Maruha Nichiro Corporation

TSE:1333.T

3135 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 35,45836,90634,92722,27421,03733,67928,96022,27421,03724,95224,49726,33627,38931,57922,09820,29420,79621,78216,96114,05114,01212,13214,11012,84514,12216,47515,36314,12314,69113,76916,34214,80714,05212,02915,34514,14613,89613,97114,88312,56812,6921,78115,13810,89511,52514,24714,87414,13415,847
Kortetermijnbeleggingen 01,0381,4764441,915-4983,3693633,373-5313,3803,3943,2454233,3973,4113,418-2783,4503,4793,495-3584,2894,3814,468-3154,5054,4804,470-1554,4644,5114,531-1375,0915,1065,248-1545,2365,2545,251-3,5385,2175,1715,215-6,58500-16,159
Liquide middelen en kortetermijnbeleggingen 35,45837,94434,92722,27421,03733,67928,96022,27421,03724,95224,49726,33627,38931,57922,09820,29420,79621,78216,96114,05114,01212,13214,11012,84514,12216,47515,36314,12314,69113,76916,34214,80714,05212,02915,34514,14613,89613,97114,88312,56812,6921,78115,13810,89511,52514,24714,87414,13415,847
Nettovorderingen 150,479138,018170,470141,362126,986131,769179,806141,362126,986115,391153,877118,158112,346102,644140,604110,017106,700106,077145,610114,953121,814114,040152,509125,409120,701115,703150,614123,277108,907103,686140,397107,773105,827100,171142,168110,116106,749101,287142,792106,866102,58727,685137,689104,794110,408103,164135,197107,08195,839
Voorraad 232,299215,333226,311229,390204,563216,698229,326229,390204,563172,691167,763167,509167,591156,142165,567166,133174,916164,309174,051167,301171,143163,521170,974166,074160,474152,010160,875156,601157,629149,609146,694141,199144,823141,441155,365149,797152,154147,537155,315150,984147,64967,810141,151132,610132,336118,186122,724123,961114,913
Overige vlottende activa 14,53613,69012,44215,41016,83310,49314,29215,41016,83311,27010,3029,91712,97910,14611,54314,20011,1119,82211,29915,10410,0969,66611,74614,8579,21511,31013,93215,47413,30011,90611,91113,45010,58212,40212,31716,39513,31711,63814,55617,06513,6204,64813,93817,24015,48217,53317,73418,13615,556
Totaal vlottende activa 432,772404,985444,150408,436369,419392,639452,384408,436369,419324,304356,439321,920320,305300,511339,812310,644313,523301,990347,921311,409317,065299,359349,339319,185304,512295,498340,784309,475294,527278,970315,344277,229275,284266,043325,195290,454286,116274,433327,546287,483276,548101,924307,916265,539269,751253,130290,529263,312242,155
Niet-vlottende activa:
Materiële vaste activa, netto 154,395152,220149,850147,064145,791148,995149,085147,064145,791140,249141,181143,317144,863147,902149,911151,142151,582148,206144,320144,116143,864140,351139,042138,060137,328138,444140,776140,298139,640140,014135,394135,768136,996139,595144,460144,964144,015143,373140,966138,352137,84624,649135,887137,268137,276138,692137,110137,122133,073
Goodwill 7,3227,5298,0869,0508,6328,8688,3969,0508,6327,9658,2698,5988,3117,9146,1476,3846,6086,8997,5247,5407,8048,0608,3378,5748,8189,1259,2979,5659,84010,14810,35910,65911,06711,41411,71112,07912,33814,58314,71714,93514,7444,27615,24815,56415,03214,80119,07319,48018,176
Immateriële activa 25,16524,53024,75523,50722,53622,86024,72823,50722,53614,06714,26213,50412,42111,99711,72111,71311,28712,14011,84612,05412,28612,39412,54912,59112,68612,79212,46612,44212,35412,20111,75911,65512,12712,26411,93212,41712,08912,48512,56212,6187,0348217,0386,8896,9186,8966,9716,9436,788
Goodwill en immateriële activa 32,48732,05932,84132,55731,16831,72833,12432,55731,16822,03222,53122,10220,73219,91117,86818,09717,89519,03919,37019,59420,09020,45420,88621,16521,50421,91721,76322,00722,19422,34922,11822,31423,19423,67823,64324,49624,42727,06827,27927,55321,7785,09722,28622,45321,95021,69726,04426,42324,964
Langetermijnbeleggingen 88,49965,89371,63867,30665,64739,52763,86867,38764,18940,26662,94764,96364,77943,93362,81360,83261,07035,68561,03959,28860,12438,27660,03962,97263,33041,46862,22461,08660,07941,15458,60355,54456,29035,26959,61959,05860,61435,20555,29553,46057,77913,90356,00050,07751,84236,5130044,992
Belastingvorderingen -88,4983,779-71,638-67,306-65,6475,788-63,868-67,387-64,1895,453-62,947-64,963-64,7797,203-62,813-60,832-61,0709,080-61,039-59,288-60,1247,460-60,039-62,972-63,3304,049-62,224-61,086-60,0794,178-58,603-55,544-56,2905,715-59,619-59,058-60,6146,161-55,295-53,460-57,7792,952-56,000-50,077-51,8426,1770012,048
Overige niet-vlottende activa 88,49912,86571,63864,36364,19018,54863,86964,36364,19016,29662,94764,96364,77913,25762,81360,83261,07014,06261,03959,28860,12514,41560,04062,97363,33015,46562,22561,08760,07914,63458,60455,54556,29015,67159,62059,05860,61515,77455,29553,46157,7803,00756,00050,07751,8436,71360,31461,19810,819
Totaal niet-vlottende activa 275,382266,816254,329243,984241,149244,586246,078243,984241,149224,296226,659230,382230,374232,206230,592230,071230,547226,072224,729222,998224,079220,956219,968222,198222,162221,343224,764223,392221,913222,329216,116213,627216,480219,928227,723228,518229,057227,581223,540219,366217,40449,608214,173209,798211,069209,792223,468224,743225,896
Totaal activa 708,154671,801698,480652,422610,569637,227698,462652,422610,569548,603583,099552,303550,681532,719570,405540,716544,070528,063572,650534,407541,145520,318569,308541,384526,675516,843565,550532,867516,442501,303531,461490,857491,765485,973552,919518,974515,173502,016551,087506,850493,954151,536522,090475,338480,820462,925513,997488,055468,054
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 52,87843,73455,25350,50445,11841,70159,23650,50445,11836,22649,13739,85840,31734,27045,82435,98635,78632,79749,07037,67836,41433,51249,24441,26341,66436,75849,58538,51734,85933,07843,63837,44536,18529,71544,68239,32735,69631,10845,73436,47631,9968,02845,75138,87536,47833,40545,33839,48530,656
Kortlopende schulden 162,182167,909183,919196,302165,127174,228216,934196,302165,127138,467149,467135,916133,540135,920139,937127,775130,264122,510143,731126,073137,818126,186156,545143,051140,663138,199174,567169,186169,581149,036204,797190,198183,801183,253204,304191,482189,276176,444213,254182,504187,16648,807199,718167,765177,429172,113198,886177,269174,574
Belastingschulden 07,5330003,9240002,5950001,8070003,9390003,7330003,8860005,1645,458003,327000000000000000
Uitgestelde opbrengsten 07,5332,3431,8891,62936,4761,3841,8891,62935,1201,3491,8091,64032,7723,3463,3832,76132,4611,3311,7991,69234,1691,0781,6221,50733,4831,3051,8861,92534,6906,6141,7831,5671,1517961,3711,38028,6026081,0661,13908321,0241,12325,5091,0461,68125,015
Overige kortlopende verplichtingen 59,48553,79356,69353,51347,23613,04354,00853,51347,23611,73147,78943,09044,16210,52243,13839,20144,25711,76043,49639,79744,0759,92542,80644,02842,84411,37244,78042,98241,4819,41038,68038,11439,50637,88644,90038,75439,31312,66942,75538,46738,91511,17144,78336,10341,87513,46742,07639,22912,008
Totaal kortlopende verplichtingen 274,545272,969298,208302,208259,110265,448331,562302,208259,110221,544247,742220,673219,659213,484232,245206,345213,068199,528237,628205,347219,999203,792249,673229,964226,678219,812270,237252,571247,846226,214293,729267,540261,059252,005294,682270,934265,665248,823302,351258,513259,21668,006291,084243,767256,905244,494287,346257,664242,253
Langlopende verplichtingen:
Langetermijnschulden 139,760116,841125,441117,366125,728126,910124,386117,366125,728112,136123,561124,373128,523123,917144,027144,998145,596139,204144,429145,086140,725137,221137,886138,391132,752127,838126,502121,484114,201123,17292,67389,12396,62698,108114,995106,325109,183113,145112,654120,504112,04144,264110,750113,725109,421105,800115,641124,008116,392
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 37,34036,50832,17927,18727,47232,34827,06327,18727,47227,02927,81727,97927,99428,32229,81029,92730,55930,35228,83129,03028,79528,92829,13429,02528,53929,14528,91929,01929,02529,09829,47029,71929,82730,19430,02930,74530,96830,87231,85432,01632,1237,77527,83528,02728,02229,95130,78230,57235,672
Totaal niet-vlottende verplichtingen 177,100153,349157,620144,553153,200159,258151,449144,553153,200139,165151,378152,352156,517152,239173,837174,925176,155169,556173,260174,116169,520166,149167,020167,416161,291156,983155,421150,503143,226152,270122,143118,842126,453128,302145,024137,070140,151144,017144,508152,520144,16452,039138,585141,752137,443135,751146,423154,580152,064
Totaal passiva 451,645426,318455,828446,761412,310424,706483,011446,761412,310360,709399,120373,025376,176365,723406,082381,270389,223369,084410,888379,463389,519369,941416,693397,380387,969376,795425,658403,074391,072378,484415,872386,382387,512380,307439,706408,004405,816392,840446,859411,033403,380120,045429,669385,519394,348380,245433,769412,244394,317
Eigen vermogen:
Preferente aandelen 000000000000000081112000000000000001,2340000000000701,7304,760000
Gewone aandelen 20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,0005,00031,00031,00031,00031,00031,00031,00031,000
Ingehouden winsten 127,126123,113124,694101,84796,392107,313107,221101,84796,39291,61190,88484,18079,77076,74378,49374,61973,55173,06973,46268,64664,22462,11362,70354,18049,70147,52347,12240,57937,19633,78935,01527,17722,78119,92224,87420,51418,00117,97119,53016,72914,66211,61518,23516,00714,86513,69518,32714,8129,910
Overige gereserveerde algehele resultaten 34,92528,25725,38323,42116,93814,67218,35815,15111,3356,8825,6197,7997,54261,6751,592733-811-1202,7991,4572,7043,6154,8816,6555,4968,2908,7726,9596,2777,1521,001-1,2341,9145,5878,73710,17311,37110,3254,4345731,3491,234-722-1,730-4,760000
Overige totale aandeelhoudersvermogen 35,76635,75935,75228,18833,95736,32636,47336,45839,56041,68041,67841,68141,681-15,58541,67741,68040,86139,56039,68039,68139,68139,62439,62639,63039,63039,64639,70239,70639,70839,72239,72838,43439,67039,68839,68639,72639,72840,59640,59940,60240,60312,59829,61129,62027,89324,86718,66517,82520,283
Totaal eigen vermogen van aandeelhouders 217,817207,129205,829173,456167,287178,311182,052173,456167,287160,173158,181153,660148,993142,833141,762137,032134,412132,629135,941129,784126,609125,352127,210120,465114,827115,459115,596107,244103,181100,66395,74485,61184,36585,19793,29790,41389,10088,89284,56377,90476,61430,44778,84676,64973,75869,56267,99263,63761,193
Totaal eigen vermogen 256,507245,480242,652205,661198,259212,521215,451205,661198,259187,894183,979179,278174,505166,996164,323159,446154,847158,979161,762154,944151,626150,377152,615144,004138,706140,048139,892129,793125,370122,819115,589104,475104,253105,666113,213110,970109,357109,176104,22895,81790,57431,49192,42189,81986,47282,68080,22875,81173,737
Totaal passiva en aandeelhoudersvermogen 708,154671,798698,480652,422610,569637,227698,462652,422610,569548,603583,099552,303550,681532,719570,405540,716544,070528,063572,650534,407541,145520,318569,308541,384526,675516,843565,550532,867516,442501,303531,461490,857491,765485,973552,919518,974515,173502,016551,087506,850493,954151,536522,090475,338480,820462,925513,997488,055468,054