Goldstream Investment Limited
HKEX:1328.HK
0.056 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 12.352 | 14.152 | 20.879 | 8.674 | 24.784 | 22.551 | 1.397 | 16.818 | -14.73 | -20.342 | -20.342 | 159.088 | 27.742 | 170.284 | 102.8 | 169.047 | 89.448 | 172.425 | 86.213 | 141.892 | 70.946 | 73.414 | 68.073 | 67.385 | 67.385 | 27.401 | 97.7 | 66.635 | 66.635 | 81.441 | 81.441 | 66.304 | 66.304 | 69.027 | 69.027 | 67.134 | 67.134 | 88.116 | 88.116 | 62.321 | 62.321 | 91.3 | 91.3 | 80.263 | 80.263 | 101.238 | 101.238 | 97.28 | 97.28 | 97.28 | 104.714 | 104.714 | 104.714 | 104.714 | 70.054 | 70.054 | 70.054 | 70.054 | 53.626 | 53.626 | 53.626 | 53.626 | 59.996 | 59.996 | 59.996 | 59.996 | 53.468 | 53.468 | 53.468 | 53.468 | 37.466 | 37.466 | 37.466 | 37.466 |
| Kosten van de omzet
| 10.422 | 22.816 | 10.431 | 10.278 | 3.219 | 15.138 | 4.67 | 20.277 | 6.525 | 11.496 | 11.496 | 12.505 | 12.505 | 151.996 | 70.037 | 133.78 | 59.201 | 190.868 | 73.34 | 167.549 | 62.928 | 75.997 | 60.381 | 61.518 | 61.518 | 13.411 | 83.738 | 72.511 | 72.511 | 73.986 | 73.986 | 60.098 | 60.098 | 46.834 | 46.834 | 54.348 | 54.348 | 55.572 | 55.572 | 48.291 | 48.291 | 63.748 | 63.748 | 55.498 | 55.498 | 70.841 | 70.841 | 66.511 | 66.511 | 66.511 | 63.052 | 63.052 | 63.052 | 63.052 | 41.351 | 41.351 | 41.351 | 41.351 | 34.359 | 34.359 | 34.359 | 34.359 | 37.005 | 37.005 | 37.005 | 37.005 | 29.031 | 29.031 | 29.031 | 29.031 | 24.416 | 24.416 | 24.416 | 24.416 |
| Brutowinst
| 1.93 | -8.664 | 10.448 | -1.604 | 21.565 | 7.413 | -3.274 | -3.459 | -21.255 | -31.838 | -31.838 | 146.584 | 15.238 | 18.288 | 32.763 | 35.267 | 30.247 | -18.443 | 12.873 | -25.657 | 8.018 | -2.583 | 7.692 | 5.867 | 5.867 | 13.99 | 13.962 | -5.876 | -5.876 | 7.455 | 7.455 | 6.206 | 6.206 | 22.193 | 22.193 | 12.786 | 12.786 | 32.545 | 32.545 | 14.03 | 14.03 | 27.552 | 27.552 | 24.765 | 24.765 | 30.397 | 30.397 | 30.769 | 30.769 | 30.769 | 41.663 | 41.663 | 41.663 | 41.663 | 28.703 | 28.703 | 28.703 | 28.703 | 19.267 | 19.267 | 19.267 | 19.267 | 22.991 | 22.991 | 22.991 | 22.991 | 24.437 | 24.437 | 24.437 | 24.437 | 13.05 | 13.05 | 13.05 | 13.05 |
| Brutowinstmarge
| 0.156 | -0.612 | 0.5 | -0.185 | 0.87 | 0.329 | -2.344 | -0.206 | 1.443 | 1.565 | 1.565 | 0.921 | 0.549 | 0.107 | 0.319 | 0.209 | 0.338 | -0.107 | 0.149 | -0.181 | 0.113 | -0.035 | 0.113 | 0.087 | 0.087 | 0.511 | 0.143 | -0.088 | -0.088 | 0.092 | 0.092 | 0.094 | 0.094 | 0.322 | 0.322 | 0.19 | 0.19 | 0.369 | 0.369 | 0.225 | 0.225 | 0.302 | 0.302 | 0.309 | 0.309 | 0.3 | 0.3 | 0.316 | 0.316 | 0.316 | 0.398 | 0.398 | 0.398 | 0.398 | 0.41 | 0.41 | 0.41 | 0.41 | 0.359 | 0.359 | 0.359 | 0.359 | 0.383 | 0.383 | 0.383 | 0.383 | 0.457 | 0.457 | 0.457 | 0.457 | 0.348 | 0.348 | 0.348 | 0.348 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.887 | 1.696 | 1.696 | 6.442 | 6.442 | 2.064 | 2.064 | 2.457 | 2.457 | 2.409 | 2.409 | 4.456 | 4.456 | 4.762 | 4.762 | 4.863 | 4.863 | 4.646 | 4.646 | 6.398 | 6.398 | 5.144 | 5.144 | 5.144 | 4.22 | 4.22 | 4.22 | 4.22 | 1.66 | 1.66 | 1.66 | 1.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 1.006 | 1.006 | 1.16 | 1.16 | 1.668 | 1.668 | 1.037 | 1.037 | 1.277 | 1.277 | 0.985 | 0.985 | 1.752 | 1.958 | 1.813 | 1.813 | 1.752 | 1.752 | 1.086 | 1.086 | 3.588 | 3.588 | 0.544 | 0.544 | 27.928 | 19.429 | 23.45 | 23.45 | 18.169 | 18.169 | 16.621 | 16.621 | 11.83 | 11.83 | 12.135 | 12.135 | 10.341 | 10.341 | 10.828 | 10.828 | 13.573 | 13.573 | 13.014 | 13.014 | 9.773 | 9.773 | 12.82 | 12.82 | 12.82 | 17.232 | 17.232 | 17.232 | 17.232 | 11.679 | 11.679 | 11.679 | 11.679 | 12.006 | 12.006 | 12.006 | 12.006 | 15.163 | 15.163 | 15.163 | 15.163 | 9.678 | 9.678 | 9.678 | 9.678 | 5.527 | 5.527 | 5.527 | 5.527 |
| Verkoop- en marketingkosten
| 0 | 2.482 | 1.61 | 3.81 | 0 | 5.29 | -0.196 | 4.965 | 0 | 0.004 | 0.004 | 147.119 | 0 | 28.484 | 3.026 | 10.252 | 10.252 | 2.601 | 2.601 | 0.045 | 0.045 | 9.726 | 2.691 | -0.641 | -0.641 | -0.641 | 0 | 0 | 0 | 0 | 0 | -1.989 | -1.989 | -1.989 | -1.064 | -1.064 | -1.064 | -1.064 | -1.798 | -1.798 | -1.798 | -1.798 | -1.049 | -1.049 | -1.049 | -1.049 | -1.432 | -1.432 | -1.432 | -1.432 | -2.23 | -2.23 | -2.23 | -2.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 5.722 | 7.191 | 1.616 | 4.353 | 1.16 | 6.958 | 1.473 | 6.002 | 1.037 | 1.28 | 1.28 | 148.103 | 0.985 | 30.235 | 8.629 | 38.088 | 13.496 | 5.875 | 5.875 | 2.846 | 2.846 | 5.203 | 6.279 | 3.331 | 3.331 | 27.928 | 19.429 | 23.45 | 23.45 | 18.169 | 18.169 | 16.621 | 16.621 | 11.83 | 11.83 | 12.135 | 12.135 | 10.341 | 10.341 | 10.828 | 10.828 | 13.573 | 13.573 | 13.014 | 13.014 | 9.773 | 9.773 | 11.388 | 11.388 | 11.388 | 15.002 | 15.002 | 15.002 | 15.002 | -75.884 | -75.884 | -75.884 | -75.884 | -2.491 | -2.491 | -2.491 | -2.491 | -1.387 | -1.387 | -1.387 | -1.387 | -0.773 | -0.773 | -0.773 | -0.773 | -0.071 | -0.071 | -0.071 | -0.071 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 5.722 | 7.191 | 5.079 | 4.353 | 3.236 | 6.958 | 7.725 | 6.002 | 7.687 | 0.806 | 0.806 | 148.103 | 10.294 | 30.235 | 24.167 | 38.425 | 38.064 | 30.199 | 30.199 | 18.148 | 18.148 | 5.203 | 20.093 | 8.908 | 8.908 | 27.297 | 19.815 | 21.274 | 21.274 | 20.163 | 20.163 | 14.393 | 14.393 | 14.743 | 14.743 | 11.525 | 11.525 | 13.91 | 13.91 | 12.636 | 12.636 | 17.672 | 17.672 | 15.932 | 15.932 | 28.412 | 28.412 | 16.533 | 16.533 | 16.533 | 19.222 | 19.222 | 19.222 | 19.222 | -74.224 | -74.224 | -74.224 | -74.224 | -2.491 | -2.491 | -2.491 | -2.491 | -1.387 | -1.387 | -1.387 | -1.387 | -0.773 | -0.773 | -0.773 | -0.773 | -0.071 | -0.071 | -0.071 | -0.071 |
| Bedrijfsresultaat
| -3.792 | -15.855 | 6.875 | -5.957 | 17.468 | 0.455 | -9.573 | -9.461 | -27.87 | -40.506 | -40.506 | -0.077 | 5.681 | -11.947 | 13.384 | -3.158 | 3.346 | -18.443 | -8.268 | -25.657 | -12.229 | -7.786 | -5.592 | -5.021 | -5.021 | 54.792 | -13.712 | -31.021 | -31.021 | -16.584 | -16.584 | -10.556 | -10.556 | 4.888 | 4.888 | 1.261 | 1.261 | 18.634 | 18.634 | 1.394 | 1.394 | 9.88 | 9.88 | 8.833 | 8.833 | 15.587 | 15.587 | 8.355 | 8.355 | 8.355 | 271.842 | 271.842 | 271.842 | 271.842 | -942.411 | -942.411 | -942.411 | -942.411 | 9.751 | 9.751 | 9.751 | 9.751 | 9.215 | 9.215 | 9.215 | 9.215 | 15.532 | 15.532 | 15.532 | 15.532 | 7.595 | 7.595 | 7.595 | 7.595 |
| Bedrijfsresultaat ratio
| -0.307 | -1.12 | 0.329 | -0.687 | 0.705 | 0.02 | -6.855 | -0.563 | 1.892 | 1.991 | 1.991 | -0 | 0.205 | -0.07 | 0.13 | -0.019 | 0.037 | -0.107 | -0.096 | -0.181 | -0.172 | -0.106 | -0.082 | -0.075 | -0.075 | 2 | -0.14 | -0.466 | -0.466 | -0.204 | -0.204 | -0.159 | -0.159 | 0.071 | 0.071 | 0.019 | 0.019 | 0.211 | 0.211 | 0.022 | 0.022 | 0.108 | 0.108 | 0.11 | 0.11 | 0.154 | 0.154 | 0.086 | 0.086 | 0.086 | 2.596 | 2.596 | 2.596 | 2.596 | -13.453 | -13.453 | -13.453 | -13.453 | 0.182 | 0.182 | 0.182 | 0.182 | 0.154 | 0.154 | 0.154 | 0.154 | 0.29 | 0.29 | 0.29 | 0.29 | 0.203 | 0.203 | 0.203 | 0.203 |
| Totaal overige inkomsten en kosten netto
| 51.581 | 27.664 | -1.529 | 41.616 | 0.775 | -17.121 | -1.495 | -37.254 | -1.893 | 6.884 | 6.884 | -9.504 | -1.264 | 28.226 | 0.062 | -25.296 | -12.666 | -8.333 | -5.12 | 6.614 | 2.708 | -3.367 | -4.207 | 1.981 | 1.981 | -13.245 | 7.859 | 3.872 | 3.872 | 5.865 | 5.865 | 2.368 | 2.368 | 7.661 | 7.661 | 0 | 0 | 4.424 | 4.424 | 0 | 0 | 1.859 | 1.859 | 0 | 0 | -12.32 | -12.32 | 0 | 0 | 0 | -5.195 | -5.195 | -5.195 | -5.195 | 0 | 0 | 0 | 0 | -0.044 | -0.044 | -0.044 | -0.044 | -0.084 | -0.084 | -0.084 | -0.084 | -0.047 | -0.047 | -0.047 | -0.047 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 47.789 | 11.809 | 5.347 | 35.659 | 18.243 | -16.666 | -11.068 | -46.715 | -29.763 | -33.622 | -33.622 | -9.581 | 4.418 | 16.279 | 13.446 | -28.454 | -9.321 | -26.776 | -13.388 | -19.043 | -9.522 | -11.153 | -9.799 | -3.041 | -3.041 | 41.547 | -5.853 | -27.15 | -27.15 | -10.719 | -10.719 | -8.188 | -8.188 | 12.548 | 12.548 | 1.261 | 1.261 | 23.058 | 23.058 | 1.394 | 1.394 | 11.739 | 11.739 | 8.833 | 8.833 | 3.268 | 3.268 | 8.355 | 8.355 | 8.355 | 266.648 | 266.648 | 266.648 | 266.648 | -942.411 | -942.411 | -942.411 | -942.411 | 9.707 | 9.707 | 9.707 | 9.707 | 9.13 | 9.13 | 9.13 | 9.13 | 15.485 | 15.485 | 15.485 | 15.485 | 7.595 | 7.595 | 7.595 | 7.595 |
| Inkomen voor belasting ratio
| 3.869 | 0.834 | 0.256 | 4.111 | 0.736 | -0.739 | -7.926 | -2.778 | 2.021 | 1.653 | 1.653 | -0.06 | 0.159 | 0.096 | 0.131 | -0.168 | -0.104 | -0.155 | -0.155 | -0.134 | -0.134 | -0.152 | -0.144 | -0.045 | -0.045 | 1.516 | -0.06 | -0.407 | -0.407 | -0.132 | -0.132 | -0.123 | -0.123 | 0.182 | 0.182 | 0.019 | 0.019 | 0.262 | 0.262 | 0.022 | 0.022 | 0.129 | 0.129 | 0.11 | 0.11 | 0.032 | 0.032 | 0.086 | 0.086 | 0.086 | 2.546 | 2.546 | 2.546 | 2.546 | -13.453 | -13.453 | -13.453 | -13.453 | 0.181 | 0.181 | 0.181 | 0.181 | 0.152 | 0.152 | 0.152 | 0.152 | 0.29 | 0.29 | 0.29 | 0.29 | 0.203 | 0.203 | 0.203 | 0.203 |
| Belastingkosten
| 1.972 | 0.721 | 0.361 | 0.064 | 0.032 | -1.556 | 0.778 | 0.934 | 0.467 | 0.955 | 0.955 | -1.613 | 0.501 | -2.636 | 1.318 | -6.367 | 3.184 | -3.545 | 1.773 | -3.422 | 1.711 | 1.28 | 0.488 | 0.068 | 0.068 | 0.876 | 2.356 | 0.236 | 0.236 | 0.029 | 0.029 | 0.498 | 0.498 | 0.457 | 0.457 | 0.118 | 0.118 | 2.301 | 2.301 | 0.106 | 0.106 | 1.625 | 1.625 | 0.206 | 0.206 | 0.492 | 0.492 | 0.507 | 0.507 | 0.507 | -0.913 | -0.913 | -0.913 | -0.913 | 1.281 | 1.281 | 1.281 | 1.281 | 0.172 | 0.172 | 0.172 | 0.172 | 1.276 | 1.276 | 1.276 | 1.276 | 0.548 | 0.548 | 0.548 | 0.548 | -1.573 | -1.573 | -1.573 | -1.573 |
| Nettowinst
| 47.695 | 9.972 | 4.986 | 36.421 | 18.211 | -20.58 | -10.29 | -62.974 | -30.23 | -32.667 | -32.667 | 4.313 | 4.919 | 29.528 | 14.764 | -12.274 | -6.137 | -23.231 | -11.616 | -15.621 | -7.811 | -53.623 | -10.287 | -2.973 | -2.973 | 28.107 | -4.439 | -20.161 | -20.161 | -9.783 | -9.783 | -6.8 | -6.8 | 13.005 | 13.005 | 1.143 | 1.143 | 20.757 | 20.757 | 1.5 | 1.5 | 10.114 | 10.114 | 9.039 | 9.039 | 3.76 | 3.76 | 7.847 | 7.847 | 7.847 | 267.56 | 267.56 | 267.56 | 267.56 | -943.693 | -943.693 | -943.693 | -943.693 | 9.535 | 9.535 | 9.535 | 9.535 | 7.854 | 7.854 | 7.854 | 7.854 | 14.937 | 14.937 | 14.937 | 14.937 | 9.167 | 9.167 | 9.167 | 9.167 |
| Nettowinstmarge
| 3.861 | 0.705 | 0.239 | 4.199 | 0.735 | -0.913 | -7.368 | -3.744 | 2.052 | 1.606 | 1.606 | 0.027 | 0.177 | 0.173 | 0.144 | -0.073 | -0.069 | -0.135 | -0.135 | -0.11 | -0.11 | -0.73 | -0.151 | -0.044 | -0.044 | 1.026 | -0.045 | -0.303 | -0.303 | -0.12 | -0.12 | -0.103 | -0.103 | 0.188 | 0.188 | 0.017 | 0.017 | 0.236 | 0.236 | 0.024 | 0.024 | 0.111 | 0.111 | 0.113 | 0.113 | 0.037 | 0.037 | 0.081 | 0.081 | 0.081 | 2.555 | 2.555 | 2.555 | 2.555 | -13.471 | -13.471 | -13.471 | -13.471 | 0.178 | 0.178 | 0.178 | 0.178 | 0.131 | 0.131 | 0.131 | 0.131 | 0.279 | 0.279 | 0.279 | 0.279 | 0.245 | 0.245 | 0.245 | 0.245 |
| WPA (Winst Per Aandeel)
| 0.004 | 0 | 0 | 0.003 | 0.002 | -0.002 | -0.001 | -0.006 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0.003 | 0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.006 | -0.001 | -0 | -0 | 0.003 | -0.001 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.048 | 0.048 | 0.048 | 0.048 | -0.33 | -0.33 | -0.33 | -0.33 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
| Verwaterde WPA
| 0.004 | 0 | 0 | 0.003 | 0.002 | -0.002 | -0.001 | -0.006 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0.003 | 0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.006 | -0.001 | -0 | -0 | 0.003 | -0.001 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.048 | 0.048 | 0.048 | 0.048 | -0.33 | -0.33 | -0.33 | -0.33 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
| EBITDA
| -2.721 | -15.541 | 6.915 | -4.478 | 17.505 | 4.739 | -8.134 | -4.553 | -26.119 | -37.649 | -37.649 | 10.985 | 8.994 | -1.461 | 18.474 | 11.436 | 9.392 | -0.066 | -2.24 | -6.319 | -2.56 | -4.722 | -2.661 | -2.599 | -2.599 | 54.425 | -11.905 | -26.964 | -26.964 | -15 | -15 | -6.709 | -6.709 | 6.886 | 6.886 | 3.466 | 3.466 | 20.778 | 20.778 | 3.486 | 3.486 | 11.912 | 11.912 | 11.024 | 11.024 | 18.097 | 18.097 | 10.991 | 10.991 | 10.991 | 275.707 | 275.707 | 275.707 | 275.707 | -940.142 | -940.142 | -940.142 | -940.142 | 11.671 | 11.671 | 11.671 | 11.671 | 11.621 | 11.621 | 11.621 | 11.621 | 15.485 | 15.485 | 15.485 | 15.485 | 7.595 | 7.595 | 7.595 | 7.595 |
| EBITDA ratio
| -0.22 | -1.098 | 0.331 | -0.516 | 0.706 | 0.21 | -5.825 | -0.271 | 1.773 | 1.851 | 1.851 | 0.069 | 0.324 | -0.009 | 0.18 | 0.068 | 0.105 | -0 | -0.026 | -0.045 | -0.036 | -0.064 | -0.039 | -0.039 | -0.039 | 1.986 | -0.122 | -0.405 | -0.405 | -0.184 | -0.184 | -0.101 | -0.101 | 0.1 | 0.1 | 0.052 | 0.052 | 0.236 | 0.236 | 0.056 | 0.056 | 0.13 | 0.13 | 0.137 | 0.137 | 0.179 | 0.179 | 0.113 | 0.113 | 0.113 | 2.633 | 2.633 | 2.633 | 2.633 | -13.42 | -13.42 | -13.42 | -13.42 | 0.218 | 0.218 | 0.218 | 0.218 | 0.194 | 0.194 | 0.194 | 0.194 | 0.29 | 0.29 | 0.29 | 0.29 | 0.203 | 0.203 | 0.203 | 0.203 |