USI Corporation

TWSE:1304.TW

13.2 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Operationele Activiteiten:
Nettowinst -251.42-393.9-367.888269.75-270.445-556.39122.276-722.74409.501987.9533,398.6952,669.6313,419.4713,264.6453,623.9561,752.693857.111889.235920.776727.735961.514755.52-115.347446.6531,198.2371,000.351870.144996.189697.948921.792852.025606.471,069.214565.292490.18104.569906.031454.935-57.236372.384290.177245.461448.588411.301529.211698.39133.626761.153851.0721,088.143352.446973.7531,681.431,821.0791,968.5461,327.265759.146869.382
Afschrijvingen & Amortisatie 684.064674.938668.316659.394641.787629.75623.049602.436593.263590.938582.357583.832586.429583.302593.984586.697579.531592.989595.108556.783546.115538.51531.288500.543510.763509.705493.485489.914486.154474.998516.39483.781404.539405.072413.912434.148425.319429.165448.383424.682404.749390.827395.241374.784386.885383.02392.517414.6433.448418.685392.336389.422377.733384.392382.488380.647382.286381.461
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000001.490.334000000000000
Verandering in Werkkapitaal 849.596-627.048452.1851,572.54155.335-260.187479.8141,859.489244.599603.12-1,061.645-1,272.147-429.697-2,227.029-881.48532.3031,672.962684.185622.5441,490.6791,520.469-2,276.709-291.355328.511-494.59-1,073.32335.1531,319.188-832.899-916.451152.401626.764-1,001.552246.969683.097-220.558-345.137-508.7911,864.098186.4431,380.772-2,972.698106.4531,329.504-904.96-1,280.111,323.424154.088622.735-807.259-8.663-1,023.61478.193-2,074.644397.8481,685.802-584.363-2,354.047
Vorderingen -173.655-154.5981,030.28-148.48-93.8381,596.105-432.224375.79-16.8521,786.437-10.211-798.525-322.755-971.102-1,645.168-12.913536.363724.87355.384136.949-23.843657.398-943.997475.936-695.561579.233-646.799-351.726-71.001241.712-1,102.315928.15916.704-206.541361.83151.028-460.785460.949235.2236.525-1,097.199-1.97262.864-323.214-726.45335.561000000000000
Voorraden -878.361467.96-554.402908.531121.816-177.3251,048.8711,198.088-1,548.421-564.043-1,478.427-110.949-1,038.947-706.218-201.335-63.5951,197.789-330.979388.27551.1021,268.502-402.2591,768.26-1,375.908-136.75-277.951-230.126490.451204.13-644.841-21.73614.247-121.855452.014496.118666.089-863.5261,470.1200.172-265.455638.87-1,218.586-1,082.686860.358754.77-1,645.69213.121677.725874.539-758.425275.903-200.325-462.149-1,232.90223.342947.289197.018-2,154.013
Crediteuren 397.67-355.66692.118294.127-391.957-325.661176.567-975.478663.004-44.051-600.99881.6850000000000000000000000000000000000000000000000
Overig Werkkapitaal 1,503.942-584.744-115.811518.362519.314-1,353.306-313.41,261.0891,146.8681,167.163416.782-1,161.198609.25-1,520.811-680.145595.898475.1731,015.164234.274939.577251.967-1,874.45-2,059.6151,704.419-357.84-795.372265.279828.737-1,037.029-271.61174.137612.517-879.697-205.045186.979-886.647518.389-1,978.8911,663.926451.898741.902-1,754.1121,189.139469.146-1,659.73365.5821,310.303-523.637-251.804-48.834-284.566-823.289540.342-841.742374.506738.513-781.381-200.034
Overige Niet-Contante Posten -151.0151,518.072409.62595.246-576.7741,190.7171,343.171,738.573-804.6711,179.017258.765-95.414-1,224.023-104.003-373.691-154.624-533.743393.613-102.759-173.103-509.447-101.24216.415-325.413-469.509-53.103-157.414-229.309-286.328-30.845361.374-296.234-382.171-109.86564.882-20.058-204.636-240.535384.797-303.67-447.122116.757-60.555-319.119-97.048-267.408135.755-266.515225.467-439.046-12.548339.46499.314-20.636-550.898-238.269302.071-28.346
Kasstroom uit Operationele Activiteiten 1,131.225-220.1181,162.2382,596.93-50.0971,003.8892,468.3093,477.758442.6923,361.0283,178.1721,885.9022,352.181,516.9152,962.7692,717.0692,575.8612,560.0222,035.6692,602.0942,518.651-1,083.921141.001950.294744.901383.631,241.3682,575.98264.875449.4941,882.191,420.78190.031,107.4681,652.071298.101781.577134.7742,640.042679.8391,628.576-2,219.653889.7271,796.47-85.912-466.1071,885.3221,063.3262,132.722260.523723.571679.0252,236.67110.1912,197.9843,155.445859.14-1,131.55
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -994.059-695.665-1,191.703-830.054-849.637-742.128-763.963-714.592-614.547-687.67-1,260.92-817.25-973.89-596.552-597.289-689.732-656.288-387.551-864.512-406.501-399.797-338.679-773.831-503.511-460.075-347.452-799.949-887.995-1,093.499-571.086-733.38-583.611-899.359-287.604-977.999-758.204-1,314.52-1,125.804-1,419.061-983.575-716.382-806.514-659.387-592.411-487.805-520.43-631.725-498.322-464.316-493.119-840.906-835.666-999.394-915.12-679.259-542.727-379.525-497.704
Netto Overnames 042.718107.698-10.09620.837234.66715.833447.309-71.7516.168-3.166-34.0561.1862.135-1,310.66113.1890018.332-2,549.32500-4,989.128167.931002.585-2,599.428-2,550.936999.13220.482147.02723.61.216-35.686210.476-24.9164.582-41.013247.4555.077-214.5114.69290.41-88.7861.725240.419-129.87-19.017-233.472-51.32413.1088.75911.054177.176-153.113-5.8054.492
Aankoop van Beleggingen -734.188-1,728.481-1,172.037-145.418-20.837-0.529-83.09815.839-1.321-14.561-76.6315.64940.44-46.113163.192-7.25102.651-179.8-69.203-4.46200-149.1245.841008.894139.7373.1371.677540.899-0.089-9.884-6.4362,509.735-17.379-1.345-7.207-1,205.6261,105.505-104.151-423.019-761.08140.692-797.406-1,014.56469.993343.689306.291413.82324.19342.551317.59-64.035-3,318.52-289.637645.665-419.488
Verkoop/verval van Beleggingen -5.4055.405145.099-100.841-5.49961.36294.866-31.36.162075.101141.456039.145-23.709166.632196.922-179.8-85.99818.969130.40672.516-4.49423.90357.84168.55722.728270.889-160.21143.743-547.48968.18578.837161.562-2,216.603846.0120.1431,500.25731.185-684.346-511.0231,501.064650.278277.533220.85832.2513.13126.76667.02119.60250.87275.46-49.92655.0262,183.5861.613-1,047.2651,079.648
Overige Investeringsactiviteiten -17.94330.942-152.427238.28670.219-235.76940.749-87.11548.705-113.508-45.611406.875-156.512-68.10130.803101.92-3,853.8476.036-59.571175.869-2,454.402-49.131-119.858180.128404.56210.021-41.766140.5575.38-77.63617.745134.67-19.56-18.327-183.88211.656-22.191-37.83162.645192.444-258.889330.77275.40343.26-96.5348.265286.209-189.229-17.9-288.576209.84211.298-103.01494.999637.885-221.904526.275110.506
Kasstroom uit Investeringsactiviteiten -1,751.595-2,350.486-2,263.37-848.123-784.917-682.397-695.613-369.859-632.751-815.739-1,308.061-296.773-1,089.962-671.441-1,737.663-428.43-4,313.213-561.202-1,078.095-2,764.75-2,719.326-315.147-5,884.506-302.9813.857-266.697-809.293-3,074.329-3,727.421396.798-691.504-378.254-345.806-149.604-865.214287.363-1,304.256329.519-2,481.382-368.487-1,548.51404.003-679.992-213.846-1,066.282-1,493.869-262.393-217.096-108.904-348.27-498.213-706.357-834.74-429.13-1,176.308-1,052.655-254.85272.962
Financieringsactiviteiten:
Schuldaflossingen -1,316.2351,202.271910.603-523.737589.453-71.205-2,182.2222,430.895622.785-2,117.286-17.631-256.723-872.454-519.153-1,599.292-890.744-1,856.126-785.748-1,276.881246.147-345.1771,092.3881,445.7772,424.093-46.423421.746-103.169-650.63343.479490.746-51.785-338.6123,708.243-262.296-415.503-1,922.888952.812709.193-1,504.583218.085-201.6772,909.544-42.643127.552-117.3051,109.504-1,451.451-63.18-1,066.76364.426-1,857.4072,788.948-663.3553,618.081-1,586.601-1,002.813317.151,145.431
Uitgifte van Gewone Aandelen 0000000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 0000000000000000000000000000000000000000000000000.1-2.348-33.628-18.186-607.413-245.5690000
Uitgekeerde Dividenden 000-830.827-1.30700-2,614.837-0.44300-1,188.465-0.29800-521.14-73.24200-285.359-71.2700-237.783-111.85300-347.298-224.0030-0.077-551.686-19.5380-6.035-447.874-3.1320-7.914-648.494-28.993-0.16-13.109-1,483.481-16.25600-1,260.53-266.985-0.05600000000
Overige Financieringsactiviteiten -31.653-27.101-38.843-760.294-26.735197.881-26.353-2,885.98224.156-7.432-1,555.862-208.431-35.045-95.5891,082.57-568.4191,517.7511,814.948-23.541389.1961,105.928-14.21415.22986.424-10.7995.422.074-58.2251.754-4.31-5.203-606.18-9.81-13.5395.451-199.2325.8542.982-15.355-597.82534.4279.195-0.68-472.348.09810.28-11.293-4.734246.162-92.536486.074-1,018.898-227.125-112.328178.032-817.8765.9916.253
Kasstroom uit Financieringsactiviteiten -1,347.8881,160.838870.646-2,147.226561.411126.676-2,208.575-3,069.924646.498-2,124.718-1,573.493-1,653.619-907.797-614.742-516.722-1,980.303-411.6171,029.2-1,300.422349.984689.9351,077.6391,461.0062,272.734-169.075427.166-101.095-1,056.156-178.77486.436-57.065-1,496.4783,678.895-275.835-416.087-2,569.994955.534712.175-1,527.852-1,028.234-196.0832,918.579-56.432-1,354.544-227.121,119.784-1,462.744-944.815-965.025269.486-1,404.9611,751.864-1,497.8933,260.334-1,408.569-1,820.683383.1411,151.684
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 70.96304.678-323.267314.011-10.116-25.7-64.133310.071112.971295.04770.965-14.248-100.72-44.93226.993-91.965-51.281-69.914-146.707-95.87245.949-11.582121.622-200.504103.51-146.517256.69184.069259.188-418.277210.821-333.222147.355-152.851-65.66797.902-180.046-65.949-40.996-107.813-70.608124.406-107.112-3.196.66411.915-17.205-247.546-457.644267.074-113.066-363.36-49.81563.833173.487-147.912-150.44767.313
Netto Kasstroomverandering -1,897.084-902.057-500.334-84.408-283.719422.468-500.012348.046569.41715.618367.583-78.738253.701185.8735.377216.371-2,200.252,958.106-489.55591.456535.209-333.011-4,160.8772,719.544693.193397.582587.67-1,370.434-3,582.128914.4511,344.442-787.1733,570.474529.178305.103-1,886.628252.8091,110.519-1,410.188-824.695-186.6251,227.33546.191224.89-1,372.65-828.277142.98-346.131601.149448.813-1,597.3381,361.172-145.7783,005.228-347.453134.195836.984360.409
Kaspositie aan het Einde van de Periode 8,260.40510,157.48911,059.54611,552.75611,637.16411,920.88311,498.41511,998.42711,650.38111,080.97110,365.3539,997.7710,076.5089,822.8079,637.0078,901.638,685.25910,885.5097,927.4038,416.9588,325.5027,790.2938,123.30412,284.1819,564.6378,871.4448,473.8627,886.1929,256.62612,838.75411,924.30310,579.86111,367.0347,796.567,267.3826,962.2798,848.9078,596.0987,485.5798,895.7679,720.4629,907.0878,679.7528,633.5618,408.6719,781.32111,259.62311,116.64311,462.77410,861.62510,412.81212,010.1510,648.97810,794.7567,789.5288,136.9818,002.7867,165.802