LifeTech Scientific Corporation
HKEX:1302.HK
1.69 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 326.416 | 326.416 | 313.835 | 313.835 | 319.753 | 319.753 | 271.048 | 271.048 | 277.607 | 277.607 | 232.097 | 232.097 | 230.571 | 230.571 | 184.675 | 184.675 | 136.475 | 136.475 | 180.185 | 180.185 | 154.255 | 154.255 | 154.91 | 154.91 | 123.44 | 123.44 | 116.615 | 116.615 | 87.948 | 87.948 | 98.314 | 98.314 | 78.111 | 78.111 | 81.232 | 81.232 | 74.571 | 74.571 | 73.488 | 73.488 | 67.852 | 67.852 | 70.525 | 51.817 | 58.107 | 50.586 | 48.509 | 44.081 | 46.425 | 42.46 | 39.268 | 32.433 | 38.344 | 30.279 | 25.122 |
Kosten van de omzet
| 68.724 | 68.724 | 68.419 | 68.419 | 67.35 | 67.35 | 54.872 | 54.872 | 56.82 | 56.82 | 45.506 | 45.506 | 43.395 | 43.395 | 36.633 | 36.633 | 27.945 | 27.945 | 39.62 | 39.62 | 27.41 | 27.41 | 29.512 | 29.512 | 21.327 | 21.327 | 21.133 | 21.133 | 17.451 | 17.451 | 21.974 | 21.974 | 16.183 | 16.183 | 16.623 | 16.623 | 12.892 | 12.892 | 14.339 | 14.339 | 11.934 | 11.934 | 13.464 | 10.309 | 9.954 | 8.672 | 9.009 | 9.441 | 9.429 | 8.296 | 8.95 | 5.729 | 6.614 | 6.064 | 5.574 |
Brutowinst
| 257.692 | 257.692 | 245.416 | 245.416 | 252.403 | 252.403 | 216.177 | 216.177 | 220.788 | 220.788 | 186.591 | 186.591 | 187.176 | 187.176 | 148.042 | 148.042 | 108.531 | 108.531 | 140.565 | 140.565 | 126.845 | 126.845 | 125.398 | 125.398 | 102.113 | 102.113 | 95.482 | 95.482 | 70.497 | 70.497 | 76.34 | 76.34 | 61.927 | 61.927 | 64.609 | 64.609 | 61.679 | 61.679 | 59.149 | 59.149 | 55.919 | 55.919 | 57.061 | 41.508 | 48.153 | 41.914 | 39.5 | 34.64 | 36.996 | 34.164 | 30.318 | 26.704 | 31.73 | 24.215 | 19.548 |
Brutowinstmarge
| 0.789 | 0.789 | 0.782 | 0.782 | 0.789 | 0.789 | 0.798 | 0.798 | 0.795 | 0.795 | 0.804 | 0.804 | 0.812 | 0.812 | 0.802 | 0.802 | 0.795 | 0.795 | 0.78 | 0.78 | 0.822 | 0.822 | 0.809 | 0.809 | 0.827 | 0.827 | 0.819 | 0.819 | 0.802 | 0.802 | 0.776 | 0.776 | 0.793 | 0.793 | 0.795 | 0.795 | 0.827 | 0.827 | 0.805 | 0.805 | 0.824 | 0.824 | 0.809 | 0.801 | 0.829 | 0.829 | 0.814 | 0.786 | 0.797 | 0.805 | 0.772 | 0.823 | 0.828 | 0.8 | 0.778 |
Onderzoek- en ontwikkelingskosten
| 69.963 | 69.963 | 93.657 | 93.657 | 55.304 | 55.304 | 54.11 | 54.11 | 50.131 | 50.131 | 40.433 | 40.433 | 32.511 | 32.511 | 58.856 | 58.856 | 24.782 | 24.782 | 41.74 | 41.74 | 28.816 | 28.816 | 37.139 | 37.139 | 20.462 | 20.462 | 17.59 | 17.59 | 13.511 | 13.511 | 15.988 | 15.988 | 12.775 | 12.775 | 13.155 | 13.155 | 10.456 | 10.456 | 8.383 | 8.383 | 8.271 | 8.271 | 10.008 | 7.454 | 7.552 | 6.025 | 6.033 | 4.8 | 6.403 | 6.372 | 7.606 | 6.352 | 5.386 | 3.418 | 4.657 |
Algemene en administratieve kosten
| 36.297 | 36.297 | 44.752 | 44.752 | 29.874 | 29.874 | 28.195 | 28.195 | 23.044 | 23.044 | 28.786 | 28.786 | 19.725 | 19.725 | 33.42 | 33.42 | 18.633 | 18.633 | 43.1 | 43.1 | 23.098 | 23.098 | 29.738 | 29.738 | 17.935 | 17.935 | 13.83 | 13.83 | 12.525 | 12.525 | 16.633 | 16.633 | 9.178 | 9.178 | 13.295 | 13.295 | 10.489 | 10.489 | 17.939 | 17.939 | 19.897 | 19.897 | 26.799 | 12.332 | 13.594 | 10.496 | 14.211 | 7.942 | 7.421 | 8.324 | 12.624 | 10.63 | 9.471 | 12.155 | 4.478 |
Verkoop- en marketingkosten
| 74.992 | 74.992 | 73.077 | 73.077 | 59.593 | 59.593 | 73.289 | 73.289 | 49.322 | 49.322 | 58.26 | 58.26 | 38.817 | 38.817 | 83.006 | 83.006 | 25.181 | 25.181 | 51.574 | 51.574 | 31.661 | 31.661 | 40.977 | 40.977 | 23.84 | 23.84 | 26.744 | 26.744 | 15.642 | 15.642 | 26.868 | 26.868 | 13.919 | 13.919 | 20.758 | 20.758 | 16.043 | 16.043 | 18.211 | 18.211 | 16.331 | 16.331 | 15.367 | 11.974 | 14.128 | 10.654 | 14.077 | 9.729 | 9.42 | 7.995 | 12.075 | 8.45 | 8.792 | 5.235 | 5.536 |
Verkoop-, algemene en administratieve kosten
| 111.289 | 111.289 | 118.162 | 118.162 | 89.467 | 89.467 | 101.441 | 101.441 | 72.366 | 72.366 | 82.912 | 82.912 | 58.542 | 58.542 | 119.658 | 119.658 | 43.814 | 43.814 | 94.733 | 94.733 | 54.759 | 54.759 | 71.427 | 71.427 | 41.775 | 41.775 | 40.692 | 40.692 | 28.167 | 28.167 | 41.314 | 41.314 | 25.284 | 25.284 | 34.053 | 34.053 | 26.531 | 26.531 | 36.149 | 36.149 | 36.228 | 36.228 | 42.166 | 24.306 | 27.722 | 21.15 | 28.288 | 17.671 | 16.841 | 16.319 | 24.699 | 19.08 | 18.263 | 17.39 | 10.014 |
Overige kosten
| -24.563 | -24.563 | -30.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.082 | -2.661 | -0.155 | -0.218 | 0.594 | 0 | 0 | 0.309 | 0 | 0 | 0 | 3.288 | -4.001 |
Bedrijfskosten
| 156.689 | 156.689 | 181.38 | 290.032 | 126.027 | 126.027 | 153.515 | 153.515 | 102.434 | 102.434 | 149.679 | 149.679 | 87.389 | 87.389 | 76.851 | 76.851 | 53.888 | 53.888 | 103.148 | 103.148 | 69.916 | 69.916 | 90.071 | 90.071 | 55.345 | 55.345 | 45.253 | 45.253 | 24.881 | 24.881 | 10.942 | 10.942 | 26.69 | 26.69 | 46.728 | 46.728 | 154.105 | 154.105 | 6.885 | 6.885 | 151.581 | 151.581 | 51.092 | 29.099 | 35.274 | 26.957 | 34.915 | 19.098 | 20.934 | 22.348 | 29.051 | 25.289 | 22.641 | 20.055 | 13.107 |
Bedrijfsresultaat
| 101.003 | 101.003 | 64.037 | 45.384 | 118.864 | 118.864 | 76.578 | 76.578 | 107.959 | 107.959 | 74.953 | 74.953 | 107.931 | 107.931 | -23.53 | -23.53 | 56.555 | 56.555 | 34.408 | 34.408 | 57.266 | 57.266 | 32.09 | 32.09 | 46.767 | 46.767 | 30.008 | 30.008 | 45.577 | 45.577 | 21.946 | 21.946 | 29.029 | 29.029 | 20.908 | 20.908 | 26.182 | 26.182 | 16.117 | 16.117 | 12.708 | 12.708 | 11.621 | 10.504 | 8.606 | 10.838 | 4.585 | 11.899 | 14.289 | 12.768 | 1.021 | 1.415 | 9.089 | 4.266 | 6.574 |
Bedrijfsresultaat ratio
| 0.309 | 0.309 | 0.204 | 0.145 | 0.372 | 0.372 | 0.283 | 0.283 | 0.389 | 0.389 | 0.323 | 0.323 | 0.468 | 0.468 | -0.127 | -0.127 | 0.414 | 0.414 | 0.191 | 0.191 | 0.371 | 0.371 | 0.207 | 0.207 | 0.379 | 0.379 | 0.257 | 0.257 | 0.518 | 0.518 | 0.223 | 0.223 | 0.372 | 0.372 | 0.257 | 0.257 | 0.351 | 0.351 | 0.219 | 0.219 | 0.187 | 0.187 | 0.165 | 0.203 | 0.148 | 0.214 | 0.095 | 0.27 | 0.308 | 0.301 | 0.026 | 0.044 | 0.237 | 0.141 | 0.262 |
Totaal overige inkomsten en kosten netto
| 3.32 | 3.32 | -104.457 | -85.804 | 9.347 | 9.347 | -7.865 | -7.865 | 12.352 | 12.352 | -24.4 | -24.4 | 7.981 | 7.981 | 89.096 | 89.096 | -0.809 | -0.809 | -3.384 | -3.384 | -2.884 | -2.884 | 3.512 | 3.512 | 1.226 | 1.226 | 20.583 | 20.583 | 0.644 | 0.644 | 39.957 | 39.957 | 2.544 | 2.544 | 87.483 | 87.483 | -121.374 | -121.374 | 47.487 | 47.487 | -110.217 | -110.217 | -20.148 | -6.371 | 15.969 | -84.212 | -1.858 | -0.27 | 0 | 0 | -0.001 | 0 | 0 | 3.288 | -4.001 |
Inkomen voor belasting
| 104.323 | 104.323 | -40.42 | -40.42 | 128.211 | 128.211 | 68.713 | 68.713 | 120.31 | 120.31 | 50.553 | 50.553 | 115.911 | 115.911 | 65.566 | 65.566 | 55.746 | 55.746 | 31.024 | 31.024 | 54.382 | 54.382 | 35.602 | 35.602 | 47.993 | 47.993 | 50.591 | 50.591 | 46.221 | 46.221 | 61.903 | 61.903 | 31.573 | 31.573 | 108.39 | 108.39 | -95.192 | -95.192 | 63.604 | 63.604 | -97.509 | -97.509 | -8.527 | 4.133 | 24.575 | -73.374 | 2.727 | 11.899 | 14.289 | 12.768 | 1.02 | 1.415 | 9.089 | 7.554 | 2.573 |
Inkomen voor belasting ratio
| 0.32 | 0.32 | -0.129 | -0.129 | 0.401 | 0.401 | 0.254 | 0.254 | 0.433 | 0.433 | 0.218 | 0.218 | 0.503 | 0.503 | 0.355 | 0.355 | 0.408 | 0.408 | 0.172 | 0.172 | 0.353 | 0.353 | 0.23 | 0.23 | 0.389 | 0.389 | 0.434 | 0.434 | 0.526 | 0.526 | 0.63 | 0.63 | 0.404 | 0.404 | 1.334 | 1.334 | -1.277 | -1.277 | 0.866 | 0.866 | -1.437 | -1.437 | -0.121 | 0.08 | 0.423 | -1.45 | 0.056 | 0.27 | 0.308 | 0.301 | 0.026 | 0.044 | 0.237 | 0.249 | 0.102 |
Belastingkosten
| 11.419 | 11.419 | 12.161 | 12.161 | 21.885 | 21.885 | 14.778 | 14.778 | 14.876 | 14.876 | 9.2 | 9.2 | 15.586 | 15.586 | 10.135 | 10.135 | 7.656 | 7.656 | 13.699 | 13.699 | 8.125 | 8.125 | 8.657 | 8.657 | 14.261 | 14.261 | 10.898 | 10.898 | 4.127 | 4.127 | 14.998 | 14.998 | 5.623 | 5.623 | 5.464 | 5.464 | 5.722 | 5.722 | 4.481 | 4.481 | 1.98 | 1.98 | 2.392 | 2.678 | 4.09 | 3.027 | 1.266 | 2.708 | 2.584 | 2.263 | 1.503 | 1.072 | 2.078 | 1.864 | 0.908 |
Nettowinst
| 102.779 | 102.779 | 21.539 | 21.539 | 110.082 | 110.082 | 55.277 | 55.277 | 107.392 | 107.392 | 44.033 | 44.033 | 102.204 | 102.204 | 58.568 | 58.568 | 49.475 | 49.475 | 18.411 | 18.411 | 46.189 | 46.189 | 26.877 | 26.877 | 33.665 | 33.665 | 39.634 | 39.634 | 42.102 | 42.102 | 46.891 | 46.891 | 25.935 | 25.935 | 102.266 | 102.266 | -101.086 | -101.086 | 58.996 | 58.996 | -99.618 | -99.618 | -10.919 | 1.394 | 20.281 | -76.401 | 1.444 | 9.042 | 11.4 | 10.466 | -1.215 | 0.42 | 6.372 | 5.69 | 1.665 |
Nettowinstmarge
| 0.315 | 0.315 | 0.069 | 0.069 | 0.344 | 0.344 | 0.204 | 0.204 | 0.387 | 0.387 | 0.19 | 0.19 | 0.443 | 0.443 | 0.317 | 0.317 | 0.363 | 0.363 | 0.102 | 0.102 | 0.299 | 0.299 | 0.173 | 0.173 | 0.273 | 0.273 | 0.34 | 0.34 | 0.479 | 0.479 | 0.477 | 0.477 | 0.332 | 0.332 | 1.259 | 1.259 | -1.356 | -1.356 | 0.803 | 0.803 | -1.468 | -1.468 | -0.155 | 0.027 | 0.349 | -1.51 | 0.03 | 0.205 | 0.246 | 0.246 | -0.031 | 0.013 | 0.166 | 0.188 | 0.066 |
WPA (Winst Per Aandeel)
| 0.023 | 0.023 | 0.005 | 0.005 | 0.025 | 0.025 | 0.013 | 0.013 | 0.024 | 0.024 | 0.01 | 0.01 | 0.023 | 0.023 | 0.013 | 0.013 | 0.011 | 0.011 | 0.005 | 0.005 | 0.011 | 0.011 | 0.006 | 0.006 | 0.008 | 0.008 | 0.009 | 0.009 | 0.01 | 0.01 | 0.012 | 0.012 | 0.006 | 0.006 | 0.026 | 0.026 | -0.026 | -0.026 | 0.015 | 0.015 | -0.025 | -0.025 | -0.003 | 0 | 0.005 | -0.019 | 0 | 0.002 | 0.003 | 0.003 | -0 | 0 | 0.002 | 0.003 | 0.001 |
Verwaterde WPA
| 0.023 | 0.023 | 0.005 | 0.005 | 0.025 | 0.025 | 0.013 | 0.013 | 0.024 | 0.024 | 0.01 | 0.01 | 0.022 | 0.022 | 0.013 | 0.013 | 0.011 | 0.011 | 0.005 | 0.005 | 0.011 | 0.011 | 0.006 | 0.006 | 0.008 | 0.008 | 0.009 | 0.009 | 0.01 | 0.01 | 0.012 | 0.012 | 0.006 | 0.006 | 0.026 | 0.026 | -0.025 | -0.025 | 0.015 | 0.015 | -0.025 | -0.025 | -0.003 | 0 | 0.001 | -0.019 | 0 | 0.002 | 0.003 | 0.003 | -0 | 0 | 0.002 | 0 | 0.001 |
EBITDA
| 104.239 | 104.239 | 60.861 | 60.861 | 135.135 | 135.135 | 90.18 | 90.18 | 120.759 | 120.759 | 87.562 | 87.562 | 119.617 | 119.617 | -11.184 | -11.184 | 67.122 | 67.122 | 45.188 | 45.188 | 67.021 | 67.021 | 41.778 | 41.778 | 52.778 | 52.778 | 35.671 | 35.671 | 48.141 | 48.141 | 24.294 | 24.294 | 31.476 | 31.476 | 22.696 | 22.696 | 28.122 | 28.122 | 17.92 | 17.92 | 14.439 | 14.439 | 11.621 | 10.504 | 8.606 | 10.838 | 4.585 | 15.542 | 16.062 | 12.768 | 1.267 | 1.415 | 9.089 | 4.16 | 6.441 |
EBITDA ratio
| 0.319 | 0.319 | 0.194 | 0.194 | 0.423 | 0.423 | 0.333 | 0.333 | 0.435 | 0.435 | 0.377 | 0.377 | 0.519 | 0.519 | -0.061 | -0.061 | 0.492 | 0.492 | 0.251 | 0.251 | 0.434 | 0.434 | 0.27 | 0.27 | 0.428 | 0.428 | 0.306 | 0.306 | 0.547 | 0.547 | 0.247 | 0.247 | 0.403 | 0.403 | 0.279 | 0.279 | 0.377 | 0.377 | 0.244 | 0.244 | 0.213 | 0.213 | 0.165 | 0.203 | 0.148 | 0.214 | 0.095 | 0.353 | 0.346 | 0.301 | 0.032 | 0.044 | 0.237 | 0.137 | 0.256 |