Universal Incorporation
TWSE:1325.TW
27.75 (TWD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 77.015 | 96.377 | 95.836 | 97.071 | 103.188 | 109.668 | 116.443 | 137.02 | 150.525 | 149.98 | 149.154 | 169.12 | 402.108 | 470.661 | 1,063.93 | 1,324.44 | 1,240.389 | 428.099 | 175.368 | 177.576 | 224.178 | 195.653 | 251.11 | 216.202 | 218.013 | 229.124 | 216.854 | 209.081 | 211.524 | 227.751 | 264.165 | 216.897 | 249.435 | 259.931 | 299.412 | 246.899 | 283.596 | 279.979 | 391.641 | 244.906 | 275.914 | 292.973 | 310.271 | 261.591 | 249.374 | 268.167 | 118.912 | 255.334 | 264.276 | 244.289 | 315.375 | 250.977 | 309.724 | 323.238 | 346.466 | 278.101 | 289.717 | 278.173 |
Kosten van de omzet
| 88.967 | 96.011 | 100.601 | 96.793 | 104.844 | 104.12 | 98.429 | 130.016 | 142.677 | 139.172 | 142.188 | 149.767 | 212.677 | 246.618 | 327.671 | 392.491 | 387.052 | 243.579 | 150.686 | 163.446 | 201.519 | 173.445 | 224.954 | 192.427 | 192.812 | 202.659 | 184.946 | 183.661 | 187.088 | 191.368 | 220.421 | 181.358 | 195.137 | 191.328 | 246.145 | 211.246 | 240.406 | 237.619 | 354.416 | 231.315 | 250.833 | 260.307 | 278.828 | 233.325 | 220.098 | 227.248 | 88.571 | 215.853 | 232.778 | 202.879 | 260.269 | 216.368 | 256.683 | 251.14 | 262.776 | 221.265 | 218.362 | 232.928 |
Brutowinst
| -11.952 | 0.366 | -4.765 | 0.278 | -1.656 | 5.548 | 18.014 | 7.004 | 7.848 | 10.808 | 6.966 | 19.353 | 189.431 | 224.043 | 736.259 | 931.949 | 853.337 | 184.52 | 24.682 | 14.13 | 22.659 | 22.208 | 26.156 | 23.775 | 25.201 | 26.465 | 31.908 | 25.42 | 24.436 | 36.383 | 43.744 | 35.539 | 54.298 | 68.603 | 53.267 | 35.653 | 43.19 | 42.36 | 37.225 | 13.591 | 25.081 | 32.666 | 31.443 | 28.266 | 29.276 | 40.919 | 30.341 | 39.481 | 31.498 | 41.41 | 55.106 | 34.609 | 53.041 | 72.098 | 83.69 | 56.836 | 71.355 | 45.245 |
Brutowinstmarge
| -0.155 | 0.004 | -0.05 | 0.003 | -0.016 | 0.051 | 0.155 | 0.051 | 0.052 | 0.072 | 0.047 | 0.114 | 0.471 | 0.476 | 0.692 | 0.704 | 0.688 | 0.431 | 0.141 | 0.08 | 0.101 | 0.114 | 0.104 | 0.11 | 0.116 | 0.116 | 0.147 | 0.122 | 0.116 | 0.16 | 0.166 | 0.164 | 0.218 | 0.264 | 0.178 | 0.144 | 0.152 | 0.151 | 0.095 | 0.055 | 0.091 | 0.111 | 0.101 | 0.108 | 0.117 | 0.153 | 0.255 | 0.155 | 0.119 | 0.17 | 0.175 | 0.138 | 0.171 | 0.223 | 0.242 | 0.204 | 0.246 | 0.163 |
Onderzoek- en ontwikkelingskosten
| 2.061 | 2.213 | 3.754 | 2.177 | 2.115 | 2.291 | 1.985 | 2.31 | 2.743 | 2.331 | 2.07 | 2.512 | 2.567 | 2.724 | 3.783 | 3.884 | 3.509 | 3.431 | 2.352 | 2.526 | 2.936 | 2.453 | 2.644 | 2.763 | 2.646 | 2.406 | 2.228 | 2.404 | 2.435 | 2.181 | 2.296 | 2.235 | 2.206 | 2.209 | 2.3 | 2.323 | 2.433 | 2.313 | 4.73 | 2.388 | 2.399 | 2.556 | 2.62 | 2.421 | 2.743 | 2.735 | 2.775 | 2.445 | 2.656 | 2.432 | 2.502 | 2.552 | 2.463 | 2.496 | 2.601 | 2.621 | 2.525 | 2.492 |
Algemene en administratieve kosten
| 6.819 | 6.871 | 4.841 | 8.056 | 7.308 | 6.515 | 5.937 | 7.034 | 6.621 | 6.684 | 0.063 | 7.355 | 15.932 | 17.208 | 24.251 | 49.625 | 49.19 | 14.519 | 5.341 | 6.071 | 7.01 | 6.366 | 5.829 | 6.55 | 8.427 | 6.565 | 6.082 | 6.609 | 6.9 | 6.904 | 8.623 | 7.799 | 11.244 | 10.112 | 8.629 | 10.873 | 11.032 | 9.036 | 9.333 | 8.393 | 12.145 | 8.637 | 8.412 | 7.156 | 8.812 | 8.566 | -4.948 | 8.143 | 7.532 | 9.7 | 11.419 | 9.77 | 18.002 | 12.799 | 11.804 | 11.199 | 14.883 | 11.141 |
Verkoop- en marketingkosten
| 2.958 | 2.483 | 2.428 | 2.662 | 3.012 | 2.926 | 2.987 | 3.36 | 3.475 | 3.229 | 3.953 | 3.741 | 4.669 | 6.894 | 8.14 | 7.797 | 7.636 | 5.573 | 3.359 | 3.62 | 4.505 | 3.566 | 3.605 | 3.494 | 4.15 | 3.703 | 3.975 | 4.393 | 4.293 | 4.293 | 5.225 | 4.902 | 5.039 | 5.492 | 6.394 | 5.642 | 5.151 | 6.929 | 10.334 | 5.804 | 6.144 | 6.65 | 6.27 | 5.381 | 5.186 | 5.363 | 1.123 | 6.317 | 5.933 | 4.562 | 6.611 | 5.412 | 6.427 | 7.103 | 8.044 | 6.77 | 6.043 | 4.007 |
Verkoop-, algemene en administratieve kosten
| 9.548 | 9.354 | 7.049 | 10.718 | 10.32 | 9.441 | 8.924 | 10.394 | 10.096 | 9.913 | 4.016 | 11.096 | 20.601 | 24.102 | 32.391 | 57.422 | 56.826 | 20.092 | 8.7 | 9.691 | 11.515 | 9.932 | 9.434 | 10.044 | 12.577 | 10.268 | 10.057 | 11.002 | 11.193 | 11.197 | 13.848 | 12.701 | 16.283 | 15.604 | 15.023 | 16.515 | 16.183 | 15.965 | 19.667 | 14.197 | 18.289 | 15.287 | 14.682 | 12.537 | 13.998 | 13.929 | -3.825 | 14.46 | 13.465 | 14.262 | 18.03 | 15.182 | 24.429 | 19.902 | 19.848 | 17.969 | 20.926 | 15.148 |
Overige kosten
| 6.508 | -11.567 | -33.422 | 34.018 | 23.171 | -6.941 | -35.047 | 28.765 | 8.183 | 2.372 | 4.874 | 3.057 | 4.022 | -1.614 | -1.181 | 0.725 | -1.227 | 3.782 | -3.66 | 4.33 | 5.746 | 4.004 | 4.179 | 5.064 | 19.962 | -4.663 | -1.677 | 5.026 | 5.492 | -21.401 | 15.181 | -8.896 | 3.762 | -8.573 | -1.447 | 26.308 | -2.813 | -1.923 | 23.481 | 15.847 | -7.461 | 10.442 | 11.545 | -0.876 | 8.286 | 5.566 | 0.682 | 1.521 | 1.077 | 0.359 | 0 | -0.005 | -0.07 | -11.681 | 0.762 | -0.044 | 0.193 | 2.441 |
Bedrijfskosten
| 11.609 | 11.567 | 10.803 | 12.895 | 12.435 | 11.732 | 10.909 | 12.704 | 12.839 | 12.244 | 6.086 | 13.608 | 23.168 | 26.826 | 36.174 | 61.306 | 60.335 | 23.523 | 11.052 | 12.217 | 14.451 | 12.385 | 12.078 | 12.807 | 15.223 | 12.674 | 12.285 | 13.406 | 13.628 | 13.378 | 16.144 | 14.936 | 18.489 | 17.813 | 17.323 | 18.838 | 18.616 | 18.278 | 24.397 | 16.585 | 20.688 | 17.843 | 17.302 | 14.958 | 16.741 | 16.664 | -1.05 | 16.905 | 16.121 | 16.694 | 20.532 | 17.734 | 26.892 | 22.398 | 22.449 | 20.59 | 23.451 | 17.64 |
Bedrijfsresultaat
| -23.561 | -11.201 | -15.568 | 35.478 | 22.937 | -1.415 | -17.614 | 28.332 | 6.564 | 3.243 | 8.078 | 11.094 | 172.563 | 197.798 | 700.93 | 872.799 | 792.94 | 164.779 | 9.97 | 6.243 | 13.954 | 13.827 | 18.257 | 16.032 | 29.94 | 9.128 | 17.946 | 17.04 | 16.3 | 1.604 | 42.781 | 11.707 | 39.571 | 42.217 | 34.497 | 43.123 | 21.761 | 22.159 | 36.309 | 12.853 | -3.068 | 25.265 | 25.686 | 12.432 | 20.821 | 29.821 | 30.337 | 24.097 | 16.454 | 25.252 | 35.127 | 21.771 | 26.358 | 39.629 | 57.925 | 33.856 | 50.398 | 29.361 |
Bedrijfsresultaat ratio
| -0.306 | -0.116 | -0.162 | 0.365 | 0.222 | -0.013 | -0.151 | 0.207 | 0.044 | 0.022 | 0.054 | 0.066 | 0.429 | 0.42 | 0.659 | 0.659 | 0.639 | 0.385 | 0.057 | 0.035 | 0.062 | 0.071 | 0.073 | 0.074 | 0.137 | 0.04 | 0.083 | 0.081 | 0.077 | 0.007 | 0.162 | 0.054 | 0.159 | 0.162 | 0.115 | 0.175 | 0.077 | 0.079 | 0.093 | 0.052 | -0.011 | 0.086 | 0.083 | 0.048 | 0.083 | 0.111 | 0.255 | 0.094 | 0.062 | 0.103 | 0.111 | 0.087 | 0.085 | 0.123 | 0.167 | 0.122 | 0.174 | 0.106 |
Totaal overige inkomsten en kosten netto
| 15.858 | 27.767 | -20.642 | -0.007 | -0.009 | -0.008 | -0.004 | -0.006 | -0.002 | -0.002 | -0.003 | -0.003 | -0.005 | -0.002 | -0.011 | -0.006 | -0.012 | -0.006 | -0.008 | -0.007 | -0.004 | -0.008 | -0.007 | -0.003 | -0.007 | -0.005 | -0.009 | -0.008 | -0.006 | -0.009 | -0.007 | -0.002 | -0.003 | -0.004 | -0.016 | -0.004 | -0.016 | -0.019 | -0.029 | -0.026 | -0.024 | -0.032 | -0.027 | -0.007 | -0.062 | -0.063 | -1.739 | -0.169 | -0.194 | 1.197 | -0.15 | -0.17 | 1.674 | 19.858 | -0.215 | 0.465 | -0.666 | -0.08 |
Inkomen voor belasting
| -7.703 | 16.566 | -36.21 | 35.471 | 22.928 | -1.423 | -17.618 | 28.326 | 6.562 | 3.241 | 8.075 | 11.091 | 172.558 | 197.796 | 700.919 | 872.793 | 792.928 | 164.773 | 9.962 | 6.236 | 13.95 | 13.819 | 18.25 | 16.029 | 29.933 | 9.123 | 17.937 | 17.032 | 16.294 | 1.595 | 42.774 | 11.705 | 39.568 | 42.213 | 34.481 | 43.119 | 21.745 | 22.14 | 36.28 | 12.827 | -3.092 | 25.233 | 25.659 | 12.425 | 20.759 | 29.758 | 28.598 | 23.928 | 16.26 | 26.449 | 34.977 | 21.601 | 28.032 | 59.487 | 57.71 | 34.321 | 49.732 | 29.281 |
Inkomen voor belasting ratio
| -0.1 | 0.172 | -0.378 | 0.365 | 0.222 | -0.013 | -0.151 | 0.207 | 0.044 | 0.022 | 0.054 | 0.066 | 0.429 | 0.42 | 0.659 | 0.659 | 0.639 | 0.385 | 0.057 | 0.035 | 0.062 | 0.071 | 0.073 | 0.074 | 0.137 | 0.04 | 0.083 | 0.081 | 0.077 | 0.007 | 0.162 | 0.054 | 0.159 | 0.162 | 0.115 | 0.175 | 0.077 | 0.079 | 0.093 | 0.052 | -0.011 | 0.086 | 0.083 | 0.047 | 0.083 | 0.111 | 0.24 | 0.094 | 0.062 | 0.108 | 0.111 | 0.086 | 0.091 | 0.184 | 0.167 | 0.123 | 0.172 | 0.105 |
Belastingkosten
| -1.216 | 4.284 | -5.569 | 7.939 | 4.462 | 1.195 | -3.287 | 5.666 | 3.643 | 0.963 | 0.071 | 37.415 | 34.185 | 40.357 | 146.169 | 177.85 | 163.26 | 29.558 | 2.868 | 0.413 | 2.387 | 3.608 | 3.469 | 2.506 | 5.959 | 1.479 | 3.04 | 4.231 | 5.564 | 0.346 | 6.76 | 2.099 | 8.749 | 7.182 | 5.807 | 9.146 | 4.387 | 3.901 | 5.993 | 2.79 | 1.589 | 4.256 | 4.056 | 1.958 | 6.311 | 4.602 | 4.465 | 4.295 | 6.923 | 4.633 | 6.184 | 3.751 | 8.629 | 7.82 | 6.121 | 2.402 | 13.719 | 2.661 |
Nettowinst
| -5.592 | 13.359 | -28.829 | 28.616 | 19.362 | -1.394 | -12.999 | 23.926 | 2.168 | 3.485 | 7.265 | -24.987 | 139.24 | 156.86 | 550.814 | 685.86 | 614.591 | 123.714 | 8.191 | 5.373 | 11.485 | 11.198 | 14.672 | 12.877 | 24.06 | 8.244 | 15.003 | 14.908 | 12.227 | 1.374 | 35.664 | 10.145 | 30.856 | 35.063 | 28.705 | 36.04 | 16.775 | 18.494 | 30.077 | 11.258 | -3.489 | 20.951 | 21.092 | 10.925 | 14.9 | 25.524 | 21.96 | 20.318 | 10.13 | 22.511 | 29.201 | 18.404 | 20.679 | 53.507 | 52.593 | 34.337 | 35.006 | 28.06 |
Nettowinstmarge
| -0.073 | 0.139 | -0.301 | 0.295 | 0.188 | -0.013 | -0.112 | 0.175 | 0.014 | 0.023 | 0.049 | -0.148 | 0.346 | 0.333 | 0.518 | 0.518 | 0.495 | 0.289 | 0.047 | 0.03 | 0.051 | 0.057 | 0.058 | 0.06 | 0.11 | 0.036 | 0.069 | 0.071 | 0.058 | 0.006 | 0.135 | 0.047 | 0.124 | 0.135 | 0.096 | 0.146 | 0.059 | 0.066 | 0.077 | 0.046 | -0.013 | 0.072 | 0.068 | 0.042 | 0.06 | 0.095 | 0.185 | 0.08 | 0.038 | 0.092 | 0.093 | 0.073 | 0.067 | 0.166 | 0.152 | 0.123 | 0.121 | 0.101 |
WPA (Winst Per Aandeel)
| -0.066 | 0.16 | -0.34 | 0.34 | 0.23 | -0.016 | -0.15 | 0.28 | 0.03 | 0.041 | 0.085 | -0.29 | 1.63 | 1.84 | 6.46 | 8.04 | 7.21 | 1.45 | 0.096 | 0.06 | 0.14 | 0.13 | 0.17 | 0.15 | 0.28 | 0.1 | 0.18 | 0.17 | 0.14 | 0.02 | 0.27 | 0.1 | 0.31 | 0.35 | 0.34 | 0.42 | 0.2 | 0.21 | 0.35 | 0.13 | -0.035 | 0.25 | 0.25 | 0.13 | 0.18 | 0.29 | 0 | 0.25 | 0.12 | 0.26 | 0 | 0 | 0 | 0.62 | 0 | 0 | 0 | 0.33 |
Verwaterde WPA
| -0.066 | 0.16 | -0.34 | 0.34 | 0.23 | -0.016 | -0.15 | 0.28 | 0.03 | 0.041 | 0.085 | -0.29 | 1.63 | 1.82 | 6.3 | 8.02 | 7.19 | 1.45 | 0.09 | 0.06 | 0.14 | 0.13 | 0.17 | 0.15 | 0.28 | 0.1 | 0.18 | 0.17 | 0.14 | 0.02 | 0.27 | 0.1 | 0.3 | 0.35 | 0.34 | 0.42 | 0.2 | 0.21 | 0.34 | 0.13 | -0.035 | 0.25 | 0.25 | 0.13 | 0.18 | 0.29 | 0 | 0.25 | 0.12 | 0.26 | 0 | 0 | 0 | 0.62 | 0 | 0 | 0 | 0.33 |
EBITDA
| -8.678 | 31.713 | -0.404 | 50.516 | 38.134 | 13.615 | -2.526 | 44.022 | 21.939 | 18.713 | 24.8 | 25.81 | 188.536 | 213.755 | 719.028 | 886.938 | 809.033 | 176.308 | 20.958 | 18.096 | 26.572 | 26.052 | 31.234 | 28.641 | 43.766 | 25.357 | 33.525 | 32.903 | 32.428 | 17.502 | 59.151 | 27.927 | 55.794 | 59.059 | 51.859 | 61.294 | 39.56 | 40.381 | 54.325 | 29.884 | 14.385 | 42.861 | 43.888 | 29.862 | 39.065 | 48.093 | 27.741 | 38.282 | 30.808 | 39.893 | 48.901 | 35.259 | 39.24 | 51.174 | 67.931 | 43.486 | 65.403 | 54.884 |
EBITDA ratio
| -0.113 | 0.329 | -0.004 | 0.52 | 0.37 | 0.124 | -0.022 | 0.321 | 0.146 | 0.125 | 0.166 | 0.153 | 0.469 | 0.454 | 0.676 | 0.67 | 0.652 | 0.412 | 0.12 | 0.102 | 0.119 | 0.133 | 0.124 | 0.132 | 0.201 | 0.111 | 0.155 | 0.157 | 0.153 | 0.077 | 0.224 | 0.129 | 0.224 | 0.227 | 0.173 | 0.248 | 0.139 | 0.144 | 0.139 | 0.122 | 0.052 | 0.146 | 0.141 | 0.114 | 0.157 | 0.179 | 0.233 | 0.15 | 0.117 | 0.163 | 0.155 | 0.14 | 0.127 | 0.158 | 0.196 | 0.156 | 0.226 | 0.197 |