Globe Industries Corporation
TWSE:1324.TW
12.95 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.139 | 0.245 | 7.164 | 16.772 | 11.411 | 9.04 | 11.746 | 0.538 | 0.583 | -0.097 | 10.83 | -2.495 | 2.351 | -1.877 | 7.081 | 6.605 | -0.193 | 9.25 | 7.549 | -1.396 | 5.959 | -1.827 | -1.373 | 2.846 | 13.953 | -7.152 | 1.412 | -4.487 | -12.784 | 102.369 | 19.336 | 12.033 | 27.81 | 21.465 | 19.779 | 25.631 | 17.666 | 11.574 | 9.128 | 13.031 | 11.373 | 18.515 | 12.636 | 9.58 | 15.222 | 16.694 | 16.467 | 15.419 | 1.689 | 4 | 4.277 | 31.814 | 19.194 | 16.303 | 8.359 | 25.725 | 9.045 | 17.185 |
Afschrijvingen & Amortisatie
| 9.86 | 9.653 | 9.589 | 9.398 | 9.557 | 9.194 | 9.93 | 9.741 | 10.148 | 10.145 | 10.271 | 10.328 | 10.384 | 10.494 | 10.683 | 11.22 | 10.166 | 10.183 | 10.406 | 9.583 | 9.656 | 9.086 | 7.849 | 7.674 | 7.726 | 7.734 | 7.972 | 7.869 | 7.795 | 7.232 | 7.534 | 7.612 | 7.86 | 8.159 | 8.22 | 9.484 | 9.939 | 10.106 | 10.575 | 10.619 | 10.417 | 10.468 | 11.377 | 11.321 | 11.505 | 11.433 | 11.849 | 10.919 | 11.386 | 11.173 | 11.157 | 11.27 | 10.113 | 10.567 | 12.99 | 8.514 | 12.28 | 10.466 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.823 | -6.901 | 31.961 | -5.041 | 1.684 | -17.7 | -10.154 | 4.37 | 9.781 | 31.196 | -34.4 | -5.847 | 20.211 | -56.594 | 36.905 | -14.877 | 8.099 | 36.664 | -28.202 | 5.599 | -1.502 | -7.495 | -6.469 | 0.917 | 10.353 | -25.863 | 21.928 | -14.834 | 17.718 | -44.689 | 22.9 | -8.61 | 24.987 | -18.368 | 6.719 | -39.306 | -3.085 | 8.431 | 5.539 | 50.375 | -31.026 | 24.381 | -19.175 | -7.9 | 10.322 | -18.771 | 68.553 | -13.72 | 16.932 | -31.299 | 6.287 | 12.715 | -22.945 | 10.992 | -21.15 | 17.427 | 1.452 | -3.426 |
Vorderingen
| 3.666 | 0.351 | 32.892 | -5.242 | 5.189 | 4.598 | -16.085 | 35.398 | -0.054 | 21.409 | -5.719 | -12.728 | 2.329 | -6.291 | -11.206 | -9.28 | 33.687 | -3.966 | -11.083 | 15.349 | -11.383 | -10.65 | 7.057 | 21.545 | -21.538 | 33.338 | -16.732 | -23.552 | 13.689 | -2.429 | -1.685 | 27.729 | -27.835 | 0.818 | 22.499 | -15.583 | -15.837 | 18.583 | -9.708 | 13.755 | -11.842 | 31.555 | -27.95 | 1.263 | 39.294 | -44.064 | 41.241 | -76.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.518 | 6.232 | -0.85 | 13.263 | 13.543 | 1.351 | 17.312 | -4.085 | 40.457 | 2.154 | -30.263 | 13.588 | -28.53 | -40.487 | 7.533 | 20.46 | -0.582 | 5.907 | 10.023 | 2.261 | -3.571 | -5.139 | 1.792 | 6.947 | -8.188 | -33.858 | 25.012 | 18.555 | 8.318 | -45.843 | 11.065 | 10.4 | -16.145 | -4.32 | 5.272 | 1.225 | 1.836 | 12.186 | 13.588 | 15.096 | -25.853 | 4.69 | 8.867 | 3.675 | -3.448 | -11.496 | 21.652 | 11.853 | 27.612 | -1.339 | 64.671 | 15.565 | -9.28 | -58.478 | -15.077 | 0.338 | -3.74 | -30.61 |
Crediteuren
| -7.163 | 6.611 | -8.73 | 8.238 | -22.864 | 21.168 | -3.539 | -1.76 | -26.926 | 8.985 | -3.515 | 13.123 | -34.603 | 25.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 6.838 | -20.095 | 8.649 | -21.3 | 5.816 | -44.817 | -7.842 | -25.183 | -3.696 | 29.042 | -4.137 | -19.435 | 48.741 | -16.107 | 29.372 | -35.337 | 8.681 | 30.757 | -38.225 | 3.338 | 2.069 | -2.356 | -8.261 | -6.03 | 18.541 | 7.995 | -3.084 | -33.389 | 9.4 | 1.154 | 11.835 | -19.01 | 41.132 | -14.048 | 1.447 | -40.531 | -4.921 | -3.755 | -8.049 | 35.279 | -5.173 | 19.691 | -28.042 | -11.575 | 13.77 | -7.275 | 46.901 | -25.573 | -10.68 | -29.96 | -58.384 | -2.85 | -13.665 | 69.47 | -6.073 | 17.089 | 5.192 | 27.184 |
Overige Niet-Contante Posten
| 18.338 | 7.001 | -0.401 | -1.294 | -8.417 | -0.481 | 1.179 | -2.33 | -5.242 | -0.377 | 1.043 | 0.097 | -5.787 | 0.051 | -5.743 | 1.073 | -0.122 | -0.43 | -0.242 | -1.932 | -3.587 | -0.849 | -23.477 | -1.212 | -43.571 | 40.98 | 6.301 | 3.738 | 13.466 | -0.159 | -0.992 | -8.532 | -42.861 | 11.339 | 11.175 | -3.777 | -38.383 | -24.447 | 9.956 | 26.39 | 33.845 | -17.658 | -29.564 | 49.972 | -72.455 | 0.248 | -15.579 | 0.941 | 3.121 | 0.056 | -3.696 | 0.018 | 0.044 | 0 | -1.011 | -0.365 | -0.053 | -0.032 |
Kasstroom uit Operationele Activiteiten
| 6.425 | 3.886 | 48.313 | 19.835 | 14.235 | 0.053 | 12.701 | 12.319 | 15.27 | 40.867 | -12.256 | 2.083 | 27.159 | -47.926 | 48.926 | 4.021 | 17.95 | 55.667 | -10.489 | 11.854 | 10.526 | -1.085 | -23.47 | 10.225 | -11.539 | 15.699 | 37.613 | -7.714 | 26.195 | 64.753 | 48.778 | 2.503 | 17.796 | 22.595 | 45.893 | -7.968 | -13.863 | 5.664 | 35.198 | 100.415 | 24.609 | 35.706 | -24.726 | 62.973 | -35.406 | 9.604 | 81.29 | 13.559 | 33.128 | -16.07 | 18.025 | 55.817 | 6.406 | 37.862 | -0.812 | 51.301 | 22.724 | 24.193 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -22.465 | -10.388 | -39.403 | -5.845 | -1.388 | -0.239 | -20.828 | -1.065 | -1.857 | -4.571 | -1.69 | -3.37 | -1.463 | -2.477 | -3.554 | -2.787 | -2.907 | -2.613 | -4.57 | 3.202 | -4.396 | -6.844 | -38.715 | -12.316 | 3.2 | -25.006 | -24.501 | -16.414 | -31.65 | -11.628 | -1.658 | -2.35 | -7.426 | -17.879 | -10.684 | -2.57 | -6.813 | -3.757 | -8.017 | -1.623 | -2.409 | -23.724 | -7.625 | 1.556 | -4.058 | -4.421 | -4.91 | -3.842 | -3.575 | -3.129 | -7.295 | -7.86 | 2.871 | -10.615 | -10.613 | -12.817 | -9.192 | -8.336 |
Netto Overnames
| -0.001 | 0.101 | 0 | -0.001 | 0.004 | 0 | 0 | 0.528 | -0.001 | 0.136 | -0.108 | 0.108 | -0.122 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.72 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0.001 | -0.004 | 0 | 0 | 0.004 | 0.002 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.286 | 1.167 | -1.453 | 20.538 | -0.316 | -20.382 | -0.006 | 68.105 | 0 | 0 | -105.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -0.005 | 0.005 | 0 | 0 | 0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0.038 | -0.004 | 0.004 | 0.288 | 0.006 | 0 | 0 | 0 | -20.365 | 0 | 0 | 0 | -0.066 | 13.46 | -13.46 | 0 | 0 | 0.156 | 3.916 | 0.002 | 0 | -0.015 | 0.245 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.388 | -0.024 | 0.085 | -1.238 | 0.003 | 1.153 | 0.012 | -0.532 | -0.008 | 0.136 | -0.092 | 0.108 | 0.003 | 0.122 | -0.003 | 0.012 | 0.004 | 0.29 | 0.031 | 0.044 | 0.189 | -1.453 | 28.341 | -14.502 | 6.699 | 0.408 | -0.136 | -90.522 | 127.84 | 4.29 | 0.075 | 0.18 | -0.022 | 5.576 | -0.237 | 0.05 | -8.439 | -0.175 | -0.123 | 0.005 | 0.259 | 0.174 | -0.483 | -0.084 | 0 | 0 | -1.062 | -1.528 | -1.807 | -1.209 | 0.088 | -0.917 | 0.861 | -2.16 | -4.111 | 2.217 | -2.559 | -0.527 |
Kasstroom uit Investeringsactiviteiten
| -22.078 | -10.311 | -39.318 | -7.088 | -1.38 | 0.914 | -20.816 | -1.061 | -1.868 | -4.441 | -1.782 | -3.262 | -1.46 | -2.355 | -3.519 | -2.779 | -2.903 | -2.035 | -4.533 | 3.532 | -3.04 | -8.297 | -10.921 | -27.134 | -10.483 | -24.604 | 43.902 | -93.476 | 82.73 | -112.631 | -1.583 | -2.014 | -3.532 | -12.301 | -10.921 | -2.535 | -15.007 | -3.925 | -8.14 | -1.618 | -2.15 | -23.55 | -7.625 | 1.472 | -4.058 | -4.421 | -5.972 | -5.37 | -5.382 | -4.338 | -7.207 | -8.777 | 3.732 | -12.775 | -14.724 | -10.6 | -11.751 | -8.863 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -12.512 | -18.399 | -7.471 | -1.762 | -4.222 | -10.026 | -3.428 | -11.124 | -0.628 | -30.817 | -25.831 | -27.147 | -21.566 | -8.239 | -1.381 | -0.488 | -0.453 | -0.483 | -0.933 | -0.138 | -0.138 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -15.024 | 0 | 0 | 0 | -15.024 | 0 | 0 | 0 | -22.537 | 0 | 0 | 0 | -22.536 | 0 | 0 | 0 | -22.536 | 0 | 0 | 0 | 0 | -22.536 | 0 | 0 | 0 | -30.049 | 0 | 0 | -30.049 | 0 | 0 | 0 | -22.537 | 0 | 0 | 0 | -97.658 | 0 | 0 | 0 | -30.049 | 0 | 0 | -45.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.2 | 0 | 7.003 | 1.294 | 3.754 | 9.558 | 2.96 | 10.856 | -0.668 | -0.268 | -1.384 | -23.005 | -0.468 | -0.468 | -1.381 | -23.024 | -0.453 | -0.483 | -0.933 | -22.674 | -0.138 | -0.188 | 0 | 0 | 0 | 0 | -0.01 | -0.19 | -29.949 | 0 | 0 | -30.049 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -97.658 | -0.18 | 0 | 0 | -30.249 | 0.4 | -5.84 | -45.136 | -0.1 | 6.002 | 0 | -8.738 | -30.049 | -11.458 | -0.05 | -1.487 | -39.63 | 14.966 | -5.113 |
Kasstroom uit Financieringsactiviteiten
| 12.071 | -18.897 | -0.468 | -15.492 | -0.468 | -0.468 | -0.468 | -15.292 | -0.668 | -0.268 | -1.384 | -23.005 | -0.468 | -0.468 | -1.381 | -23.024 | -0.453 | -0.483 | -0.933 | -22.674 | -0.138 | -0.188 | 0 | 0 | -22.536 | 0 | -0.01 | -0.19 | -29.949 | 0 | 0 | -30.049 | 0 | -0.1 | 0 | -22.537 | 0 | 0 | 0 | -97.658 | -0.18 | 0 | 0 | -30.249 | 0.4 | -5.84 | -45.136 | -0.1 | 6.002 | 0 | -8.738 | -30.049 | -11.458 | -0.05 | -1.487 | -39.63 | 14.966 | -5.113 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.704 | 1.484 | -1.407 | 2.012 | -2.239 | 0.415 | 1.541 | 0.471 | -1.171 | 0.164 | 0.718 | -0.053 | -2.161 | 0.903 | 1.969 | 1.396 | -1.168 | -0.891 | -0.982 | -3.86 | -1.405 | 2.432 | 24.458 | -5.17 | -25.562 | 2.476 | 0.564 | 2.167 | 2.832 | -6.987 | -2.073 | -3.631 | -3.111 | -0.4 | -3.77 | 4.901 | -1.759 | -1.839 | 3.842 | 2.854 | -2.076 | -0.424 | 1.858 | -3.89 | 4.666 | 5.356 | -4.437 | 3.504 | -4.5 | 2.21 | -3.135 | 12.606 | -11.509 | 11.196 | -5.727 | -3.076 | 4.216 | -3.651 |
Netto Kasstroomverandering
| -22.692 | -3.788 | 7.12 | -0.733 | 10.148 | 0.914 | -7.042 | -3.563 | 11.563 | 36.322 | -14.704 | -24.237 | 23.07 | -49.846 | 45.995 | -20.386 | 13.426 | 52.258 | -16.937 | -11.148 | 5.943 | -7.138 | -9.933 | -22.079 | -70.12 | -6.429 | 82.069 | -99.213 | 81.808 | -54.865 | 45.122 | -33.191 | 11.153 | 9.794 | 31.202 | -28.139 | -30.629 | -0.1 | 30.9 | 3.993 | 20.203 | 11.732 | -30.493 | 30.306 | -34.398 | 4.699 | 25.745 | 11.593 | 29.248 | -18.198 | -1.055 | 29.597 | -12.829 | 36.233 | -22.75 | -2.005 | 30.155 | 6.566 |
Kaspositie aan het Einde van de Periode
| 253.678 | 276.37 | 280.158 | 273.038 | 273.771 | 263.623 | 262.709 | 269.751 | 273.314 | 261.751 | 225.429 | 240.133 | 264.37 | 241.3 | 291.146 | 245.151 | 265.537 | 252.111 | 199.853 | 216.79 | 227.938 | 221.995 | 229.133 | 239.066 | 261.145 | 331.265 | 337.694 | 255.625 | 354.838 | 273.03 | 327.895 | 282.773 | 315.964 | 304.811 | 295.017 | 263.815 | 291.954 | 322.583 | 322.683 | 291.783 | 287.79 | 267.587 | 255.855 | 286.348 | 256.042 | 290.44 | 285.741 | 259.996 | 248.403 | 219.155 | 237.353 | 238.408 | 208.811 | 221.64 | 185.407 | 208.157 | 210.162 | 180.007 |