Al Masane Al Kobra Mining Company
TADAWUL:1322.SR
67 (SAR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q1 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17.807 | 13.525 | 110.94 | 202.813 | 212.29 | 368.78 | 381.392 | 413.634 | 633.963 | 684.8 | 74.72 | -35.17 | 0 | 0 | 52.245 | 52.245 | 0 | 0 | 31.51 | 0 | 0 | 32.326 | 0 | 0 | 56.519 | 0 | 0 | 30.414 | 0 | 0 | 2.98 | 0 | 0 |
Kortetermijnbeleggingen
| 27.051 | 221.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17.807 | 13.525 | 110.94 | 202.813 | 212.29 | 368.78 | 381.392 | 413.634 | 633.963 | 684.8 | 74.72 | 35.17 | 0 | 0 | 52.245 | 52.245 | 0 | 0 | 31.51 | 0 | 0 | 32.326 | 0 | 0 | 56.519 | 0 | 0 | 30.414 | 0 | 0 | 2.98 | 0 | 0 |
Nettovorderingen
| 223.641 | 148.937 | 128.595 | 141.287 | 142.914 | 155.31 | 161.315 | 220.688 | 166.025 | 166.927 | 182.65 | 0 | 0 | 0 | 29.643 | 29.643 | 0 | 0 | 16.235 | 0 | 0 | 8.214 | 0 | 0 | 0 | 0 | 0 | 28.352 | 0 | 0 | 9.097 | 0 | 0 |
Voorraad
| 97.132 | 101.827 | 141.97 | 97.706 | 91.315 | 90.61 | 82.877 | 78.906 | 76.379 | 65.24 | 71.349 | 0 | 0 | 0 | 35.277 | 35.277 | 0 | 0 | 45.871 | 0 | 0 | 27.227 | 0 | 0 | 15.875 | 0 | 0 | 31.63 | 0 | 0 | 28.321 | 0 | 0 |
Overige vlottende activa
| 143.805 | 146.83 | 29.807 | 171.628 | 290.746 | 347.901 | 147.668 | 249.268 | 152.949 | 112.048 | 222.155 | 0 | 154.503 | 166.288 | 52.912 | 52.912 | 133.725 | 210.296 | 71.731 | 166.361 | 124.784 | 19.732 | 85.646 | 60.425 | 15.787 | 70.265 | 84.212 | 7.395 | 119.651 | 151.795 | 15.451 | 0 | 153.958 |
Totaal vlottende activa
| 410.482 | 337.704 | 411.312 | 527.62 | 591.892 | 788.651 | 773.252 | 837.862 | 952.842 | 972.992 | 368.224 | 35.17 | 154.503 | 166.288 | 170.078 | 170.078 | 133.725 | 210.296 | 165.347 | 166.361 | 124.784 | 87.498 | 85.646 | 60.425 | 88.181 | 70.265 | 84.212 | 97.791 | 119.651 | 151.795 | 55.85 | 0 | 153.958 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,084.996 | 1,066.56 | 958.876 | 947.879 | 839.382 | 772.333 | 745.382 | 729.515 | 723.533 | 713.392 | 711.688 | 0 | 0 | 0 | 615.846 | 615.846 | 0 | 0 | 640.812 | 0 | 0 | 700.502 | 0 | 0 | 734.347 | 0 | 0 | 748.869 | 0 | 0 | 759.38 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 32.605 | 28.18 | 28.511 | 28.613 | 28.848 | 29.203 | 29.16 | 32.407 | 32.811 | 33.75 | 31.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.031 | 0.031 | 55.514 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.675 | 0.675 | -35.17 | 753.246 | 749.267 | 121.268 | 121.268 | 739.138 | 759.981 | 155.282 | 807.431 | 857.817 | 191.528 | 927.506 | 949.649 | 209.681 | 987.461 | 963.831 | 224.356 | 981.178 | 985.963 | 247.394 | 0 | 991.748 |
Totaal niet-vlottende activa
| 1,117.632 | 1,094.771 | 1,042.901 | 976.568 | 868.306 | 801.612 | 774.619 | 761.999 | 756.421 | 747.817 | 744.037 | -35.17 | 753.246 | 749.267 | 737.114 | 737.114 | 739.138 | 759.981 | 796.094 | 807.431 | 857.817 | 892.03 | 927.506 | 949.649 | 944.027 | 987.461 | 963.831 | 973.225 | 981.178 | 985.963 | 1,006.774 | 0 | 991.748 |
Totaal activa
| 1,528.113 | 1,432.475 | 1,454.214 | 1,504.189 | 1,460.198 | 1,590.263 | 1,547.871 | 1,599.861 | 1,709.263 | 1,720.808 | 1,112.261 | 0 | 907.748 | 915.555 | 907.192 | 907.192 | 872.863 | 970.277 | 961.441 | 973.792 | 982.601 | 979.528 | 1,013.153 | 1,010.074 | 1,032.208 | 1,057.726 | 1,048.043 | 1,071.016 | 1,100.829 | 1,137.758 | 1,062.623 | 0 | 1,145.706 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 82.534 | 64.405 | 46.228 | 54.543 | 24.373 | 29.801 | 26.958 | 21.755 | 23.009 | 10.397 | 18.052 | 0 | 0 | 0 | 36.572 | 36.572 | 0 | 0 | 26.925 | 0 | 0 | 17.858 | 0 | 0 | 11.484 | 0 | 0 | 58.592 | 0 | 0 | 31.763 | 0 | 0 |
Kortlopende schulden
| 79.469 | 68.931 | 68.06 | 112.608 | 112.184 | 103.516 | 103.603 | 103.852 | 104.27 | 93.441 | 111.222 | 0 | 0 | 0 | 50 | 50 | 0 | 0 | 30 | 0 | 0 | 65.454 | 0 | 0 | 15.051 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 |
Belastingschulden
| 5.411 | 6.707 | 4.917 | 6.209 | 4.906 | 17.497 | 14.228 | 10.445 | 10.111 | 20.568 | 2.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.411 | 6.707 | 4.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 31.554 | 34.527 | 19.445 | 23.64 | 20.084 | 35.134 | 34.352 | 32.726 | 38.473 | 50.077 | 66.636 | 0 | 87.418 | 108.961 | 17.097 | 17.097 | 72.008 | 67.62 | 7.425 | 43.506 | 85.781 | 8.331 | 98.681 | 62.285 | 3.485 | 9.948 | 9.25 | 26.682 | 79.567 | 91.261 | 24.615 | 0 | 103.383 |
Totaal kortlopende verplichtingen
| 204.379 | 174.57 | 143.566 | 197 | 161.546 | 185.948 | 179.141 | 168.779 | 175.863 | 174.484 | 198.538 | 0 | 87.418 | 108.961 | 103.669 | 103.669 | 72.008 | 67.62 | 64.35 | 43.506 | 85.781 | 91.643 | 98.681 | 62.285 | 30.019 | 9.948 | 9.25 | 85.274 | 79.567 | 91.261 | 86.378 | 0 | 103.383 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 35.074 | 43.753 | 44.359 | 49.972 | 50.525 | 108.653 | 107.064 | 153.783 | 151.653 | 206.367 | 221.439 | 0 | 324.466 | 308.683 | 271.832 | 271.832 | 277.931 | 300.062 | 266.619 | 315.236 | 268.221 | 229.083 | 293.494 | 312.961 | 282.472 | 329.602 | 334.731 | 310 | 334.366 | 334.204 | 229.808 | 0 | 301.045 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 47.602 | 46.607 | 46.059 | 45.312 | 44.154 | 42.978 | 41.469 | 45.69 | 44.712 | 44.622 | 43.848 | 0 | 0 | 0 | 25.724 | 25.724 | 0 | 0 | 23.505 | 0 | 0 | 29.056 | 0 | 0 | 27.075 | 0 | 0 | 25.115 | 0 | 0 | 23.686 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 82.676 | 90.36 | 90.418 | 95.284 | 94.679 | 151.631 | 148.533 | 199.473 | 196.364 | 250.989 | 265.287 | 0 | 324.466 | 308.683 | 297.556 | 297.556 | 277.931 | 300.062 | 290.124 | 315.236 | 268.221 | 258.139 | 293.494 | 312.961 | 309.548 | 329.602 | 334.731 | 335.115 | 334.366 | 334.204 | 253.494 | 0 | 301.045 |
Totaal passiva
| 287.055 | 264.93 | 233.984 | 292.284 | 256.225 | 337.58 | 327.673 | 368.251 | 372.228 | 425.473 | 463.825 | 0 | 411.883 | 417.644 | 401.225 | 401.225 | 349.939 | 367.682 | 354.474 | 358.742 | 354.002 | 349.782 | 392.175 | 375.246 | 339.566 | 339.55 | 343.981 | 420.388 | 413.934 | 425.466 | 339.872 | 0 | 404.428 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 900 | 900 | 900 | 900 | 660 | 660 | 660 | 660 | 660 | 660 | 563.289 | 0 | 495.865 | 497.911 | 820 | 820 | 522.924 | 602.596 | 820 | 615.05 | 628.599 | 780 | 620.978 | 634.828 | 780 | 718.176 | 704.062 | 740 | 686.895 | 712.292 | 550 | 0 | 741.279 |
Ingehouden winsten
| 86.53 | 22.843 | 61.305 | 22.042 | 16.563 | 67.755 | 35.269 | 62.735 | 168.16 | 126.461 | 84.862 | 0 | 0 | 0 | -239.32 | -239.32 | 0 | 0 | -213.033 | 0 | 0 | -187.8 | 0 | 0 | -124.905 | 0 | 0 | -89.372 | 0 | 0 | -17.249 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1.252 | 1.98 | 5.591 | 36.638 | 34.231 | 32.36 | 32.36 | 19.726 | 19.726 | 19.726 | -0 | 451.986 | 0 | 0 | -74.713 | -74.713 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 741.279 | 0 |
Overige totale aandeelhoudersvermogen
| 253.277 | 242.723 | 253.334 | 253.225 | 493.178 | 492.568 | 492.568 | 489.148 | 489.148 | 489.148 | 0.285 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 37.546 | 0 | 0 | 37.546 | 0 | 0 | 0 | 0 | 0 | 190 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,241.059 | 1,167.546 | 1,220.23 | 1,211.905 | 1,203.973 | 1,252.683 | 1,220.197 | 1,231.609 | 1,337.035 | 1,295.336 | 648.436 | 451.986 | 495.865 | 497.911 | 505.967 | 505.967 | 522.924 | 602.596 | 606.967 | 615.05 | 628.599 | 629.746 | 620.978 | 634.828 | 692.642 | 718.176 | 704.062 | 650.628 | 686.895 | 712.292 | 722.751 | 741.279 | 741.279 |
Totaal eigen vermogen
| 1,241.059 | 1,167.546 | 1,220.23 | 1,211.905 | 1,203.973 | 1,252.683 | 1,220.197 | 1,231.609 | 1,337.035 | 1,295.336 | 648.436 | 451.986 | 495.865 | 497.911 | 505.967 | 505.967 | 522.924 | 602.596 | 606.967 | 615.05 | 628.599 | 629.746 | 620.978 | 634.828 | 692.642 | 718.176 | 704.062 | 650.628 | 686.895 | 712.292 | 722.751 | 741.279 | 741.279 |
Totaal passiva en aandeelhoudersvermogen
| 1,528.113 | 1,432.475 | 1,454.214 | 1,504.189 | 1,460.198 | 1,590.263 | 1,547.871 | 1,599.861 | 1,709.263 | 1,720.808 | 1,112.261 | 451.986 | 907.748 | 915.555 | 907.192 | 907.192 | 872.863 | 970.277 | 961.441 | 973.792 | 982.601 | 979.528 | 1,013.153 | 1,010.074 | 1,032.208 | 1,057.726 | 1,048.043 | 1,071.016 | 1,100.829 | 1,137.758 | 1,062.623 | 741.279 | 1,145.706 |