Yonyu Plastics Co., Ltd.
TWSE:1323.TW
24.15 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 989.529 | 1,176.262 | 1,170.317 | 1,210.131 | 1,253.7 | 1,283.393 | 1,241.321 | 1,075.645 | 1,222.972 | 1,167.887 | 1,097.968 | 1,323.253 | 1,462.475 | 1,427.718 | 1,405.976 | 1,404.43 | 1,382.869 | 1,392.672 | 1,370.705 | 1,341.059 | 1,363.111 | 1,114.472 | 806.643 | 673.907 | 775.897 | 648.391 | 628.217 | 735.661 | 765.701 | 731.495 | 790.86 | 680.24 | 657.591 | 660.469 | 686.552 | 530.93 | 576.695 | 609.17 | 549.005 | 562.5 | 516.508 | 542.345 | 609.62 | 533.643 | 436.652 | 365.771 | 441.025 | 425.347 | 358.224 | 414.736 | 339.615 | 302.314 | 317.79 | 350.693 | 308.256 |
Kortetermijnbeleggingen
| 256.28 | 168.447 | 111.012 | 77.803 | 78.187 | 79.877 | 76.689 | 74.116 | 75.026 | 76.148 | 73.871 | 81.92 | 21.661 | 41.49 | 41.462 | 8.538 | 46.054 | 46.878 | 8.586 | 13.167 | 22.596 | 22.957 | 28.364 | 22.165 | 64.392 | 85.647 | 112.28 | 125.295 | 207.524 | 313.71 | 270.279 | 313.635 | 382.141 | 294.71 | 325.416 | 304.343 | 483.835 | 496.324 | 391.64 | 299.85 | 236.714 | 208.76 | 184.17 | 108.616 | 87.643 | 179.49 | 103.18 | 113.471 | 124.164 | 143.097 | 157.236 | 165.757 | 138.487 | 137.854 | 134.59 |
Liquide middelen en kortetermijnbeleggingen
| 1,245.809 | 1,344.709 | 1,281.329 | 1,287.934 | 1,331.887 | 1,363.27 | 1,318.01 | 1,149.761 | 1,297.998 | 1,244.035 | 1,171.839 | 1,405.173 | 1,484.136 | 1,469.208 | 1,447.438 | 1,412.968 | 1,428.923 | 1,439.55 | 1,379.291 | 1,354.226 | 1,385.707 | 1,137.429 | 835.007 | 696.072 | 840.289 | 734.038 | 740.497 | 860.956 | 973.225 | 1,045.205 | 1,061.139 | 993.875 | 1,039.732 | 955.179 | 1,011.968 | 835.273 | 1,060.53 | 1,105.494 | 940.645 | 862.35 | 753.222 | 751.105 | 793.79 | 642.259 | 524.295 | 545.261 | 544.205 | 538.818 | 482.388 | 557.833 | 496.851 | 468.071 | 456.277 | 488.547 | 442.846 |
Nettovorderingen
| 691.889 | 676.166 | 716.529 | 815.945 | 805.318 | 781.45 | 806.068 | 935.315 | 852.44 | 1,083.246 | 1,031.26 | 953.773 | 921.394 | 800.297 | 863.259 | 820.654 | 855.255 | 736.361 | 885.397 | 895.632 | 869.254 | 823.555 | 952.348 | 996.078 | 1,016.762 | 896.364 | 903.672 | 891.445 | 784.121 | 697.681 | 652.015 | 655.236 | 642.005 | 617.246 | 573.703 | 608.32 | 595.55 | 554.791 | 709.933 | 691.027 | 604.728 | 617.529 | 622.186 | 630.87 | 640.894 | 663.83 | 575.251 | 541.491 | 578.898 | 603.629 | 591.915 | 597.239 | 517.18 | 503.446 | 462.938 |
Voorraad
| 557.41 | 560.03 | 584.142 | 553.487 | 557.847 | 550.88 | 607.955 | 695.64 | 720.318 | 718.043 | 685.16 | 675.892 | 643.008 | 594.962 | 569.228 | 579.118 | 603.23 | 608.458 | 540.284 | 575.274 | 615.606 | 619.51 | 631.118 | 640.942 | 581.415 | 602.278 | 527.706 | 513.321 | 485.014 | 484.59 | 474.037 | 464.863 | 407.74 | 431.224 | 423.54 | 416.378 | 394.71 | 402.642 | 489.598 | 479.683 | 460.917 | 476.743 | 517.618 | 472.285 | 466.392 | 497.032 | 462.231 | 464.349 | 456.657 | 453.36 | 493.093 | 510.854 | 487.424 | 448.289 | 426.188 |
Overige vlottende activa
| 33.602 | 31.847 | 28.157 | 4.995 | 5.002 | 3.924 | 3.45 | 3.499 | 4.117 | 4.939 | 5.175 | 4.486 | 4.799 | 3.02 | 4.089 | 5.59 | 16.465 | 11.779 | 7.303 | 7.627 | 5.16 | 3.138 | 4.515 | 3.986 | 3.303 | 1.249 | 1.299 | 1.821 | 5.388 | 4.196 | 84.47 | 77.676 | 72.631 | 72.444 | 59.211 | 70.516 | 72.427 | 74.729 | 72.047 | 71.949 | 75.918 | 65.183 | 68.574 | 74.55 | 81.103 | 63.24 | 69.348 | 66.428 | 69.454 | 89.047 | 74.832 | 80.565 | 73.394 | 67.886 | 71 |
Totaal vlottende activa
| 2,528.71 | 2,612.752 | 2,610.157 | 2,662.361 | 2,700.054 | 2,699.524 | 2,735.483 | 2,784.215 | 2,874.873 | 3,050.263 | 2,893.434 | 3,039.324 | 3,053.337 | 2,867.487 | 2,884.014 | 2,818.33 | 2,903.873 | 2,796.148 | 2,812.275 | 2,832.759 | 2,875.727 | 2,583.632 | 2,422.988 | 2,337.078 | 2,441.769 | 2,233.929 | 2,173.174 | 2,267.543 | 2,247.748 | 2,231.672 | 2,271.661 | 2,191.65 | 2,162.108 | 2,076.093 | 2,068.422 | 1,930.487 | 2,123.217 | 2,137.656 | 2,212.223 | 2,105.009 | 1,894.785 | 1,910.56 | 2,002.168 | 1,819.964 | 1,712.684 | 1,769.363 | 1,651.035 | 1,611.086 | 1,587.397 | 1,703.869 | 1,656.691 | 1,656.729 | 1,534.275 | 1,508.168 | 1,402.972 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,542.664 | 2,512.732 | 2,444.398 | 2,507.312 | 2,475.635 | 2,540.011 | 2,488.306 | 2,479.238 | 2,475.312 | 2,495.803 | 2,418.819 | 2,450.622 | 2,477.253 | 2,478.542 | 2,475.789 | 2,112.981 | 2,004.097 | 1,955.794 | 1,868.123 | 1,739.47 | 1,608.035 | 1,532.046 | 1,356.145 | 1,339.353 | 1,349.862 | 1,380.428 | 1,388.73 | 1,392.846 | 1,407.813 | 1,364.488 | 1,396.655 | 1,399.776 | 1,459.161 | 1,489.656 | 1,556.464 | 1,567.679 | 1,517.142 | 1,489.699 | 1,499.134 | 1,444.533 | 1,462.702 | 1,463.736 | 1,473.004 | 1,483.735 | 1,511.9 | 1,546.119 | 1,573.785 | 1,593.572 | 1,611.499 | 1,595.496 | 1,590.887 | 1,564.407 | 1,496.135 | 1,492.675 | 1,468.298 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 20.97 | 22.417 | 22.596 | 24.073 | 25.011 | 26.469 | 27.002 | 28.858 | 30.211 | 29.465 | 29.451 | 31.589 | 28.814 | 12.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.281 | 0 | 37.595 | 41.321 | 42.051 | 42.015 | 42.822 | 46.508 | 44.663 | 45.072 | 44.864 |
Goodwill en immateriële activa
| 20.97 | 22.417 | 22.596 | 24.073 | 25.011 | 26.469 | 27.002 | 28.858 | 30.211 | 29.465 | 29.451 | 31.589 | 28.814 | 12.103 | 0 | 302.143 | 343.96 | 353.459 | 319.901 | 329.068 | 336.963 | 341.218 | 384.077 | 364.738 | 390.73 | 320.667 | 343.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.281 | 0 | 37.595 | 41.321 | 42.051 | 42.015 | 42.822 | 46.508 | 44.663 | 45.072 | 44.864 |
Langetermijnbeleggingen
| 327.347 | 324.255 | 311.673 | 241.281 | 227.764 | 234.711 | 236.353 | 238.921 | 234.954 | 239.492 | 230.41 | 3.479 | 4.105 | 39.871 | 0 | 24.898 | -12.009 | -12.144 | 25.976 | 22.475 | 13.092 | 12.444 | 6.933 | 12.914 | -29.37 | -62.679 | -88.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.281 | 0 | 8.645 | 0 | 10.202 | 12.202 | 9.688 | 0 | 9.378 | 8.49 | 8.124 |
Belastingvorderingen
| 19.323 | 23.83 | 34.701 | 15.796 | 33.535 | 36.806 | 33.794 | 40.273 | 44.59 | 40.549 | 59.502 | 63.258 | 62.366 | 54.897 | 52.662 | 67.634 | 76.065 | 68.329 | 66.149 | 58.143 | 46.045 | 45.248 | 51.558 | 55.665 | 48.878 | 51.218 | 50.728 | 44.602 | 47.24 | 53.535 | 49.625 | 45.945 | 45.875 | 46.339 | 62.732 | 59.724 | 59.146 | 58.041 | 60.172 | 52.912 | 51.569 | 51.381 | 51.153 | 45.48 | 45.087 | 51.765 | 1.43 | 0 | 10.327 | 4.413 | 3.374 | 0 | 4.267 | 4.097 | 27.702 |
Overige niet-vlottende activa
| 14.138 | 10.517 | 10.995 | 90.955 | 92.254 | 95.372 | 96.365 | 93.642 | 96.191 | 98.12 | 96.997 | 18.182 | 21.305 | 25.279 | 60.882 | 41.508 | 39.349 | 32.759 | 34.149 | 8.017 | 16.517 | 20.669 | 17.772 | 15.794 | 27.864 | 34.494 | 35.686 | 83.072 | 66.556 | 99.663 | 90.196 | 79.103 | 65.344 | 65.19 | 42.536 | 50.808 | 59.234 | 76.883 | 59.819 | 66.987 | 57.552 | 64.748 | 58.866 | 60.65 | 60.203 | 40.566 | 7.033 | 24.684 | 6.511 | 7.018 | 9.467 | 20.131 | 6.656 | 7.916 | 7.065 |
Totaal niet-vlottende activa
| 2,924.442 | 2,893.751 | 2,824.363 | 2,879.417 | 2,854.199 | 2,933.369 | 2,881.82 | 2,880.932 | 2,881.258 | 2,903.429 | 2,835.179 | 2,567.13 | 2,593.843 | 2,610.692 | 2,589.333 | 2,549.164 | 2,451.462 | 2,398.197 | 2,314.298 | 2,157.173 | 2,020.652 | 1,951.625 | 1,816.485 | 1,788.464 | 1,787.964 | 1,724.128 | 1,729.494 | 1,520.52 | 1,521.609 | 1,517.686 | 1,536.476 | 1,524.824 | 1,570.38 | 1,601.185 | 1,661.732 | 1,678.211 | 1,635.522 | 1,624.623 | 1,619.125 | 1,564.432 | 1,571.823 | 1,579.865 | 1,583.023 | 1,589.865 | 1,617.19 | 1,638.45 | 1,628.488 | 1,659.577 | 1,680.59 | 1,661.144 | 1,656.238 | 1,631.046 | 1,561.099 | 1,558.25 | 1,556.053 |
Totaal activa
| 5,453.152 | 5,506.503 | 5,434.52 | 5,541.778 | 5,554.253 | 5,632.893 | 5,617.303 | 5,665.147 | 5,756.131 | 5,953.692 | 5,728.613 | 5,606.454 | 5,647.18 | 5,478.179 | 5,473.347 | 5,367.494 | 5,355.335 | 5,194.345 | 5,126.573 | 4,989.932 | 4,896.379 | 4,535.257 | 4,239.473 | 4,125.542 | 4,229.733 | 3,958.057 | 3,902.668 | 3,788.063 | 3,769.357 | 3,749.358 | 3,808.137 | 3,716.474 | 3,732.488 | 3,677.278 | 3,730.154 | 3,608.698 | 3,758.739 | 3,762.279 | 3,831.348 | 3,669.441 | 3,466.608 | 3,490.425 | 3,585.191 | 3,409.829 | 3,329.874 | 3,407.813 | 3,279.523 | 3,270.663 | 3,267.987 | 3,365.013 | 3,312.929 | 3,287.775 | 3,095.374 | 3,066.418 | 2,959.025 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 123.062 | 107.079 | 128.953 | 143.804 | 137.693 | 117.428 | 134.728 | 167.947 | 180.27 | 210.738 | 191.408 | 208.644 | 195.577 | 169.977 | 155.079 | 167.852 | 177.619 | 201.819 | 176.306 | 180.946 | 166.712 | 169.975 | 199.885 | 187.304 | 204.221 | 187.473 | 184.137 | 204.775 | 186.013 | 160.522 | 139.884 | 163.267 | 168.972 | 137.747 | 191.563 | 156.794 | 146.81 | 140.695 | 165.303 | 183.457 | 156.949 | 167.351 | 218.463 | 174.258 | 144.857 | 157.998 | 151.694 | 135.165 | 130.134 | 151.391 | 172.467 | 222.533 | 181.338 | 183.423 | 177.139 |
Kortlopende schulden
| 240.27 | 312.755 | 91.667 | 178.994 | 250.475 | 208.163 | 182.445 | 58.842 | 159.209 | 240.549 | 206.752 | 109.458 | 82.284 | 105.324 | 139.392 | 145.454 | 171.636 | 158.41 | 98.187 | 158.477 | 142.28 | 144.623 | 64.485 | 53.015 | 51.317 | 23.161 | 22.551 | 23.39 | 28.164 | 50.336 | 51.831 | 44.83 | 43.258 | 174.077 | 85.858 | 36.241 | 183.273 | 192.685 | 196.53 | 260.627 | 585.243 | 526.47 | 505.354 | 535.662 | 492.018 | 615.581 | 371.901 | 428.859 | 426.581 | 514.008 | 500.831 | 505.702 | 483.394 | 479.962 | 412.728 |
Belastingschulden
| 18.203 | 47.584 | 40.106 | 27.194 | 35.848 | 36.433 | 31.718 | 40.972 | 50.633 | 64.906 | 47.763 | 36.335 | 37.86 | 51.919 | 42.592 | 16.479 | 46.31 | 66.596 | 50.143 | 24.901 | 38.951 | 76.975 | 60.658 | 40.145 | 52.986 | 54.994 | 46.235 | 28.468 | 29.968 | 34.346 | 30.816 | 16.402 | 29.531 | 47.557 | 51.396 | 23.074 | 33.018 | 44.347 | 65.25 | 37.37 | 37.51 | 57.458 | 93.293 | 66.703 | 47.669 | 29.707 | 37.961 | 31.41 | 20.448 | 42.913 | 30.672 | 25.606 | 14.17 | 34.442 | 27.209 |
Uitgestelde opbrengsten
| 13.562 | 17.114 | 12.716 | 309.574 | 447.179 | 20.577 | 16.193 | 16.566 | 29.774 | 40.54 | 436.39 | 395.658 | 491.144 | 513.126 | 404.241 | 351.065 | 518.851 | 509.676 | 393.469 | 327.515 | 479.527 | 363.603 | 370.817 | 339.447 | 440.609 | 316.507 | 346.247 | 311.664 | 433.801 | 309.181 | 330.199 | 298.034 | 417.185 | 292.648 | 337.504 | 306.561 | 438.712 | 259.39 | 348.844 | 278.68 | 331.539 | 264.413 | 336.774 | 279.264 | 299.47 | 215.28 | 218.149 | 224.647 | 280.689 | 219.064 | 225.99 | 205.03 | 304.53 | 192.546 | 198.549 |
Overige kortlopende verplichtingen
| 271.143 | 402.398 | 325.744 | 6.625 | 7.623 | 403.754 | 331.688 | 378.284 | 552.545 | 622.478 | 15.372 | 17.547 | 18.169 | 24.039 | 27.853 | 35.081 | 45.422 | 22.843 | 21.544 | 1.642 | 1.627 | 1.479 | 1.486 | 1.492 | 1.406 | 1.677 | 1.52 | 1.978 | 1.824 | 1.646 | 30.057 | 20.639 | 22.201 | 17.077 | 11.738 | 13.209 | 12.774 | 17.16 | 18.771 | 21.043 | 27.129 | 19.459 | 11.401 | 13.44 | 10.092 | 13.372 | 181.481 | 142.824 | 85.069 | 128.898 | 111.143 | 120.949 | 116.1 | 24.247 | 24.755 |
Totaal kortlopende verplichtingen
| 648.037 | 839.346 | 559.08 | 638.997 | 842.97 | 749.922 | 665.054 | 621.639 | 921.798 | 1,114.305 | 849.922 | 731.307 | 787.174 | 812.466 | 726.565 | 699.452 | 913.528 | 892.748 | 689.506 | 668.58 | 790.146 | 679.68 | 636.673 | 581.258 | 697.553 | 528.818 | 554.455 | 541.807 | 649.802 | 521.685 | 551.971 | 526.77 | 651.616 | 621.549 | 626.663 | 512.805 | 781.569 | 609.93 | 729.448 | 743.807 | 1,100.86 | 977.693 | 1,071.992 | 1,002.624 | 946.437 | 1,002.231 | 923.225 | 931.495 | 922.473 | 1,013.361 | 1,010.431 | 1,054.214 | 1,085.362 | 880.178 | 813.171 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,592.1 | 1,441.489 | 1,683.047 | 1,686.831 | 1,614.502 | 1,711.686 | 1,716.4 | 1,841.703 | 1,748.944 | 1,733.382 | 1,778.5 | 1,879.863 | 1,877.223 | 1,765.062 | 1,763.922 | 1,816.217 | 1,708.565 | 1,626.391 | 1,685.225 | 1,616.444 | 1,450.289 | 1,075.821 | 928.333 | 985 | 1,037 | 879.6 | 879.4 | 879.2 | 867.6 | 880.4 | 883.6 | 890 | 840 | 708.083 | 718.991 | 768.898 | 768.805 | 762.713 | 757.62 | 757.435 | 325 | 382.667 | 482.001 | 498.305 | 547.942 | 597.579 | 647.216 | 697.181 | 747.112 | 717.01 | 716.908 | 716.865 | 596.85 | 686.358 | 684.911 |
Uitgestelde opbrengsten niet-vlottend
| 3.082 | 4.553 | 0 | 71.527 | 72.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.812 | 134.233 | 134.742 | 141.892 | 164.597 | 164.764 | 164.884 | 169.066 | 163.638 | 163.596 | 163.563 | 182.736 | 165.323 | 165.23 | 165.171 | 184.751 | 160.873 | 160.519 | 160.178 | 248.498 | 235.999 | 235.295 | 234.649 | 228.531 | 183.198 | 182.541 | 181.632 | 180.746 | 152.226 | 151.603 | 151.017 | 112.691 | 107.575 | 104.724 | 0 | 99.015 | 86.406 | 96.96 | 0 | 91.605 |
Uitgestelde belastingverplichtingen niet-vlottend
| 230.516 | 232.914 | 219.91 | 218.395 | 221.29 | 239.397 | 242.153 | 248.562 | 242.022 | 252.998 | 249.327 | 246.651 | 285.712 | 283.42 | 278.218 | 274.27 | 261.162 | 246.701 | 239.998 | 232.107 | 228.969 | 228.055 | 222.773 | 216.289 | 201.488 | 197.603 | 188.905 | 182.338 | 179.5 | 177.859 | 180.994 | 180.625 | 186.072 | 178.698 | 183.705 | 183.367 | 176.286 | 180.949 | 180.027 | 162.577 | 153.043 | 152.325 | 142.652 | 122.282 | 117.062 | 105.165 | 85.386 | 78.978 | 78.17 | 74.37 | 66.447 | 45.903 | 38.815 | 27.493 | 47.497 |
Overige niet-vlottende verplichtingen
| 52.883 | 53.725 | 68.004 | 1.68 | 1.68 | 74.713 | 85.318 | 115.918 | 116.62 | 117.347 | 124 | 119.7 | 120.405 | 120.682 | 123.305 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 0.847 | 1.693 | 1.693 | 101.81 | 1.693 | 1.693 | 1.693 | 94.348 | 1.693 |
Totaal niet-vlottende verplichtingen
| 1,878.581 | 1,732.681 | 1,970.961 | 1,978.433 | 1,909.73 | 2,025.796 | 2,043.871 | 2,206.183 | 2,107.586 | 2,103.727 | 2,151.827 | 2,246.214 | 2,283.34 | 2,169.164 | 2,165.445 | 2,225.146 | 2,104.807 | 2,008.681 | 2,067.962 | 2,013.995 | 1,844.869 | 1,469.607 | 1,321.019 | 1,365.774 | 1,402.931 | 1,241.613 | 1,251.888 | 1,227.708 | 1,213.177 | 1,224.277 | 1,250.192 | 1,232.345 | 1,187.438 | 1,047.806 | 1,152.041 | 1,189.111 | 1,181.233 | 1,179.158 | 1,167.025 | 1,104.057 | 661.431 | 717.471 | 806.246 | 773.66 | 817.454 | 854.608 | 846.14 | 885.427 | 931.699 | 893.19 | 884.063 | 850.867 | 734.318 | 808.199 | 825.706 |
Totaal passiva
| 2,526.618 | 2,572.027 | 2,530.041 | 2,617.43 | 2,752.7 | 2,775.718 | 2,708.925 | 2,827.822 | 3,029.384 | 3,218.032 | 3,001.749 | 2,977.521 | 3,070.514 | 2,981.63 | 2,892.01 | 2,924.598 | 3,018.335 | 2,901.429 | 2,757.468 | 2,682.575 | 2,635.015 | 2,149.287 | 1,957.692 | 1,947.032 | 2,100.484 | 1,770.431 | 1,806.343 | 1,769.515 | 1,862.979 | 1,745.962 | 1,802.163 | 1,759.115 | 1,839.054 | 1,669.355 | 1,778.704 | 1,701.916 | 1,962.802 | 1,789.088 | 1,896.473 | 1,847.864 | 1,762.291 | 1,695.164 | 1,878.238 | 1,776.284 | 1,763.891 | 1,856.839 | 1,769.365 | 1,816.922 | 1,854.172 | 1,906.551 | 1,894.494 | 1,905.081 | 1,819.68 | 1,688.377 | 1,638.877 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.714 | 169.46 | 202.596 | 174.008 | 160.543 | 124.123 | 77.388 | 54.467 | 88.495 | 99.674 | 54.102 | 44.705 | 60.083 | 65.078 | 80.331 | 101.808 | 42.419 | 31.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 912.745 | 869.281 | 869.281 | 869.281 | 869.281 | 827.887 | 827.887 | 827.887 | 827.887 | 827.887 | 827.887 | 827.887 | 827.887 | 827.887 | 827.887 |
Ingehouden winsten
| 938.603 | 947.704 | 1,014.984 | 991.788 | 974.45 | 924.483 | 997.941 | 915.422 | 865.772 | 887.903 | 975.833 | 909.286 | 840.519 | 757.495 | 847.605 | 766.777 | 708.288 | 717.951 | 796.329 | 718.457 | 641.374 | 784.227 | 726.456 | 651.398 | 575.51 | 651.306 | 586.555 | 531.749 | 455.058 | 631.508 | 585.284 | 540.295 | 453.63 | 548.354 | 486.635 | 430.731 | 367.689 | 518.936 | 669.636 | 623.455 | 545.322 | 619.725 | 389.647 | 347.173 | 287.332 | 340.456 | 295.19 | 243.673 | 201.138 | 272.56 | 224.688 | 173.435 | 125.931 | 244.808 | 203.298 |
Overige gereserveerde algehele resultaten
| 541.866 | 486.251 | 410.285 | 483.288 | 403.178 | 472.138 | 466.602 | 497.22 | 464.667 | 443.813 | 374.642 | 361.494 | 368.062 | 384.762 | -128.714 | -169.46 | -202.596 | -174.008 | -160.543 | -124.123 | -77.388 | -54.467 | -88.495 | -99.674 | -54.102 | -44.705 | -60.083 | -65.078 | -80.331 | -101.808 | -42.419 | -31.307 | 8.36 | 34.183 | 51.39 | 75.523 | 50.704 | 62.34 | 78.732 | 30.715 | 56.008 | 31.588 | 19.156 | 4.432 | 53.795 | -3.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 57.835 | 57.835 | 57.835 | 57.835 | 57.405 | 57.405 | 57.405 | 57.405 | 56.779 | 56.779 | 56.779 | 56.779 | 56.153 | 56.153 | 446.75 | 406.004 | 372.242 | 299.508 | 312.973 | 349.393 | 395.424 | 359.77 | 325.742 | 314.563 | 359.627 | 326.245 | 310.867 | 305.872 | 289.915 | 197.775 | 257.164 | 268.276 | 298.976 | 275.807 | 275.807 | 275.807 | 275.103 | 247.74 | 52.3 | 52.3 | 8.463 | 51.927 | 223.401 | 223.401 | 181.759 | 201.103 | 213.173 | 218.656 | 233.436 | 211.874 | 227.098 | 252.716 | 204.075 | 190.358 | 181.915 |
Totaal eigen vermogen van aandeelhouders
| 2,451.049 | 2,404.535 | 2,395.849 | 2,445.656 | 2,347.778 | 2,366.771 | 2,434.693 | 2,382.792 | 2,299.963 | 2,301.24 | 2,319.999 | 2,240.304 | 2,177.479 | 2,111.155 | 2,207.1 | 2,085.526 | 1,993.275 | 1,930.204 | 2,022.047 | 1,980.595 | 1,949.543 | 2,056.742 | 1,964.943 | 1,878.706 | 1,847.882 | 1,890.296 | 1,810.167 | 1,750.366 | 1,657.718 | 1,742.028 | 1,755.193 | 1,721.316 | 1,673.711 | 1,771.089 | 1,726.577 | 1,694.806 | 1,606.241 | 1,741.761 | 1,713.413 | 1,619.215 | 1,522.538 | 1,572.521 | 1,501.485 | 1,444.287 | 1,392.167 | 1,369.446 | 1,336.25 | 1,290.216 | 1,262.461 | 1,312.321 | 1,279.673 | 1,254.038 | 1,157.893 | 1,263.053 | 1,213.1 |
Totaal eigen vermogen
| 2,926.534 | 2,934.476 | 2,904.479 | 2,924.348 | 2,801.553 | 2,857.175 | 2,908.378 | 2,837.325 | 2,726.747 | 2,735.66 | 2,726.864 | 2,628.933 | 2,576.666 | 2,496.549 | 2,581.337 | 2,442.896 | 2,337 | 2,292.916 | 2,369.105 | 2,307.357 | 2,261.364 | 2,385.97 | 2,281.781 | 2,178.51 | 2,129.249 | 2,187.626 | 2,096.325 | 2,018.548 | 1,906.378 | 2,003.396 | 2,005.974 | 1,957.359 | 1,893.434 | 2,007.923 | 1,951.45 | 1,906.782 | 1,795.937 | 1,973.191 | 1,934.875 | 1,821.577 | 1,704.317 | 1,795.261 | 1,706.953 | 1,633.545 | 1,565.983 | 1,550.974 | 1,510.158 | 1,453.741 | 1,413.815 | 1,458.462 | 1,418.435 | 1,382.694 | 1,275.694 | 1,378.041 | 1,320.148 |
Totaal passiva en aandeelhoudersvermogen
| 5,453.152 | 5,506.503 | 5,434.52 | 5,541.778 | 5,554.253 | 5,632.893 | 5,617.303 | 5,665.147 | 5,756.131 | 5,953.692 | 5,728.613 | 5,606.454 | 5,647.18 | 5,478.179 | 5,473.347 | 5,367.494 | 5,355.335 | 5,194.345 | 5,126.573 | 4,989.932 | 4,896.379 | 4,535.257 | 4,239.473 | 4,125.542 | 4,229.733 | 3,958.057 | 3,902.668 | 3,788.063 | 3,769.357 | 3,749.358 | 3,808.137 | 3,716.474 | 3,732.488 | 3,677.278 | 3,730.154 | 3,608.698 | 3,758.739 | 3,762.279 | 3,831.348 | 3,669.441 | 3,466.608 | 3,490.425 | 3,585.191 | 3,409.829 | 3,329.874 | 3,407.813 | 3,279.523 | 3,270.663 | 3,267.987 | 3,365.013 | 3,312.929 | 3,287.775 | 3,095.374 | 3,066.418 | 2,959.025 |