Wai Chi Holdings Company Limited
HKEX:1305.HK
0.75 (HKD) • At close September 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 745.01 | 640.917 | 357.208 | 195.185 | 195.185 | 257.912 | 257.912 | 168.319 | 168.319 | 112.312 | 112.312 | 109.187 | 109.187 | 101.52 | 101.52 | 15.73 | 15.73 | 101.816 | 101.816 | 102.724 | 102.724 | 24.213 | 24.213 | 114.43 | 114.43 | 111.722 | 111.722 | 190.96 | 190.96 | 152.341 | 152.341 | 180.902 | 180.902 | 240.013 | 240.013 | 242.272 | 242.272 | 331.864 | 331.864 | 110.276 | 110.276 | 100.777 | 100.777 | -144.344 |
Kortetermijnbeleggingen
| 0 | 44.441 | 43.063 | -24.468 | 0 | 562.63 | 58.74 | -26.068 | 0 | 57.579 | 57.579 | 0 | 0 | 73.127 | 73.127 | 4.68 | 0 | 41.443 | 41.443 | 81.019 | 81.019 | 152.967 | 32.856 | 247.895 | 224.173 | 210.549 | 225.509 | 0 | 0 | 24.209 | 24.209 | 0 | 0 | 52.235 | 52.235 | 0 | 0 | 19.04 | 19.04 | 18.737 | 18.737 | 17.35 | 17.35 | 288.688 |
Liquide middelen en kortetermijnbeleggingen
| 745.01 | 640.917 | 400.271 | 195.185 | 195.185 | 257.912 | 316.652 | 168.319 | 168.319 | 112.312 | 169.891 | 109.187 | 109.187 | 101.52 | 174.647 | 20.41 | 15.73 | 101.816 | 143.259 | 183.743 | 183.743 | 177.18 | 210.036 | 362.325 | 362.325 | 322.271 | 337.231 | 190.96 | 190.96 | 152.341 | 176.55 | 180.902 | 180.902 | 240.013 | 292.248 | 242.272 | 242.272 | 331.864 | 350.904 | 129.013 | 129.013 | 118.127 | 118.127 | 144.344 |
Nettovorderingen
| 1,079.477 | 1,063.551 | 991.627 | 907.08 | 907.08 | 977.601 | 885.745 | 1,000.032 | 1,000.032 | 1,006.374 | 938.143 | 764.86 | 764.86 | 801.373 | 724.415 | 638.25 | 638.25 | 549.102 | 546.348 | 386.134 | 560.047 | 511.585 | 511.585 | 407.631 | 407.631 | 419.669 | 419.669 | 403.459 | 403.459 | 497.724 | 497.724 | 445.57 | 445.57 | 825.606 | 553.63 | 694.921 | 694.921 | 625.411 | 625.411 | 570.265 | 570.265 | 438.614 | 438.614 | 0 |
Voorraad
| 330.539 | 265.803 | 265.803 | 190.651 | 190.651 | 276.763 | 276.763 | 355.04 | 355.04 | 312.029 | 312.029 | 324.193 | 324.193 | 220.71 | 220.71 | 251.687 | 251.687 | 211.584 | 211.584 | 192.001 | 192.001 | 188.406 | 188.406 | 235.635 | 235.635 | 207.631 | 207.631 | 205.321 | 205.321 | 191.838 | 191.838 | 223.126 | 223.126 | 222.385 | 222.385 | 285.81 | 285.81 | 201.12 | 201.12 | 224.567 | 224.567 | 197.743 | 197.743 | 0 |
Overige vlottende activa
| 88.891 | 9.169 | 321.739 | 166.458 | 603.002 | 62.738 | 661.646 | 1,542.979 | 542.947 | 1,359.603 | 363.881 | 1,218.545 | 453.685 | 1,152.783 | 355.241 | 1,073.096 | 434.846 | 985.979 | 398.188 | 1,111.91 | 551.863 | 833.858 | 442.384 | 826.955 | 443.046 | 965.094 | 530.465 | 668.274 | 264.815 | 832.181 | 310.248 | 672.501 | 226.931 | 29.505 | 249.246 | 945.003 | 250.082 | 719.417 | 74.966 | 68.509 | 68.509 | 87.865 | 87.865 | 0 |
Totaal vlottende activa
| 2,243.917 | 1,979.44 | 1,979.44 | 1,895.918 | 1,895.918 | 2,140.806 | 2,140.806 | 2,066.338 | 2,066.338 | 1,783.944 | 1,783.944 | 1,651.925 | 1,651.925 | 1,475.013 | 1,475.013 | 1,345.193 | 1,340.513 | 1,299.379 | 1,299.379 | 1,487.654 | 1,487.654 | 1,199.444 | 1,199.444 | 1,424.915 | 1,424.915 | 1,494.996 | 1,494.996 | 1,064.555 | 1,064.555 | 1,176.36 | 1,176.36 | 1,076.529 | 1,076.529 | 1,317.509 | 1,317.509 | 1,473.085 | 1,473.085 | 1,252.401 | 1,252.401 | 992.354 | 992.354 | 842.349 | 842.349 | 144.344 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 395.172 | 358.528 | 358.528 | 371.951 | 366.528 | 360.785 | 355.188 | 382.118 | 376.271 | 412.034 | 405.919 | 363.468 | 357.459 | 363.274 | 310.376 | 285.692 | 280.218 | 301.878 | 296.296 | 293.164 | 293.164 | 280.07 | 245.008 | 239.795 | 239.795 | 245.238 | 245.238 | 237.393 | 237.393 | 231.948 | 231.948 | 262.975 | 262.975 | 285.415 | 285.415 | 324.221 | 324.221 | 312.335 | 312.335 | 307.026 | 307.026 | 292.544 | 292.544 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -35.627 | 0 | -206.483 | 0 | 375.388 | 0 | -219.313 | 0 | -227.609 | 0 | -194.155 | 0 | -185.416 | 0 | -18.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 47.541 | 48.828 | 25.128 | 206.483 | 174.382 | -375.388 | 187.242 | 219.313 | 185.767 | 227.609 | 201.309 | 194.155 | 194.155 | 185.416 | 185.416 | 4.68 | 4.68 | 0 | 0 | 0 | 0 | -73.076 | 79.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 11.907 | 11.927 | 0 | 9.026 | 0 | 9.254 | 0 | 7.701 | 0 | 8.052 | 0 | 8.406 | 0 | 8.312 | 0 | 8.293 | 0 | 8.455 | 0 | 8.257 | 0 | 8.142 | 0 | 6.53 | 0 | 6.586 | 0 | 5.276 | 0 | 5.12 | 0 | 6.096 | 0 | 6.216 | 0 | 1.349 | 0 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 35.627 | 35.627 | 206.483 | 46.55 | 211.942 | 39.551 | 219.313 | 47.094 | 227.609 | 40.467 | 194.155 | 14.415 | 185.416 | 61.21 | 13.767 | 13.767 | 0 | 14.037 | 0 | 8.257 | 152.967 | 43.204 | 38.099 | 44.629 | 37.665 | 44.251 | 36.72 | 41.996 | 36.057 | 41.177 | 37.98 | 44.076 | 39.364 | 45.58 | 42.366 | 43.715 | 42.84 | 44.189 | 47.054 | 47.054 | 47.94 | 47.94 | -144.344 |
Totaal niet-vlottende activa
| 454.62 | 419.283 | 419.283 | 587.46 | 587.46 | 581.981 | 581.981 | 609.132 | 609.132 | 647.695 | 647.695 | 566.029 | 566.029 | 557.002 | 557.002 | 293.985 | 298.665 | 310.333 | 310.333 | 301.421 | 301.421 | 368.103 | 368.103 | 284.424 | 284.424 | 289.489 | 289.489 | 279.389 | 279.389 | 273.125 | 273.125 | 307.051 | 307.051 | 330.995 | 330.995 | 367.936 | 367.936 | 356.524 | 356.524 | 354.08 | 354.08 | 340.484 | 340.484 | -144.344 |
Totaal activa
| 2,698.537 | 2,398.723 | 2,398.723 | 2,483.378 | 2,483.378 | 2,722.787 | 2,722.787 | 2,675.47 | 2,675.47 | 2,431.639 | 2,431.639 | 2,217.954 | 2,217.954 | 2,032.015 | 2,032.015 | 1,639.178 | 1,639.178 | 1,609.712 | 1,609.712 | 1,789.075 | 1,789.075 | 1,567.547 | 1,567.547 | 1,709.339 | 1,709.339 | 1,784.485 | 1,784.485 | 1,343.944 | 1,343.944 | 1,449.485 | 1,449.485 | 1,383.58 | 1,383.58 | 1,648.504 | 1,648.504 | 1,841.021 | 1,841.021 | 1,608.925 | 1,608.925 | 1,346.434 | 1,346.434 | 1,182.833 | 1,182.833 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 468.032 | 539.744 | 1,177.301 | 980.35 | 980.35 | 1,332.03 | 1,332.03 | 1,360.471 | 1,360.471 | 1,164.516 | 1,164.516 | 916.968 | 916.968 | 840.422 | 840.422 | 545.743 | 545.743 | 538.07 | 538.07 | 660.305 | 660.305 | 436.86 | 436.86 | 152.792 | 434.311 | 194.387 | 521.691 | 134.937 | 384.456 | 154.167 | 505.823 | 166.183 | 527.698 | 183.936 | 628.644 | 673.914 | 626.515 | 551.528 | 507.096 | 444.922 | 444.922 | 450.093 | 450.093 | 0 |
Kortlopende schulden
| 1,206.641 | 913.122 | 271.4 | 573.63 | 567.786 | 450.731 | 446.384 | 347.745 | 343.123 | 331.357 | 325.429 | 419.817 | 410.568 | 355.543 | 346.569 | 331.44 | 327.246 | 292.71 | 288.171 | 289.213 | 286.123 | 314.63 | 313.714 | 377.853 | 377.66 | 322.415 | 321.441 | 247.221 | 245.254 | 275.971 | 272.92 | 173.572 | 169.496 | 349.909 | 345.719 | 428.566 | 426.134 | 350.773 | 348.521 | 344.885 | 344.885 | 225.7 | 225.7 | 0 |
Belastingschulden
| 12.604 | 5.372 | 0 | 8.047 | 0 | 5.843 | 0 | 6.851 | 0 | 8.081 | 0 | 17.055 | 0 | 13.125 | 0 | 17.438 | 0 | 14.825 | 0 | 12 | 0 | 34.721 | 0 | 24.582 | 0 | 18.747 | 0 | 5.664 | 0 | 8.115 | 0 | 5.979 | 0 | 10.414 | 0 | 13.749 | 0 | 17.141 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.51 | 0.993 | 0 | 2.484 | 0 | 10.766 | 0 | 42.587 | 0 | 22.499 | 0 | 16.78 | 0 | 6.21 | 0 | 3.911 | 0 | 8.518 | 0 | 100.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 68.388 | 72.587 | 77.745 | 72.595 | 80.923 | 78.276 | 93.389 | 65.403 | 112.612 | 61.915 | 90.342 | 47.794 | 73.823 | 41.879 | 57.063 | 60.692 | 68.797 | 65.106 | 78.163 | 38.847 | 142.231 | 135.558 | 136.474 | 483.95 | 202.624 | 600.002 | 273.672 | 319.431 | 71.879 | 401.872 | 53.267 | 407.866 | 50.427 | 498.335 | 57.817 | 13.749 | 63.58 | 17.141 | 63.825 | 64.477 | 64.477 | 52.039 | 52.039 | 0 |
Totaal kortlopende verplichtingen
| 1,743.571 | 1,526.446 | 1,526.446 | 1,629.059 | 1,629.059 | 1,871.803 | 1,871.803 | 1,816.206 | 1,816.206 | 1,580.287 | 1,580.287 | 1,401.359 | 1,401.359 | 1,244.054 | 1,244.054 | 941.786 | 941.786 | 904.404 | 904.404 | 1,088.659 | 1,088.659 | 887.048 | 887.048 | 1,014.595 | 1,014.595 | 1,116.804 | 1,116.804 | 701.589 | 701.589 | 832.01 | 832.01 | 747.621 | 747.621 | 1,032.18 | 1,032.18 | 1,116.229 | 1,116.229 | 919.442 | 919.442 | 854.284 | 854.284 | 727.832 | 727.832 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 3.175 | 3.175 | 3.825 | 3.825 | 7.015 | 7.015 | 11.469 | 11.469 | 12.141 | 12.141 | 14.585 | 14.585 | 17.315 | 17.315 | 10.222 | 10.222 | 12.199 | 12.199 | 5.28 | 5.28 | 2.999 | 2.999 | 10.898 | 10.898 | 1.866 | 1.866 | 4.999 | 4.999 | 6.003 | 6.003 | 6.641 | 6.641 | 7.032 | 7.032 | 2.603 | 2.603 | 3.381 | 3.381 | 0.557 | 0.557 | 0.709 | 0.709 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.508 | 0 | 16.665 | 0 | 17.2 | 0 | 17.967 | 0 | 18.793 | 0 | 18.61 | 0 | 18.398 | 0 | 17.084 | 0 | 17.42 | 0 | 18.2 | 0 | 17.947 | 0 | 519.733 | 0 | 514.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.391 | 0.39 | 0 | 0.368 | 0 | 0.368 | 0 | 0.368 | 0 | 0.368 | 0 | 0.381 | 0 | 0.381 | 0 | -17.084 | 0 | -17.42 | 0 | 0.032 | 0 | 0.032 | 0 | 0.014 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 61.188 | -0.508 | 0.898 | 0 | 17.033 | 0 | 17.568 | 0 | 18.335 | 0 | 19.161 | 0 | 18.991 | 0 | 18.779 | 17.084 | 17.084 | 17.42 | 17.42 | 0 | 18.232 | 0 | 17.979 | -500.151 | 19.596 | -495.129 | 19.807 | 30.93 | 30.93 | 29.496 | 29.496 | 32.134 | 32.134 | 32.854 | 32.854 | 33.794 | 33.794 | 33.871 | 33.871 | 33.405 | 33.405 | 33.839 | 33.839 | 0 |
Totaal niet-vlottende verplichtingen
| 61.579 | 3.565 | 4.073 | 20.858 | 20.858 | 24.583 | 24.583 | 29.804 | 29.804 | 31.302 | 31.302 | 33.576 | 33.576 | 36.094 | 36.094 | 27.306 | 27.306 | 29.619 | 29.619 | 23.512 | 23.512 | 20.978 | 20.978 | 30.494 | 30.494 | 21.673 | 21.673 | 35.929 | 35.929 | 35.499 | 35.499 | 38.775 | 38.775 | 39.886 | 39.886 | 36.397 | 36.397 | 37.252 | 37.252 | 33.962 | 33.962 | 34.548 | 34.548 | 0 |
Totaal passiva
| 1,805.15 | 1,530.011 | 1,530.519 | 1,649.917 | 1,649.917 | 1,896.386 | 1,896.386 | 1,846.01 | 1,846.01 | 1,611.589 | 1,611.589 | 1,434.935 | 1,434.935 | 1,280.148 | 1,280.148 | 969.092 | 969.092 | 934.023 | 934.023 | 1,112.171 | 1,112.171 | 908.026 | 908.026 | 1,045.089 | 1,045.089 | 1,138.477 | 1,138.477 | 737.518 | 737.518 | 867.509 | 867.509 | 786.396 | 786.396 | 1,072.066 | 1,072.066 | 1,152.626 | 1,152.626 | 956.694 | 956.694 | 888.246 | 888.246 | 762.38 | 762.38 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.197 | 2.197 | 2.197 | 2.197 | 2.197 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2.168 | 2 | 2 | 2 | 2 | 2 | 2 | 0.101 | 0.101 | 0.101 | 0.101 | 0 |
Ingehouden winsten
| 0 | 466.927 | 538.088 | 455.4 | 525.799 | 434.052 | 501.671 | 442.295 | 474.699 | 410.607 | 441.759 | 342.66 | 405.733 | 328.352 | 390.29 | 304.357 | 365.946 | 297.743 | 359.332 | 276.459 | 333.23 | 265.413 | 322.184 | 244.505 | 294.006 | 227.576 | 277.077 | 220.237 | 265.28 | 209.704 | 254.747 | 204.88 | 247.547 | 205.681 | 248.348 | 323.245 | 323.245 | 247.373 | 287.115 | 267.29 | 267.29 | 225.922 | 225.922 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 864.322 | -8.616 | 4.41 | -28.338 | 20.594 | -10.699 | 51.314 | 19.35 | 73.119 | 42.407 | 69.47 | 41.406 | 52.179 | 25.25 | -2.977 | -30.005 | -339.226 | -17.788 | 31.739 | 9.529 | -306.555 | 3.192 | 36.099 | 36.099 | -280.536 | 34.786 | 7.001 | 7.001 | -226.469 | -6.916 | 15.492 | 15.492 | -207.843 | 26.769 | 59.829 | 59.829 | -159.717 | 59.795 | 55.798 | 55.798 | 59.431 | 59.431 | 280.508 |
Overige totale aandeelhoudersvermogen
| 886.502 | -466.927 | 334.85 | 369.769 | 332.118 | 368.473 | 332.147 | 332.587 | 332.147 | 332.587 | 332.147 | 367.156 | 332.147 | 367.156 | 332.147 | 363.561 | 331.977 | 715.004 | 331.977 | 366.538 | 331.977 | 698.495 | 331.977 | 381.478 | 331.977 | 696.8 | 331.977 | 377.02 | 331.977 | 596.573 | 331.977 | 374.644 | 331.977 | 576.6 | 299.321 | 303.321 | 303.321 | 562.575 | 303.321 | 134.999 | 134.999 | 134.999 | 134.999 | 0 |
Totaal eigen vermogen van aandeelhouders
| 888.699 | 866.519 | 866.519 | 831.776 | 831.776 | 825.287 | 825.287 | 828.364 | 828.364 | 818.481 | 818.481 | 781.454 | 781.454 | 749.855 | 749.855 | 670.086 | 670.086 | 675.689 | 675.689 | 676.904 | 676.904 | 659.521 | 659.521 | 664.25 | 664.25 | 646.008 | 646.008 | 606.426 | 606.426 | 581.976 | 581.976 | 597.184 | 597.184 | 576.438 | 576.438 | 688.395 | 688.395 | 652.231 | 652.231 | 458.188 | 458.188 | 420.453 | 420.453 | 280.508 |
Totaal eigen vermogen
| 890.684 | 868.204 | 868.204 | 833.461 | 833.461 | 826.401 | 826.401 | 829.46 | 829.46 | 820.05 | 820.05 | 783.019 | 783.019 | 751.867 | 751.867 | 670.086 | 670.086 | 675.689 | 675.689 | 676.904 | 676.904 | 659.521 | 659.521 | 664.25 | 664.25 | 646.008 | 646.008 | 606.426 | 606.426 | 581.976 | 581.976 | 597.184 | 597.184 | 576.438 | 576.438 | 688.395 | 688.395 | 652.231 | 652.231 | 458.188 | 458.188 | 420.453 | 420.453 | 280.508 |
Totaal passiva en aandeelhoudersvermogen
| 2,698.537 | 2,398.723 | 2,398.723 | 2,483.378 | 2,483.378 | 2,722.787 | 2,722.787 | 2,675.47 | 2,675.47 | 2,431.639 | 2,431.639 | 2,217.954 | 2,217.954 | 2,032.015 | 2,032.015 | 1,639.178 | 1,639.178 | 1,609.712 | 1,609.712 | 1,789.075 | 1,789.075 | 1,567.547 | 1,567.547 | 1,709.339 | 1,709.339 | 1,784.485 | 1,784.485 | 1,343.944 | 1,343.944 | 1,449.485 | 1,449.485 | 1,383.58 | 1,383.58 | 1,648.504 | 1,648.504 | 1,841.021 | 1,841.021 | 1,608.925 | 1,608.925 | 1,346.434 | 1,346.434 | 1,182.833 | 1,182.833 | 280.508 |