Kyokuyo Co., Ltd.
TSE:1301.T
4125 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 68,204 | 59,990 | 75,539 | 63,708 | 62,367 | 58,780 | 79,768 | 68,337 | 65,282 | 53,098 | 79,597 | 62,407 | 58,473 | 54,809 | 77,527 | 62,541 | 54,320 | 57,083 | 78,552 | 64,240 | 62,644 | 58,368 | 78,581 | 61,245 | 57,957 | 56,460 | 77,865 | 63,614 | 56,844 | 56,586 | 70,405 | 57,364 | 52,206 | 47,736 | 70,391 | 58,331 | 50,168 | 48,210 | 67,664 | 53,801 | 48,675 | 45,231 | 63,055 | 49,243 | 44,858 | 40,253 | 52,252 | 42,350 | 43,191 | 41,900 | 52,222 | 44,961 | 42,802 | 37,266 | 47,833 | 40,152 | 37,479 | 32,776 | 42,537 | 36,590 | 33,875 | 32,059 | 41,851 | 36,965 | 36,941.75 | 36,941.75 |
Kosten van de omzet
| 58,430 | 52,059 | 66,217 | 55,992 | 53,945 | 53,129 | 71,236 | 59,723 | 57,051 | 47,280 | 71,327 | 55,439 | 51,512 | 48,779 | 69,805 | 56,419 | 48,617 | 51,688 | 71,303 | 58,897 | 56,386 | 53,035 | 71,215 | 55,712 | 52,484 | 51,841 | 71,174 | 57,440 | 50,725 | 51,152 | 63,567 | 51,623 | 46,950 | 43,426 | 64,191 | 52,933 | 45,304 | 44,231 | 61,349 | 48,732 | 43,697 | 40,785 | 56,893 | 44,152 | 39,245 | 35,205 | 45,953 | 37,753 | 38,275 | 37,690 | 46,643 | 40,425 | 37,653 | 32,850 | 42,463 | 35,706 | 33,064 | 28,703 | 37,732 | 32,143 | 29,348 | 28,456 | 37,618 | 31,659 | 32,622 | 32,622 |
Brutowinst
| 9,774 | 7,931 | 9,322 | 7,716 | 8,422 | 5,651 | 8,532 | 8,614 | 8,231 | 5,818 | 8,270 | 6,968 | 6,961 | 6,030 | 7,722 | 6,122 | 5,703 | 5,395 | 7,249 | 5,343 | 6,258 | 5,333 | 7,366 | 5,533 | 5,473 | 4,619 | 6,691 | 6,174 | 6,119 | 5,434 | 6,838 | 5,741 | 5,256 | 4,310 | 6,200 | 5,398 | 4,864 | 3,979 | 6,315 | 5,069 | 4,978 | 4,446 | 6,162 | 5,091 | 5,613 | 5,048 | 6,299 | 4,597 | 4,916 | 4,210 | 5,579 | 4,536 | 5,149 | 4,416 | 5,370 | 4,446 | 4,415 | 4,073 | 4,805 | 4,447 | 4,527 | 3,603 | 4,233 | 5,306 | 4,319.75 | 4,319.75 |
Brutowinstmarge
| 0.143 | 0.132 | 0.123 | 0.121 | 0.135 | 0.096 | 0.107 | 0.126 | 0.126 | 0.11 | 0.104 | 0.112 | 0.119 | 0.11 | 0.1 | 0.098 | 0.105 | 0.095 | 0.092 | 0.083 | 0.1 | 0.091 | 0.094 | 0.09 | 0.094 | 0.082 | 0.086 | 0.097 | 0.108 | 0.096 | 0.097 | 0.1 | 0.101 | 0.09 | 0.088 | 0.093 | 0.097 | 0.083 | 0.093 | 0.094 | 0.102 | 0.098 | 0.098 | 0.103 | 0.125 | 0.125 | 0.121 | 0.109 | 0.114 | 0.1 | 0.107 | 0.101 | 0.12 | 0.118 | 0.112 | 0.111 | 0.118 | 0.124 | 0.113 | 0.122 | 0.134 | 0.112 | 0.101 | 0.144 | 0.117 | 0.117 |
Onderzoek- en ontwikkelingskosten
| 0 | 91 | 94 | 85 | 95 | 84 | 87 | 84 | 83 | 317 | 132 | 23 | 83 | 336 | 0 | 0 | 0 | 343 | 0 | 0 | 0 | 304 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 272 | 0 | 0 | 0 | 273 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 8,260 | 0 | 0 | 0 | -2,840 | 0 | 0 | 0 | -2,720 | 0 | 0 | 0 | -1,924 | 0 | 0 | 0 | -1,682 | 5,368 | 5,377 | 5,488 | -8,828 | 0 | 0 | 0 | 325 | 0 | 0 | 0 | 704 | 0 | 0 | 0 | 664 | 0 | 0 | 0 | 550 | 0 | 0 | 0 | 1,241 | 0 | 0 | 0 | 1,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,485 | 0 | 297 | 202 | 5,003 | 1 | 271 | 208 | 4,777 | 0 | 302 | 3,588 | 3,588 |
Verkoop- en marketingkosten
| 0 | 16,323 | 0 | 0 | 0 | 8,425 | 0 | 0 | 0 | 7,860 | 0 | 0 | 0 | 6,977 | 0 | 0 | 0 | 6,775 | 0 | 0 | 0 | 13,609 | 0 | 0 | 0 | 4,091 | 0 | 0 | 0 | 4,091 | 0 | 0 | 0 | 3,745 | 0 | 0 | 0 | 3,310 | 0 | 0 | 0 | 3,164 | 0 | 0 | 0 | 3,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,327 | 0 | 0 | 0 | 10,441 | 0 | 0 | 0 | 9,709 | 0 | 0 | 2,447.25 | 2,447.25 |
Verkoop-, algemene en administratieve kosten
| 6,672 | 5,983 | 6,275 | 6,056 | 6,000 | 5,585 | 5,696 | 5,547 | 5,838 | 5,140 | 5,776 | 5,192 | 5,431 | 5,053 | 5,425 | 5,359 | 5,069 | 5,093 | 5,368 | 5,377 | 5,488 | 4,781 | 5,158 | 5,026 | 4,907 | 4,416 | 5,046 | 4,857 | 5,163 | 4,795 | 5,148 | 4,969 | 4,856 | 4,409 | 4,889 | 4,478 | 4,387 | 3,860 | 4,744 | 4,667 | 4,658 | 4,405 | 4,692 | 4,693 | 4,606 | 4,549 | 4,867 | 4,673 | 0 | 0 | 0 | 0 | 0 | 16,812 | 0 | 297 | 202 | 15,444 | 1 | 271 | 208 | 14,486 | 0 | 302 | 6,035.25 | 6,035.25 |
Overige kosten
| 0 | 6 | -36 | 65 | 83 | 167 | -21 | 17 | 55 | 16 | 53 | 110 | 80 | 48 | 67 | 53 | 47 | 339 | 55 | 143 | 154 | 43 | 233 | 95 | 131 | 132 | 37 | 28 | 89 | 227 | 71 | 56 | 76 | 120 | 36 | 131 | 102 | 338 | 29 | 36 | 27 | 72 | 45 | 48 | 81 | 83 | -25 | 58 | 188 | 27 | 59 | 95 | 113 | 26 | 61 | 48 | 116 | 49 | 55 | 281 | 63 | 90 | 43 | 6 | 60 | 60 |
Bedrijfskosten
| 6,672 | 6,074 | 6,369 | 6,141 | 6,000 | 5,669 | 5,783 | 5,671 | 5,798 | 5,139 | 5,778 | 5,192 | 5,514 | 5,053 | 5,419 | 5,376 | 5,069 | 5,093 | 5,368 | 5,377 | 5,488 | 4,781 | 5,158 | 5,026 | 4,907 | 4,416 | 5,074 | 4,906 | 5,140 | 4,581 | 5,138 | 5,037 | 4,788 | 4,343 | 4,858 | 4,546 | 4,590 | 3,811 | 4,744 | 4,667 | 4,658 | 4,404 | 4,692 | 4,693 | 4,606 | 4,548 | 4,867 | 4,673 | 4,446 | 4,402 | 4,514 | 4,494 | 4,428 | 12,925 | 1,695 | 629 | 1,330 | 11,694 | 1,599 | 615 | 1,317 | 10,998 | 1,575 | 571 | 6,095.25 | 6,095.25 |
Bedrijfsresultaat
| 3,102 | 1,857 | 2,953 | 1,575 | 2,421 | -19 | 2,749 | 2,943 | 2,432 | 677 | 2,493 | 1,776 | 1,446 | 976 | 2,302 | 746 | 633 | 302 | 1,881 | -35 | 770 | 551 | 2,208 | 507 | 565 | 203 | 1,617 | 1,267 | 979 | 851 | 1,701 | 704 | 467 | -34 | 1,341 | 853 | 273 | 167 | 1,572 | 402 | 319 | 40 | 1,471 | 398 | 1,006 | 500 | 1,431 | -76 | 469 | -191 | 1,065 | 42 | 720 | 137 | 895 | 181 | 374 | 262 | 709 | 485 | 723 | 36 | 330 | 1,623 | 731.5 | 731.5 |
Bedrijfsresultaat ratio
| 0.045 | 0.031 | 0.039 | 0.025 | 0.039 | -0 | 0.034 | 0.043 | 0.037 | 0.013 | 0.031 | 0.028 | 0.025 | 0.018 | 0.03 | 0.012 | 0.012 | 0.005 | 0.024 | -0.001 | 0.012 | 0.009 | 0.028 | 0.008 | 0.01 | 0.004 | 0.021 | 0.02 | 0.017 | 0.015 | 0.024 | 0.012 | 0.009 | -0.001 | 0.019 | 0.015 | 0.005 | 0.003 | 0.023 | 0.007 | 0.007 | 0.001 | 0.023 | 0.008 | 0.022 | 0.012 | 0.027 | -0.002 | 0.011 | -0.005 | 0.02 | 0.001 | 0.017 | 0.004 | 0.019 | 0.005 | 0.01 | 0.008 | 0.017 | 0.013 | 0.021 | 0.001 | 0.008 | 0.044 | 0.02 | 0.02 |
Totaal overige inkomsten en kosten netto
| 141 | -592 | 784 | -639 | 195 | -195 | -204 | 479 | 256 | 198 | -65 | 54 | 144 | -64 | 167 | 736 | 125 | -23 | -239 | 121 | 235 | -228 | 331 | -110 | 165 | 275 | 58 | 29 | 124 | -367 | 120 | 92 | 334 | 474 | -624 | 61 | 217 | -580 | -287 | 3,044 | 132 | -364 | -19 | 1,245 | 309 | -37 | -98 | -27 | 243 | 697 | -735 | 151 | 93 | 7,828 | -2,109 | -4,492 | -2,910 | 7,899 | -2,664 | -3,720 | -2,591 | 7,311 | -2,509 | -88 | -59.75 | -59.75 |
Inkomen voor belasting
| 3,243 | 1,265 | 3,737 | 936 | 2,617 | -214 | 2,545 | 3,422 | 2,650 | 876 | 2,430 | 1,829 | 1,590 | 912 | 2,469 | 1,482 | 758 | 279 | 1,642 | 86 | 1,005 | 323 | 2,539 | 397 | 730 | 478 | 1,675 | 1,296 | 1,103 | 484 | 1,821 | 796 | 801 | 440 | 717 | 914 | 490 | -413 | 1,285 | 3,446 | 451 | -324 | 1,452 | 1,643 | 1,315 | 463 | 1,333 | -103 | 712 | 506 | 330 | 193 | 813 | -682 | 1,728 | -547 | 355 | 279 | 647 | 487 | 760 | -84 | 448 | 1,535 | 671.75 | 671.75 |
Inkomen voor belasting ratio
| 0.048 | 0.021 | 0.049 | 0.015 | 0.042 | -0.004 | 0.032 | 0.05 | 0.041 | 0.016 | 0.031 | 0.029 | 0.027 | 0.017 | 0.032 | 0.024 | 0.014 | 0.005 | 0.021 | 0.001 | 0.016 | 0.006 | 0.032 | 0.006 | 0.013 | 0.008 | 0.022 | 0.02 | 0.019 | 0.009 | 0.026 | 0.014 | 0.015 | 0.009 | 0.01 | 0.016 | 0.01 | -0.009 | 0.019 | 0.064 | 0.009 | -0.007 | 0.023 | 0.033 | 0.029 | 0.012 | 0.026 | -0.002 | 0.016 | 0.012 | 0.006 | 0.004 | 0.019 | -0.018 | 0.036 | -0.014 | 0.009 | 0.009 | 0.015 | 0.013 | 0.022 | -0.003 | 0.011 | 0.042 | 0.018 | 0.018 |
Belastingkosten
| 826 | 572 | 1,217 | 336 | 795 | -22 | 808 | 1,061 | 817 | 229 | 842 | 590 | 463 | 286 | 688 | 760 | 218 | 202 | 639 | 145 | 350 | 114 | 774 | 128 | 226 | 103 | 530 | 420 | 363 | 503 | 517 | 216 | 282 | -318 | 524 | 382 | 216 | 3 | 742 | 1,415 | 229 | -598 | 649 | 737 | 467 | 125 | 567 | 107 | 340 | 195 | 545 | 297 | 346 | -105 | 866 | -107 | 145 | 139 | 338 | 104 | 341 | -51 | 291 | 630 | 314.5 | 314.5 |
Nettowinst
| 2,412 | 951 | 2,534 | 624 | 1,827 | -182 | 1,756 | 2,380 | 1,828 | 643 | 1,553 | 1,263 | 1,175 | 616 | 1,645 | 1,012 | 565 | 298 | 1,029 | 4 | 706 | 413 | 1,677 | 269 | 555 | 427 | 1,151 | 879 | 754 | -27 | 1,263 | 635 | 551 | 666 | 222 | 595 | 316 | -373 | 541 | 2,042 | 223 | 244 | 844 | 1,003 | 877 | 317 | 792 | -175 | 335 | 266 | -229 | -88 | 474 | -560 | 862 | -410 | 166 | 92 | 308 | 329 | 357 | -30 | 145 | 900 | 357.25 | 357.25 |
Nettowinstmarge
| 0.035 | 0.016 | 0.034 | 0.01 | 0.029 | -0.003 | 0.022 | 0.035 | 0.028 | 0.012 | 0.02 | 0.02 | 0.02 | 0.011 | 0.021 | 0.016 | 0.01 | 0.005 | 0.013 | 0 | 0.011 | 0.007 | 0.021 | 0.004 | 0.01 | 0.008 | 0.015 | 0.014 | 0.013 | -0 | 0.018 | 0.011 | 0.011 | 0.014 | 0.003 | 0.01 | 0.006 | -0.008 | 0.008 | 0.038 | 0.005 | 0.005 | 0.013 | 0.02 | 0.02 | 0.008 | 0.015 | -0.004 | 0.008 | 0.006 | -0.004 | -0.002 | 0.011 | -0.015 | 0.018 | -0.01 | 0.004 | 0.003 | 0.007 | 0.009 | 0.011 | -0.001 | 0.003 | 0.024 | 0.01 | 0.01 |
WPA (Winst Per Aandeel)
| 203.07 | 85.6 | 236.22 | 58.17 | 170.49 | -16.98 | 163.86 | 222.01 | 170.05 | 59.78 | 144.44 | 117.34 | 109.23 | 57.27 | 152.92 | 67.12 | 52.64 | 7.17 | 95.8 | 0.38 | 65.28 | 19.32 | 155.01 | 24.86 | 51.51 | 39.6 | 106.74 | 81.52 | 71.8 | -2.57 | 120.26 | 60.46 | 52.47 | 63.41 | 21.14 | 56.65 | 30.2 | -35.51 | 51.51 | 194.42 | 21.3 | 23.23 | 80.36 | 95.5 | 83.5 | 30.18 | 75.4 | -16.66 | 31.9 | 25.33 | -21.8 | -8.38 | 45.2 | -53.32 | 81.47 | -38.75 | 15.8 | 13.23 | 29.11 | 31.09 | 33.74 | -2.84 | 13.7 | 85.06 | 33.13 | 33.13 |
Verwaterde WPA
| 203.07 | 85.6 | 236.22 | 58.17 | 170.49 | -16.98 | 163.86 | 221.06 | 170.05 | 59.77 | 144.36 | 117.34 | 109.23 | 57.27 | 152.92 | 67.12 | 52.64 | 7.17 | 95.8 | 0.37 | 65.28 | 19.32 | 155.01 | 24.86 | 49.01 | 37.71 | 101.64 | 77.62 | 66.56 | -2.38 | 111.49 | 56.06 | 48.37 | 58.5 | 19.5 | 52.26 | 27.8 | -32.81 | 47.59 | 179.64 | 19.6 | 21.45 | 74.18 | 88.16 | 83.5 | 30.18 | 75.4 | -16.66 | 31.9 | 25.33 | -21.8 | -8.38 | 45.2 | -53.32 | 81.47 | -38.75 | 15.8 | 13.23 | 29.11 | 31.09 | 33.74 | -2.84 | 13.7 | 85.06 | 33.13 | 33.13 |
EBITDA
| 3,708.75 | 2,511 | 2,914 | 1,725 | 2,698 | 43 | 2,576 | 3,139 | 2,796 | 861 | 2,701 | 1,926 | 1,688 | 1,154 | 2,415 | 888 | 797 | 735 | 1,967 | 222 | 1,130 | 628 | 2,707 | 699 | 841 | 482 | 1,758 | 1,350 | 1,225 | 1,199 | 1,940 | 664 | 547 | 304 | 1,430 | 958 | 385 | 286 | 1,395 | 397 | 486 | 132 | 1,558 | 488 | 1,389 | 393 | 1,442 | 28 | 775 | -186 | 1,104 | 294 | 914 | -7,863 | 4,386 | 4,465 | 3,758 | -6,955 | 3,842 | 4,557 | 3,685 | -7,043 | 3,317 | 4,755 | 819 | 819 |
EBITDA ratio
| 0.054 | 0.042 | 0.039 | 0.027 | 0.043 | 0.001 | 0.032 | 0.046 | 0.043 | 0.016 | 0.034 | 0.031 | 0.029 | 0.021 | 0.031 | 0.014 | 0.015 | 0.013 | 0.025 | 0.003 | 0.018 | 0.011 | 0.034 | 0.011 | 0.015 | 0.009 | 0.023 | 0.021 | 0.022 | 0.021 | 0.028 | 0.012 | 0.01 | 0.006 | 0.02 | 0.016 | 0.008 | 0.006 | 0.021 | 0.007 | 0.01 | 0.003 | 0.025 | 0.01 | 0.031 | 0.01 | 0.028 | 0.001 | 0.018 | -0.004 | 0.021 | 0.007 | 0.021 | -0.211 | 0.092 | 0.111 | 0.1 | -0.212 | 0.09 | 0.125 | 0.109 | -0.22 | 0.079 | 0.129 | 0.022 | 0.022 |