Beijing Capital Grand Limited
HKEX:1329.HK
0.77 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 373.193 | 373.193 | 749.389 | 749.389 | 312.481 | 312.481 | 238.733 | 238.733 | 229.216 | 229.216 | 329.069 | 329.069 | 341.456 | 341.456 | 315.05 | 315.05 | 196.968 | 196.968 | 299.546 | 299.546 | 632.791 | 632.791 | 416.402 | 416.402 | 195.618 | 195.618 | 105.693 | 105.693 | 150.069 | 150.069 | 369.246 | 369.246 | 129.72 | 129.72 | 372.816 | 237.511 | 107.613 | 107.613 | 0 | 60.55 | 60.749 | 69.509 | 43.433 | 43.624 | 58.361 | 58.981 | 69.58 | 69.589 |
Kosten van de omzet
| 204.434 | 204.434 | 692.979 | 692.979 | 208.412 | 208.412 | 174.157 | 174.157 | 132.716 | 132.716 | 182.826 | 182.826 | 168.222 | 168.222 | 200.911 | 200.911 | 138.198 | 138.198 | 183.336 | 183.336 | 309.789 | 309.789 | 298.318 | 298.318 | 110.903 | 110.903 | 53.208 | 53.208 | 89.977 | 89.977 | 310.156 | 310.156 | 81.706 | 81.706 | 231.77 | 187.345 | 86.742 | 86.742 | 0 | 55.408 | 55.591 | 62.641 | 35.823 | 35.98 | 49.659 | 50.186 | 60.572 | 60.58 |
Brutowinst
| 168.76 | 168.76 | 56.41 | 56.41 | 104.069 | 104.069 | 64.576 | 64.576 | 96.5 | 96.5 | 146.244 | 146.244 | 173.234 | 173.234 | 114.139 | 114.139 | 58.77 | 58.77 | 116.21 | 116.21 | 323.002 | 323.002 | 118.085 | 118.085 | 84.716 | 84.716 | 52.485 | 52.485 | 60.092 | 60.092 | 59.09 | 59.09 | 48.014 | 48.014 | 141.046 | 50.166 | 20.871 | 20.871 | 0 | 5.141 | 5.158 | 6.868 | 7.61 | 7.644 | 8.702 | 8.794 | 9.008 | 9.009 |
Brutowinstmarge
| 0.452 | 0.452 | 0.075 | 0.075 | 0.333 | 0.333 | 0.27 | 0.27 | 0.421 | 0.421 | 0.444 | 0.444 | 0.507 | 0.507 | 0.362 | 0.362 | 0.298 | 0.298 | 0.388 | 0.388 | 0.51 | 0.51 | 0.284 | 0.284 | 0.433 | 0.433 | 0.497 | 0.497 | 0.4 | 0.4 | 0.16 | 0.16 | 0.37 | 0.37 | 0.378 | 0.211 | 0.194 | 0.194 | 0 | 0.085 | 0.085 | 0.099 | 0.175 | 0.175 | 0.149 | 0.149 | 0.129 | 0.129 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 60.706 | 60.706 | 65.701 | 65.701 | 59.568 | 59.568 | 67.109 | 67.109 | 56.73 | 56.73 | 64.981 | 64.981 | 69.852 | 69.852 | 64.921 | 64.921 | 86.969 | 86.969 | 94.463 | 94.463 | 89.7 | 89.7 | 81.328 | 81.328 | 67.44 | 67.44 | 48.414 | 48.414 | 31.731 | 31.731 | 35.984 | 35.984 | 25.277 | 25.277 | 91.069 | 9.316 | 2.293 | 2.293 | 0 | 2.643 | 2.643 | 6.414 | 2.989 | 3.003 | 4.411 | 4.458 | 1.772 | 1.772 |
Verkoop- en marketingkosten
| 20.788 | 20.788 | 57.154 | 57.154 | 22.951 | 22.951 | 24.078 | 24.078 | 18.119 | 18.119 | 40.506 | 40.506 | 28.492 | 28.492 | 44.301 | 44.301 | 34.534 | 34.534 | 48.609 | 48.609 | 46.762 | 46.762 | 50.222 | 50.222 | 31.32 | 31.32 | 29.73 | 29.73 | 20.108 | 20.108 | 26.565 | 26.565 | 24.553 | 24.553 | 84.916 | 6.407 | 4.515 | 4.515 | 0 | 0.19 | 0.19 | 0.174 | 0.147 | 0.147 | 0.163 | 0.165 | 0.155 | 0.155 |
Verkoop-, algemene en administratieve kosten
| 81.493 | 81.493 | 122.855 | 122.855 | 82.519 | 82.519 | 91.187 | 91.187 | 74.848 | 74.848 | 105.486 | 105.486 | 98.344 | 98.344 | 109.222 | 109.222 | 121.503 | 121.503 | 143.072 | 143.072 | 136.462 | 136.462 | 131.549 | 131.549 | 98.76 | 98.76 | 78.144 | 78.144 | 51.839 | 51.839 | 62.548 | 62.548 | 49.83 | 49.83 | 175.985 | 15.723 | 6.808 | 6.808 | 0 | 2.643 | 2.643 | 6.964 | 3.136 | 3.15 | 4.574 | 4.623 | 1.927 | 1.928 |
Overige kosten
| -10.608 | -10.608 | -181.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 70.885 | 70.885 | -59.127 | 60.273 | 45.02 | 45.02 | 76.23 | 76.23 | 77.448 | 77.448 | 104.949 | 104.949 | 22.5 | 22.5 | 121.719 | 121.719 | 35.453 | 35.453 | 131.369 | 131.369 | 109.818 | 109.818 | 95.623 | 95.623 | 4.918 | 4.918 | 81.395 | 81.395 | 13.04 | 13.04 | 37.511 | 37.511 | 76.19 | 76.19 | 221.647 | 13.157 | 124.381 | 124.381 | 0 | 7.784 | 7.801 | 3.521 | 3.117 | 3.131 | 4.562 | 4.61 | 1.927 | 1.928 |
Bedrijfsresultaat
| 97.875 | 97.875 | 115.537 | -56.398 | 23.137 | 23.137 | -11.837 | -11.837 | 23.336 | 23.336 | 63.636 | 63.636 | 89.853 | 89.853 | 11.87 | 11.87 | -57.665 | -57.665 | -5.667 | -5.667 | 193.18 | 193.18 | -10.237 | -10.237 | -11.738 | -11.738 | 34.153 | 34.153 | 9.917 | 9.917 | -2.514 | -2.514 | -0.655 | -0.655 | -35.979 | 34.444 | 14.425 | 14.425 | 0 | -2.643 | -2.643 | 10.389 | 4.493 | 4.513 | 4.14 | 4.184 | 7.08 | 7.081 |
Bedrijfsresultaat ratio
| 0.262 | 0.262 | 0.154 | -0.075 | 0.074 | 0.074 | -0.05 | -0.05 | 0.102 | 0.102 | 0.193 | 0.193 | 0.263 | 0.263 | 0.038 | 0.038 | -0.293 | -0.293 | -0.019 | -0.019 | 0.305 | 0.305 | -0.025 | -0.025 | -0.06 | -0.06 | 0.323 | 0.323 | 0.066 | 0.066 | -0.007 | -0.007 | -0.005 | -0.005 | -0.097 | 0.145 | 0.134 | 0.134 | 0 | -0.044 | -0.043 | 0.149 | 0.103 | 0.103 | 0.071 | 0.071 | 0.102 | 0.102 |
Totaal overige inkomsten en kosten netto
| -149.819 | -149.819 | -150.642 | 21.293 | -156.018 | -156.018 | -136.667 | -136.667 | -120.581 | -120.581 | -135.181 | -135.181 | -119.278 | -119.278 | -117.045 | -117.045 | 42.291 | 42.291 | -109.142 | -109.142 | -58.114 | -58.114 | -21.923 | -21.923 | -33.994 | -33.994 | -36.994 | -36.994 | -19.191 | -19.191 | 80.999 | 80.999 | 99.54 | 99.54 | 458.528 | -3.014 | -0.017 | -0.017 | 0 | -4.462 | -4.468 | 5.493 | -0.728 | -0.731 | -0.856 | -0.865 | -0.931 | -0.931 |
Inkomen voor belasting
| -51.945 | -51.945 | -35.105 | -35.105 | -88.02 | -88.02 | -141.911 | -141.911 | -98.093 | -98.093 | -58.445 | -58.445 | 35.372 | 35.372 | -83.843 | -83.843 | -15.374 | -15.374 | -104.508 | -104.508 | 135.067 | 135.067 | -32.16 | -32.16 | 51.755 | 51.755 | 103.684 | 103.684 | 29.514 | 29.514 | 78.485 | 78.485 | 98.885 | 98.885 | 422.55 | 31.43 | 147.501 | 147.501 | 0 | -2.662 | -2.662 | 8.422 | 3.765 | 3.781 | 3.284 | 3.319 | 6.149 | 6.15 |
Inkomen voor belasting ratio
| -0.139 | -0.139 | -0.047 | -0.047 | -0.282 | -0.282 | -0.594 | -0.594 | -0.428 | -0.428 | -0.178 | -0.178 | 0.104 | 0.104 | -0.266 | -0.266 | -0.078 | -0.078 | -0.349 | -0.349 | 0.213 | 0.213 | -0.077 | -0.077 | 0.265 | 0.265 | 0.981 | 0.981 | 0.197 | 0.197 | 0.213 | 0.213 | 0.762 | 0.762 | 1.133 | 0.132 | 1.371 | 1.371 | 0 | -0.044 | -0.044 | 0.121 | 0.087 | 0.087 | 0.056 | 0.056 | 0.088 | 0.088 |
Belastingkosten
| 22.408 | 22.408 | 10.841 | 10.841 | 24.265 | 24.265 | 18.682 | 18.682 | 15.279 | 15.279 | 43.805 | 43.805 | 45.097 | 45.097 | 21.618 | 21.618 | 38.01 | 38.01 | 18.477 | 18.477 | 123.608 | 123.608 | 72.794 | 72.794 | 45.531 | 45.531 | 51.675 | 51.675 | 24.869 | 24.869 | 29.759 | 29.759 | 33.693 | 33.693 | 110.996 | 13.967 | 6.229 | 6.229 | 0 | 0.741 | 0.743 | 1.281 | 1.528 | 1.534 | 1.468 | 1.484 | 1.206 | 1.206 |
Nettowinst
| -75.44 | -75.44 | -39.201 | -46.987 | -113.757 | -113.757 | -161.163 | -161.163 | -112.811 | -112.811 | -102.272 | -102.272 | -9.902 | -9.902 | -106.234 | -106.234 | -53.989 | -53.989 | -123.125 | -123.125 | 11.356 | 11.356 | -105.087 | -105.087 | 6.238 | 6.238 | 52.161 | 52.161 | 4.419 | 4.419 | 48.445 | 48.445 | 65.192 | 65.192 | 311.554 | 17.463 | 141.272 | 141.272 | 0 | -2.662 | -2.662 | 5.676 | 2.237 | 2.247 | 1.816 | 1.836 | 4.943 | 4.944 |
Nettowinstmarge
| -0.202 | -0.202 | -0.052 | -0.063 | -0.364 | -0.364 | -0.675 | -0.675 | -0.492 | -0.492 | -0.311 | -0.311 | -0.029 | -0.029 | -0.337 | -0.337 | -0.274 | -0.274 | -0.411 | -0.411 | 0.018 | 0.018 | -0.252 | -0.252 | 0.032 | 0.032 | 0.494 | 0.494 | 0.029 | 0.029 | 0.131 | 0.131 | 0.503 | 0.503 | 0.836 | 0.074 | 1.313 | 1.313 | 0 | -0.044 | -0.044 | 0.082 | 0.052 | 0.052 | 0.031 | 0.031 | 0.071 | 0.071 |
WPA (Winst Per Aandeel)
| -0.028 | -0.028 | -0.018 | -0.018 | -0.045 | -0.045 | -0.063 | -0.063 | -0.044 | -0.044 | -0.04 | -0.04 | -0.004 | -0.004 | -0.042 | -0.042 | -0.021 | -0.021 | -0.05 | -0.05 | 0.004 | 0.005 | -0.043 | -0.043 | 0.002 | 0.002 | 0.018 | 0.018 | 0.002 | 0.002 | 0.046 | 0.046 | 0.07 | 0.07 | 0.34 | 0.009 | 0.16 | 0.17 | -0.19 | -0.013 | -0.013 | 0.028 | 0.011 | 0.011 | 0.009 | 0.009 | 0.025 | 0.025 |
Verwaterde WPA
| -0.028 | -0.028 | -0.015 | -0.018 | -0.045 | -0.045 | -0.063 | -0.063 | -0.044 | -0.044 | -0.04 | -0.04 | -0.004 | -0.004 | -0.042 | -0.042 | -0.021 | -0.021 | -0.048 | -0.048 | 0.005 | 0.005 | -0.041 | -0.041 | 0.002 | 0.002 | 0.021 | 0.021 | 0.002 | 0.002 | 0.047 | 0.047 | 0.07 | 0.07 | 0.33 | 0.019 | 0.17 | 0.17 | -0.19 | -0.013 | -0.013 | -28,377.64 | 0.011 | 0.011 | 0.009 | 0.009 | 0.025 | 0.025 |
EBITDA
| 100.97 | 100.97 | -52.841 | -50.037 | 35.104 | 35.104 | -8.291 | -4.32 | 38.797 | 38.797 | 67.484 | 72.588 | 109.013 | 109.013 | 16.203 | 21.118 | -38.586 | -38.586 | -2.882 | 1.232 | 208.307 | 208.307 | -7.961 | -6.775 | -5.907 | -5.907 | 35.137 | 35.137 | 13.265 | 13.265 | 6.572 | 6.572 | 7.085 | 7.085 | -13.531 | 34.482 | 14.439 | 14.439 | 0 | -1.442 | -1.442 | 11.791 | 5.629 | 5.654 | 5.283 | 5.339 | 8.221 | 8.222 |
EBITDA ratio
| 0.271 | 0.271 | -0.071 | -0.067 | 0.112 | 0.112 | -0.035 | -0.018 | 0.169 | 0.169 | 0.205 | 0.221 | 0.319 | 0.319 | 0.051 | 0.067 | -0.196 | -0.196 | -0.01 | 0.004 | 0.329 | 0.329 | -0.019 | -0.016 | -0.03 | -0.03 | 0.332 | 0.332 | 0.088 | 0.088 | 0.018 | 0.018 | 0.055 | 0.055 | -0.036 | 0.145 | 0.134 | 0.134 | 0 | -0.024 | -0.024 | 0.17 | 0.13 | 0.13 | 0.091 | 0.091 | 0.118 | 0.118 |