 440 | 403 | 374 | 514 | 381 | 345 | 407 | 387 | 0 | 0 | 0 | 1,123 | 0 | 0 | 0 | 1,073 | 0 | 0 | 0 | 841 | 0 | 0 | 0 | 798 | 0 | 0 | 0 | 738 | 0 | 0 | 0 | 724 | 0 | 0 | 0 | 659 | 0 | 0 | 0 | 671 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -5,891 | 0 | 0 | 0 | -8,236 | 0 | 0 | 0 | -7,667 | 0 | 0 | 0 | -4,488 | 0 | 0 | 0 | 5,424 | 0 | 0 | 0 | 6,215 | 0 | 0 | 0 | 5,943 | 0 | 0 | 0 | 6,958 | 0 | 0 | 0 | 6,012 | 0 | 0 | 0 | 7,004 | 0 | 0 | 0 | 3,834 | 0 | 0 | 0 | 5,055 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 32,951 | 0 | 0 | 0 | 33,594 | 0 | 0 | 0 | 31,349 | 0 | 0 | 0 | 28,840 | 0 | 0 | 0 | 18,400 | 0 | 0 | 0 | 18,569 | 0 | 0 | 0 | 18,505 | 0 | 0 | 0 | 18,309 | 0 | 0 | 0 | 18,518 | 0 | 0 | 0 | 18,520 | 0 | 0 | 0 | 19,256 | 0 | 0 | 0 | 18,272 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 28,000 | 27,060 | 26,412 | 26,067 | 25,935 | 25,358 | 27,131 | 25,885 | 25,652 | 23,682 | 24,414 | 23,481 | 23,453 | 24,352 | 25,665 | 24,846 | 24,744 | 23,824 | 26,475 | 25,291 | 25,399 | 24,784 | 26,357 | 25,279 | 25,671 | 24,448 | 26,303 | 24,851 | 25,015 | 25,267 | 25,367 | 24,763 | 24,636 | 24,530 | 25,898 | 24,366 | 24,802 | 25,524 | 25,311 | 23,997 | 23,855 | 23,090 | 26,173 | 24,582 | 24,729 | 23,327 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 931 | 833 | 311 | 660 | 607 | 616 | 311 | 660 | 297 | 1,005 | 876 | 544 | 214 | -182 | 1,255 | 526 | -976 | 1,137 | 1,273 | 523 | -1,306 | 1,521 | 989 | 944 | -1,469 | 1,078 | 1,716 | 618 | -139 | 585 | 900 | 415 | -169 | 768 | 666 | 660 | -1,362 | 952 | 918 | 104 | -2,272 | 1,030 | 901 | 1,345 | -1,412 | 654 | 441 | 1,452 | 619 | 44 |
Bedrijfskosten
| 28,001 | 27,637 | 26,784 | 26,288 | 26,026 | 25,793 | 27,571 | 26,288 | 26,026 | 24,196 | 24,795 | 23,826 | 23,860 | 24,739 | 25,665 | 24,846 | 24,744 | 23,824 | 26,475 | 25,291 | 25,399 | 24,784 | 26,357 | 25,279 | 25,671 | 24,448 | 26,303 | 24,851 | 25,015 | 25,267 | 25,367 | 24,763 | 24,636 | 24,530 | 25,898 | 24,366 | 24,802 | 25,524 | 25,311 | 23,997 | 23,855 | -50,565 | 26,173 | 24,582 | 24,729 | 23,930 | 25,646 | 24,377 | 23,829 | 23,235 | 23,364 |
Bedrijfsresultaat
| 7,657 | 1,176 | 8,601 | 8,064 | 7,869 | 2,628 | 11,014 | 8,064 | 7,869 | 1,446 | 9,913 | 6,162 | 6,298 | -1,037 | 6,855 | 6,065 | 4,325 | 1,043 | 6,140 | 5,114 | 4,782 | 1,712 | 9,831 | 5,035 | 5,180 | 2,506 | 9,028 | 5,358 | 7,605 | 834 | 10,676 | 7,559 | 7,239 | 2,020 | 8,067 | 4,131 | 2,754 | -1,093 | 3,248 | 2,469 | 4,062 | -6,966 | 6,419 | 2,378 | 3,625 | -810 | 6,982 | 1,885 | 3,939 | -603 | 6,829 |
Bedrijfsresultaat ratio
| 0.03 | 0.005 | 0.031 | 0.032 | 0.034 | 0.011 | 0.037 | 0.032 | 0.034 | 0.007 | 0.04 | 0.029 | 0.031 | -0.005 | 0.028 | 0.028 | 0.021 | 0.005 | 0.024 | 0.023 | 0.022 | 0.008 | 0.037 | 0.022 | 0.023 | 0.012 | 0.035 | 0.024 | 0.034 | 0.004 | 0.043 | 0.035 | 0.034 | 0.01 | 0.032 | 0.019 | 0.013 | -0.006 | 0.013 | 0.012 | 0.02 | 0.018 | 0.026 | 0.011 | 0.018 | -0.004 | 0.03 | 0.01 | 0.02 | -0.003 | 0.03 |
Totaal overige inkomsten en kosten netto
| 2,180 | -898 | 9,142 | 890 | 4,360 | -1,593 | -1,687 | 890 | 4,360 | 1,964 | 711 | 632 | 392 | -1,020 | -1,981 | -2,289 | -357 | -1,512 | 1,857 | 2,393 | 1,250 | -2,311 | 3,520 | 1,796 | 1,784 | -823 | 1,493 | 223 | 1,321 | -2,213 | 1,797 | -333 | -927 | -6,599 | 93 | 645 | 1,322 | 773 | 1,849 | 422 | -75 | 2,159 | -3,334 | 3 | 1,922 | -4,064 | -758 | -1,368 | 7,501 | -750 | -2,433 |
Inkomen voor belasting
| 9,837 | 278 | 17,743 | 8,954 | 12,229 | 1,035 | 9,327 | 8,954 | 12,229 | 3,410 | 10,624 | 6,794 | 6,690 | -2,057 | 4,874 | 3,776 | 3,968 | -469 | 7,997 | 7,507 | 6,032 | -599 | 13,351 | 6,831 | 6,964 | 1,683 | 10,521 | 5,581 | 8,926 | -1,379 | 12,473 | 7,226 | 6,312 | -4,579 | 8,160 | 4,776 | 4,076 | -320 | 5,097 | 2,891 | 3,987 | -4,807 | 3,085 | 2,381 | 5,547 | -4,874 | 6,224 | 517 | 11,440 | -1,353 | 4,396 |
Inkomen voor belasting ratio
| 0.038 | 0.001 | 0.063 | 0.035 | 0.053 | 0.004 | 0.032 | 0.035 | 0.053 | 0.017 | 0.043 | 0.032 | 0.033 | -0.01 | 0.02 | 0.018 | 0.02 | -0.002 | 0.032 | 0.033 | 0.027 | -0.003 | 0.05 | 0.03 | 0.031 | 0.008 | 0.04 | 0.025 | 0.04 | -0.007 | 0.05 | 0.034 | 0.03 | -0.023 | 0.033 | 0.022 | 0.019 | -0.002 | 0.02 | 0.014 | 0.019 | 0.012 | 0.012 | 0.011 | 0.027 | -0.026 | 0.027 | 0.003 | 0.059 | -0.007 | 0.019 |
Belastingkosten
| 2,271 | 403 | 5,163 | 2,108 | 3,288 | -744 | 2,406 | 2,108 | 3,288 | 1,457 | 2,869 | 1,698 | 1,173 | -976 | 350 | 1,307 | 956 | -293 | 2,392 | 2,388 | 1,809 | -295 | 3,599 | 2,175 | 2,145 | 594 | 2,773 | 1,717 | 2,217 | -850 | 3,537 | 2,054 | 1,077 | -50 | 2,594 | 1,598 | 1,511 | 1,235 | 1,358 | 304 | -638 | -1,544 | 341 | 1,262 | 2,473 | 6 | 2,606 | 2,068 | 4,319 | -939 | 2,755 |
Nettowinst
| 6,540 | -1,580 | 11,540 | 4,242 | 6,652 | 93 | 5,374 | 5,454 | 7,675 | 727 | 6,724 | 4,402 | 5,045 | -1,751 | 3,875 | 1,068 | 2,459 | -394 | 4,817 | 4,421 | 3,693 | -590 | 8,524 | 4,479 | 4,282 | 400 | 6,544 | 3,383 | 5,775 | -1,225 | 7,838 | 4,396 | 4,437 | -4,951 | 4,359 | 2,513 | 2,176 | -1,559 | 2,802 | 2,066 | 3,910 | -2,426 | 2,228 | 1,141 | 2,787 | -4,632 | 3,515 | -492 | 7,057 | -406 | 1,318 |
Nettowinstmarge
| 0.025 | -0.006 | 0.041 | 0.017 | 0.029 | 0 | 0.018 | 0.022 | 0.033 | 0.004 | 0.027 | 0.021 | 0.025 | -0.009 | 0.016 | 0.005 | 0.012 | -0.002 | 0.019 | 0.02 | 0.017 | -0.003 | 0.032 | 0.02 | 0.019 | 0.002 | 0.025 | 0.015 | 0.026 | -0.006 | 0.032 | 0.02 | 0.021 | -0.025 | 0.017 | 0.012 | 0.01 | -0.008 | 0.011 | 0.01 | 0.019 | 0.006 | 0.009 | 0.005 | 0.014 | -0.025 | 0.015 | -0.003 | 0.036 | -0.002 | 0.006 |
WPA (Winst Per Aandeel)
| 129.85 | -31.37 | 228.95 | 84.08 | 131.85 | 1.84 | 106.39 | 106.78 | 146.32 | 13.82 | 127.78 | 83.65 | 95.89 | -33.27 | 75.72 | 20.81 | 46.74 | -7.49 | 91.53 | 84.01 | 70.18 | -11.21 | 161.97 | 85.1 | 81.38 | 7.61 | 124.33 | 64.28 | 109.73 | -23.27 | 148.91 | 83.51 | 84.31 | -94.05 | 82.82 | 47.74 | 41.34 | -31.28 | 56.55 | 41.71 | 78.93 | -80.87 | 45 | 23 | 56.4 | -93.75 | 71.1 | -9.78 | 138.5 | -7.97 | 25.93 |
Verwaterde WPA
| 129.85 | -31.37 | 228.95 | 84.08 | 131.85 | 1.84 | 106.39 | 106.78 | 146.32 | 13.82 | 127.78 | 83.65 | 95.89 | -33.27 | 75.72 | 20.81 | 46.74 | -7.49 | 91.53 | 84.01 | 70.18 | -11.21 | 161.96 | 85.1 | 81.38 | 7.6 | 124.33 | 64.27 | 109.73 | -23.27 | 148.9 | 83.51 | 84.31 | -94.05 | 82.8 | 47.74 | 41.34 | -29.58 | 56.55 | 41.71 | 74.27 | -80.87 | 45 | 23 | 52.9 | -93.75 | 71.1 | -9.18 | 130.2 | -7.48 | 25.93 |
EBITDA
| 12,131.25 | 5,795 | 10,260 | 9,550 | 12,573 | 3,802 | 10,299 | 9,550 | 12,573 | 3,152 | 11,275 | 7,164 | 7,408 | -303 | 7,192 | 7,769 | 4,979 | 1,698 | 7,609 | 6,275 | 6,066 | 2,191 | 12,034 | 5,434 | 7,326 | 3,282 | 10,487 | 6,690 | 9,304 | 2,013 | 13,043 | 7,762 | 7,008 | 1,639 | 9,056 | 4,934 | 3,982 | 366 | 6,009 | 3,474 | 4,680 | -9,317 | 7,995 | 3,260 | 6,167 | -3,643 | 8,473 | 1,975 | 5,742 | 447 | 7,596 |
EBITDA ratio
| 0.047 | 0.024 | 0.037 | 0.038 | 0.054 | 0.016 | 0.035 | 0.038 | 0.054 | 0.015 | 0.045 | 0.034 | 0.037 | -0.002 | 0.029 | 0.036 | 0.025 | 0.008 | 0.03 | 0.028 | 0.027 | 0.011 | 0.045 | 0.024 | 0.033 | 0.016 | 0.04 | 0.03 | 0.042 | 0.01 | 0.053 | 0.036 | 0.033 | 0.008 | 0.036 | 0.023 | 0.018 | 0.002 | 0.024 | 0.016 | 0.023 | 0.024 | 0.032 | 0.016 | 0.03 | -0.019 | 0.036 | 0.01 | 0.029 | 0.002 | 0.033 |