Sun Yad Construction Co.,Ltd
TWSE:1316.TW
14.8 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 372.961 | 228.932 | 191.239 | 180.344 | 162.686 | 311.668 | 375.758 | 780.878 | 824.119 | 350.85 | 243.972 | 331.673 | 242.504 | 217.609 | 257.228 | 138.963 | 684.674 | 155.576 | 382.207 | 127.151 | 134.114 | 134.177 | 141.635 | 196.062 | 418.016 | 766.579 | 1,543.874 | 290.205 | 167.188 | 158.473 | 273.317 | 136.481 | 148.834 | 123.423 | 129.641 | 184.808 | 305.244 | 208.386 | 165.631 | 183.008 | 199.677 | 245.207 | 301.585 | 296.4 | 341.558 | 342.813 | 361.916 | 448.81 | 365.696 | 357.955 | 395.759 | 376.414 | 149.642 | 86.676 | 139.142 | 102.918 | 187.823 | 160.948 |
| Kosten van de omzet
| 241.261 | 160.659 | 160.581 | 138.988 | 127.468 | 278.329 | 284.957 | 556.869 | 630.043 | 272.303 | 220.05 | 263.949 | 184.619 | 167.306 | 134.17 | 86.231 | 650.616 | 106.501 | 297.058 | 113.163 | 117.812 | 119.994 | 130.247 | 158.324 | 269.741 | 517.488 | 1,044.7 | 202.076 | 143.858 | 135.13 | 238.322 | 103.059 | 116.867 | 95.655 | 101.197 | 154.144 | 267.495 | 170.696 | 150.601 | 173.064 | 168.908 | 203.762 | 270.509 | 258.96 | 254.865 | 254.681 | 288.867 | 355.582 | 292.178 | 281.889 | 331.904 | 334.614 | 131.566 | 75.063 | 111.299 | 80.408 | 175.815 | 158.424 |
| Brutowinst
| 131.7 | 68.273 | 30.658 | 41.356 | 35.218 | 33.339 | 90.801 | 224.009 | 194.076 | 78.547 | 23.922 | 67.724 | 57.885 | 50.303 | 123.058 | 52.732 | 34.058 | 49.075 | 85.149 | 13.988 | 16.302 | 14.183 | 11.388 | 37.738 | 148.275 | 249.091 | 499.174 | 88.129 | 23.33 | 23.343 | 34.995 | 33.422 | 31.967 | 27.768 | 28.444 | 30.664 | 37.749 | 37.69 | 15.03 | 9.944 | 30.769 | 41.445 | 31.076 | 37.44 | 86.693 | 88.132 | 73.049 | 93.228 | 73.518 | 76.066 | 63.855 | 41.8 | 18.076 | 11.613 | 27.843 | 22.51 | 12.008 | 2.524 |
| Brutowinstmarge
| 0.353 | 0.298 | 0.16 | 0.229 | 0.216 | 0.107 | 0.242 | 0.287 | 0.235 | 0.224 | 0.098 | 0.204 | 0.239 | 0.231 | 0.478 | 0.379 | 0.05 | 0.315 | 0.223 | 0.11 | 0.122 | 0.106 | 0.08 | 0.192 | 0.355 | 0.325 | 0.323 | 0.304 | 0.14 | 0.147 | 0.128 | 0.245 | 0.215 | 0.225 | 0.219 | 0.166 | 0.124 | 0.181 | 0.091 | 0.054 | 0.154 | 0.169 | 0.103 | 0.126 | 0.254 | 0.257 | 0.202 | 0.208 | 0.201 | 0.213 | 0.161 | 0.111 | 0.121 | 0.134 | 0.2 | 0.219 | 0.064 | 0.016 |
| Onderzoek- en ontwikkelingskosten
| 2.953 | 3.602 | 2.979 | 10.464 | 2.928 | 3.021 | 4 | 3.426 | 3.9 | 4.102 | 5.479 | 5.865 | 2.805 | 3.404 | 4.152 | 4.312 | 3.807 | 5.422 | -1.368 | 6.342 | 10.111 | 4.99 | 3.969 | 2.396 | 4.421 | 4.463 | 5.098 | 4.222 | 4.229 | 3.743 | 3.42 | 3.32 | 3.074 | 2.848 | 3.081 | 3.269 | 3.527 | 3.198 | 3.665 | 3.255 | 4.164 | 5.845 | 10.35 | 7.135 | 4.414 | 4.804 | 4.287 | 4.075 | 5.356 | 5.504 | 5.948 | 8.328 | 4.692 | 4.019 | 2.937 | 3.148 | 5.791 | 6.9 |
| Algemene en administratieve kosten
| 52.187 | 102.512 | 71.07 | 60.142 | 57.803 | 55.839 | 69.345 | 62.179 | 54.863 | 67.705 | 66.507 | 68.869 | 34.343 | 47.579 | 54.926 | 34.265 | 30.544 | 52.377 | 40.654 | 40.388 | 50.345 | 49.713 | 55.879 | 56.237 | 48.517 | 81.665 | 41.873 | 46.072 | 48.888 | 48.072 | 54.474 | 48.08 | 44.472 | 43.364 | 42.873 | 40.603 | 39.074 | 55.931 | 34.724 | 34.783 | 43.554 | 38.193 | 32.386 | 43.676 | 95.246 | 90.004 | 89.147 | 90.542 | 86.989 | 86.429 | 85.298 | 32.409 | 23.969 | 17.663 | 14.899 | 16.358 | 20.495 | 14.015 |
| Verkoop- en marketingkosten
| 41.73 | 21.265 | 17.784 | 12.973 | 18.957 | 11.017 | 28.19 | 53.011 | 48.265 | 18.872 | 15.621 | 17.665 | 17.165 | 15.297 | 28.713 | 13.056 | 44.127 | 13.658 | 14.943 | 11.606 | 9.808 | 17.371 | 9.748 | 9.93 | 25.597 | 22.697 | 37.477 | 16.518 | 8.982 | 7.81 | 10.602 | 7.35 | 15.084 | 11.684 | 8.843 | 10.561 | 10.181 | 15.787 | 22.291 | 17.457 | 26.051 | 27.218 | 9.7 | 24.582 | 30.182 | 19.464 | 7.656 | 10.209 | 8.959 | 13.161 | 28.636 | 17.465 | 8.726 | 5.861 | 7.676 | 3.052 | 4.052 | 3.63 |
| Verkoop-, algemene en administratieve kosten
| 87.121 | 123.777 | 83.605 | 73.115 | 76.76 | 66.856 | 97.535 | 115.19 | 103.128 | 86.577 | 82.128 | 86.534 | 51.508 | 62.876 | 83.639 | 47.321 | 74.671 | 66.035 | 55.597 | 51.994 | 60.153 | 67.084 | 65.627 | 66.167 | 74.114 | 104.362 | 79.35 | 62.59 | 57.87 | 55.882 | 65.076 | 55.43 | 59.556 | 55.048 | 51.716 | 51.164 | 49.255 | 71.718 | 57.015 | 52.24 | 69.605 | 65.411 | 42.086 | 68.258 | 125.428 | 109.468 | 96.803 | 100.751 | 95.948 | 99.59 | 113.934 | 49.874 | 32.695 | 23.524 | 22.575 | 19.41 | 24.547 | 17.645 |
| Overige kosten
| 41.236 | -127.379 | 35.051 | 17.301 | 48.339 | 36.569 | 18.687 | 5.174 | -117.903 | 62.159 | -6.08 | 141.73 | 5.693 | 3.568 | -5.489 | 3.367 | 14.583 | -5.528 | -2.35 | 36.052 | 0.055 | 11.509 | 9.821 | 124.692 | 5.655 | 9.105 | 5.866 | 21.199 | 6.601 | 3.8 | 0.351 | 21.298 | 3.196 | 3.184 | -0.681 | 2.278 | 8.245 | -4.685 | 180.922 | 1.068 | 0.206 | 5.163 | -44.204 | -10.853 | -0.526 | 4.172 | -30.118 | -26.266 | 17.65 | 3.646 | -2.08 | 2.983 | 1.045 | 0.458 | 0.435 | -2.916 | -1.634 | 1.778 |
| Bedrijfskosten
| 90.074 | 127.379 | 86.584 | 83.579 | 79.688 | 69.877 | 101.535 | 118.616 | 107.028 | 90.679 | 87.607 | 92.399 | 54.313 | 66.28 | 87.791 | 51.633 | 78.478 | 71.457 | 54.229 | 58.336 | 70.264 | 72.074 | 69.596 | 68.563 | 78.535 | 108.825 | 84.448 | 66.812 | 62.099 | 59.625 | 68.496 | 58.75 | 62.63 | 57.896 | 54.797 | 54.433 | 52.782 | 74.916 | 60.68 | 55.495 | 73.769 | 71.256 | 52.436 | 75.393 | 129.842 | 114.272 | 101.09 | 104.826 | 101.304 | 105.094 | 119.882 | 58.202 | 37.387 | 27.543 | 25.512 | 22.558 | 30.338 | 24.545 |
| Bedrijfsresultaat
| 41.626 | -59.106 | -55.926 | -24.259 | 6.02 | 0.307 | 8.22 | 112.148 | -27.417 | 50.666 | -21.123 | -24.675 | 3.572 | -15.977 | 35.267 | 1.099 | -44.42 | -22.382 | 30.92 | -44.348 | -53.962 | -57.891 | -58.208 | -30.825 | 69.74 | 140.266 | 414.726 | 21.317 | -38.769 | -36.282 | -33.501 | -25.328 | -30.663 | -30.128 | -26.353 | -23.769 | -15.033 | -37.226 | -45.65 | -45.551 | -43 | -29.811 | -21.36 | -37.953 | -43.149 | -26.14 | -28.041 | -11.598 | -27.786 | -29.028 | -56.027 | -16.402 | -19.311 | -15.93 | 2.331 | -0.048 | -18.33 | -22.021 |
| Bedrijfsresultaat ratio
| 0.112 | -0.258 | -0.292 | -0.135 | 0.037 | 0.001 | 0.022 | 0.144 | -0.033 | 0.144 | -0.087 | -0.074 | 0.015 | -0.073 | 0.137 | 0.008 | -0.065 | -0.144 | 0.081 | -0.349 | -0.402 | -0.431 | -0.411 | -0.157 | 0.167 | 0.183 | 0.269 | 0.073 | -0.232 | -0.229 | -0.123 | -0.186 | -0.206 | -0.244 | -0.203 | -0.129 | -0.049 | -0.179 | -0.276 | -0.249 | -0.215 | -0.122 | -0.071 | -0.128 | -0.126 | -0.076 | -0.077 | -0.026 | -0.076 | -0.081 | -0.142 | -0.044 | -0.129 | -0.184 | 0.017 | -0 | -0.098 | -0.137 |
| Totaal overige inkomsten en kosten netto
| 21.898 | 56.674 | 9.991 | -29.234 | -26.338 | -25.096 | -24.731 | -18.989 | -17.034 | -12.816 | -65.02 | 124.379 | -9.9 | -17.54 | -21.237 | -22.664 | 8.015 | -38.021 | -14.438 | 33.038 | 0.849 | 14.767 | 3.036 | 122.997 | 3.574 | 3.706 | 0.093 | 16.77 | 3.704 | 0.271 | 1.058 | 14.29 | 2.011 | -0.732 | 0.59 | -1.803 | 3.916 | -9.729 | 177.681 | -2.588 | -3.819 | -0.325 | -55.353 | -15.225 | -6.487 | -0.644 | -46.498 | -31.326 | 14.501 | 1.948 | 3.241 | 7.979 | 50.241 | 2.849 | 0.749 | 1.814 | 6.499 | 7.611 |
| Inkomen voor belasting
| 63.524 | -2.432 | -45.935 | -53.493 | -20.318 | -24.789 | -16.511 | 93.159 | -44.451 | 37.85 | -86.143 | 99.704 | -6.328 | -33.517 | 14.03 | -21.565 | -36.405 | -60.403 | 16.482 | -11.31 | -53.113 | -43.124 | -55.172 | 92.172 | 73.314 | 143.972 | 414.819 | 38.087 | -35.065 | -36.011 | -32.443 | -11.038 | -28.652 | -30.86 | -25.763 | -25.572 | -11.117 | -46.955 | 132.031 | -48.139 | -46.819 | -30.136 | -76.713 | -53.178 | -49.636 | -26.784 | -74.539 | -42.924 | -13.285 | -27.08 | -52.786 | -8.423 | 30.93 | -13.081 | 3.08 | 1.766 | -11.831 | -14.41 |
| Inkomen voor belasting ratio
| 0.17 | -0.011 | -0.24 | -0.297 | -0.125 | -0.08 | -0.044 | 0.119 | -0.054 | 0.108 | -0.353 | 0.301 | -0.026 | -0.154 | 0.055 | -0.155 | -0.053 | -0.388 | 0.043 | -0.089 | -0.396 | -0.321 | -0.39 | 0.47 | 0.175 | 0.188 | 0.269 | 0.131 | -0.21 | -0.227 | -0.119 | -0.081 | -0.193 | -0.25 | -0.199 | -0.138 | -0.036 | -0.225 | 0.797 | -0.263 | -0.234 | -0.123 | -0.254 | -0.179 | -0.145 | -0.078 | -0.206 | -0.096 | -0.036 | -0.076 | -0.133 | -0.022 | 0.207 | -0.151 | 0.022 | 0.017 | -0.063 | -0.09 |
| Belastingkosten
| -0.005 | -0.214 | 7.816 | -4.706 | 0.029 | 1.205 | 5.847 | 2.864 | 2.985 | 2.265 | -9.75 | 8.875 | 1.998 | 0.852 | -14.903 | -1.378 | 4.022 | 10.539 | -6.237 | 1.056 | 7.227 | 1.278 | 24.534 | 0.784 | -8.606 | 5.897 | 52.434 | 3.23 | 0.102 | 2.86 | -11.873 | 8.174 | 0.789 | 1.028 | 8.128 | 1.34 | 1.368 | 2.124 | 35.855 | -0.058 | 2.878 | 3.729 | -2.443 | 3.396 | 1.381 | 1.601 | -6.796 | 0.402 | -0.134 | 2.416 | 1.064 | 4.998 | -0.925 | 0.093 | 1.819 | -0.633 | 0.818 | -0.077 |
| Nettowinst
| 13.575 | -2.218 | -45.298 | -31.193 | -26.778 | -25.994 | -22.358 | 98.944 | -47.436 | 35.585 | -28.378 | -12.266 | -11.953 | -33.033 | 24.453 | 102.727 | -43.5 | -51.632 | -24.63 | -43.674 | -36.346 | -49.878 | -88.943 | 22.355 | 87.259 | 145.047 | 367.308 | 38.847 | -34.38 | -35.071 | -22.861 | -32.087 | -32.778 | -34.817 | -31.552 | -30.315 | -17.369 | -56.221 | 94.966 | -45.64 | -47.1 | -45.692 | -85.878 | -53.812 | -52.509 | -31.635 | -42.983 | -33.259 | -29.56 | -27.075 | -49.821 | -19.146 | 17.835 | -13.064 | -2.395 | -0.329 | -9.739 | -9.871 |
| Nettowinstmarge
| 0.036 | -0.01 | -0.237 | -0.173 | -0.165 | -0.083 | -0.06 | 0.127 | -0.058 | 0.101 | -0.116 | -0.037 | -0.049 | -0.152 | 0.095 | 0.739 | -0.064 | -0.332 | -0.064 | -0.343 | -0.271 | -0.372 | -0.628 | 0.114 | 0.209 | 0.189 | 0.238 | 0.134 | -0.206 | -0.221 | -0.084 | -0.235 | -0.22 | -0.282 | -0.243 | -0.164 | -0.057 | -0.27 | 0.573 | -0.249 | -0.236 | -0.186 | -0.285 | -0.182 | -0.154 | -0.092 | -0.119 | -0.074 | -0.081 | -0.076 | -0.126 | -0.051 | 0.119 | -0.151 | -0.017 | -0.003 | -0.052 | -0.061 |
| WPA (Winst Per Aandeel)
| 0.05 | -0.009 | -0.18 | -0.15 | -0.13 | -0.13 | -0.11 | 0.5 | -0.22 | 0.18 | -0.2 | -0.087 | -0.078 | -0.22 | 0.16 | 0.68 | -0.29 | -0.34 | -0.17 | -0.3 | -0.24 | -0.33 | -0.81 | 0.22 | 0.8 | 1.36 | 3.54 | 0.37 | -0.33 | -0.33 | -0.21 | -0.28 | -0.29 | -0.22 | -0.3 | -0.28 | -0.16 | -0.64 | 1.06 | -0.52 | -0.54 | -0.53 | -1.42 | -0.89 | -0.89 | -0.63 | -1 | -0.77 | -0.65 | -0.63 | -1.16 | -0.45 | 0.4 | -0.29 | -0.054 | -0.007 | -0.22 | -0.22 |
| Verwaterde WPA
| 0.049 | -0.009 | -0.18 | -0.15 | -0.13 | -0.13 | -0.11 | 0.49 | -0.22 | 0.18 | -0.2 | -0.087 | -0.076 | -0.22 | 0.16 | 0.61 | -0.29 | -0.34 | -0.17 | -0.3 | -0.24 | -0.33 | -0.81 | 0.22 | 0.8 | 1.34 | 3.54 | 0.34 | -0.33 | -0.33 | -0.21 | -0.28 | -0.29 | -0.22 | -0.3 | -0.28 | -0.16 | -0.64 | 1.06 | -0.52 | -0.54 | -0.53 | -1.42 | -0.89 | -0.89 | -0.63 | -1 | -0.77 | -0.65 | -0.63 | -1.16 | -0.45 | 0.4 | -0.29 | -0.054 | -0.007 | -0.22 | -0.22 |
| EBITDA
| 58.42 | 44.223 | -41.438 | -10.184 | 21.371 | 13.377 | 20.513 | 124.671 | -14.749 | 63.794 | -55.031 | 129.901 | 14.763 | -10.753 | 34.245 | 8.556 | -13.902 | -39.367 | 36.203 | 2.422 | -39.484 | -30.119 | -42.149 | 98.454 | 79.892 | 153.781 | 424.864 | 46.546 | -28.78 | -29.175 | -24.78 | -0.639 | -23.904 | -23.174 | -18.731 | -18.035 | -3.294 | -38.383 | 139.876 | -39.619 | -37.866 | -19.42 | -56.318 | -36.978 | -27.601 | -4.849 | -40.763 | -18.863 | 10.561 | -2.476 | -32.499 | 11.536 | -7.796 | -8.972 | 11.196 | 1.339 | -8.226 | -4.54 |
| EBITDA ratio
| 0.157 | 0.193 | -0.217 | -0.056 | 0.131 | 0.043 | 0.055 | 0.16 | -0.018 | 0.182 | -0.226 | 0.392 | 0.061 | -0.049 | 0.133 | 0.062 | -0.02 | -0.253 | 0.095 | 0.019 | -0.294 | -0.224 | -0.298 | 0.502 | 0.191 | 0.201 | 0.275 | 0.16 | -0.172 | -0.184 | -0.091 | -0.005 | -0.161 | -0.188 | -0.144 | -0.098 | -0.011 | -0.184 | 0.845 | -0.216 | -0.19 | -0.079 | -0.187 | -0.125 | -0.081 | -0.014 | -0.113 | -0.042 | 0.029 | -0.007 | -0.082 | 0.031 | -0.052 | -0.104 | 0.08 | 0.013 | -0.044 | -0.028 |