Kyokuyo Co., Ltd.

TSE:1301.T

4125 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,0008,4528,6447,6819,0277,0507,7936,0677,0876,5446,7996,7946,1937,1007,5955,9566,2036,5225,3554,3975,7874,8185,4196,5984,9785,0464,4645,9603,2602,6414,2024,0123,7234,0995,2713,9063,7314,1404,4494,0323,7143,4564,6373,3974,0423,8883,8923,1783,3003,4964,0102,9413,0033,3823,7003,5662,9462,7323,5952,792946.53,7863,235721.5721.5721.5
Kortetermijnbeleggingen 0000-1,38370186-1,156-1,277-2,023-1,84300-2,350-3,086-3,1850-3,272-3,638-3,5810-3,527-3,621-3,6580-2,741-2,922-2,9430-3,321-3,639-3,461495-2,894-3,749-3,449605-3,222-3,316-4,303715-3,012-3,081-3,489825-3,742-3,76409350001,045000000000000
Liquide middelen en kortetermijnbeleggingen 10,0008,4528,6447,6819,0277,0507,7936,0677,0876,5446,7996,7946,1937,1007,5955,9566,2036,5225,3554,3975,7874,8185,4196,5984,9785,0464,4645,9603,2602,6414,2024,0123,7234,5945,2713,9063,7314,7454,4494,0323,7144,1714,6373,3974,0424,7133,8923,1783,3004,4314,0102,9413,0034,4273,7003,5662,9462,7323,5952,792946.53,7863,235721.5721.5721.5
Nettovorderingen 36,45734,66745,31236,24629,65033,07949,39436,88930,37728,68348,30631,97229,04432,86950,26236,48831,54033,44451,95837,39637,18335,54051,33238,01333,95134,04950,90338,49029,09329,97443,92030,30226,50325,69443,70829,24925,94825,32241,80627,46023,77824,99336,63024,14823,12923,16631,01822,66922,41224,23630,07322,22319,67819,44528,20818,95817,17316,33224,82318,304017,37924,235000
Voorraad 74,21970,33671,47268,97868,73763,88568,77768,23762,18654,62851,24251,42948,21441,75942,90144,50148,36041,04345,18449,90752,08344,94646,20649,28746,04539,92140,83546,89446,74736,89539,71144,56643,41837,06838,07145,12343,83535,95235,24338,56038,34831,34333,99536,04734,98532,30632,52834,50435,26833,75535,46236,24833,82429,68029,71130,98826,77423,18722,77824,5685,334.521,33823,9095,210.255,210.255,210.25
Overige vlottende activa 9,38610,8428,3257,0687,53810,1878,3298,6776,5009,6696,3085,2214,9794,9192,3821,9012,1924,2412,7801,8622,2894,1192,1831,9952,0463,3693,1533,3383,3012,8384,3863,3943,8883,0684,4474,4834,5073,8395,1114,7714,0552,5244,4644,4674,6612,2804,1033,5593,6122,4023,9414,5234,6962,5934,0224,5623,0922,7022,9193,3354,6571,2491,8844,330.754,330.754,330.75
Totaal vlottende activa 130,062124,297133,753119,973114,952114,201134,293119,870106,15099,524112,65595,41688,43086,647103,14088,84688,29585,250105,27793,56297,34289,423105,14095,89387,02082,38599,35594,68282,40172,34892,21982,27477,53270,42491,49782,76178,02169,85886,60974,82369,89563,03179,72668,05966,81762,46571,54163,91064,59264,82473,48665,93561,20156,14565,64158,07449,98544,95354,11548,99910,93843,75253,26310,262.510,262.510,262.5
Niet-vlottende activa:
Materiële vaste activa, netto 22,00621,67021,29421,18018,81218,91019,33719,70519,94118,89418,63418,02517,62115,71315,63315,58215,94315,97415,54515,65314,81614,97815,36915,50215,25815,37416,76117,05417,06017,13517,35816,88716,99716,96915,71813,54413,25512,23812,02910,78210,55610,59310,72210,75610,94811,27911,57011,33611,53011,57411,75311,84412,06612,33112,74112,49211,40111,56811,66911,3902,557.7510,23110,5122,194.252,194.252,194.25
Goodwill 0000000000000088991000000511172228343663813964106268748086929810411111712319625227429631834036233235237239312813213614037148151000
Immateriële activa 886887896719513347357361360349362387405417512491516531524543540549508517476485491453479461463481500496473444429384328347336338347356341378355384405411406402405424433448460483490491133.5534514124.25124.25124.25
Goodwill en immateriële activa 886887896719513347357361360349362387405417520499525540534543540549508517481496508475507495829862896906535512503464414439434442458473464574607658701729746764737776805841588615626631170.5682665124.25124.25124.25
Langetermijnbeleggingen 12,90411,74411,08710,80511,40310,1349,3858,31010,06010,54912,37113,59711,34811,68212,48710,6819,8965,69310,3009,9469,4796,2489,2279,9179,6035,2727,9167,5917,4514,3206,7586,5286,2062,3356,6107,3897,4093,0757,8159,67410,7805,5009,8489,7049,9394,3608,1377,63603,2910002,9900004,1510003,8500000
Belastingvorderingen 4921,8725909639071,4541,4511,3958891,136-2,023-1,843-11,348566-12,487-10,681-9,8962,411-10,300-9,946-9,4792,181-9,227-9,917-9,6031,464-7,916-7,591-7,4511,828-6,758-6,528-6,2062,117-6,610-7,389-7,4091,496-7,815-9,674-10,7803,275-9,848-9,704-9,9392,963-8,137-7,63602,9370002,9560002,403005132,0520314.5314.5314.5
Overige niet-vlottende activa 1,6411,5541,5141,468-11,2481,2701,190-1-12,0241,84313,1321,29912,48710,6809,8951,31010,2999,9469,4791,2879,2289,9189,6031,3037,9157,5917,4511,2586,7586,5296,2051,8496,6107,3897,4091,7987,8159,67410,7801,4709,8489,7049,9391,5968,1377,6387,6671,5827,3057,7577,7611,7277,2796,6456,9636117,0556,3011,116.756176,3371,447.751,447.751,447.75
Totaal niet-vlottende activa 37,92937,72735,38135,13531,63432,09331,80030,96131,24930,92731,36832,00931,15829,67728,64026,76126,36325,92826,37826,14224,83525,24325,10525,93725,34223,90925,18425,12025,01825,03624,94524,27824,09824,17622,86321,44521,16719,07120,25820,89521,77021,28021,02820,93321,35120,77220,31419,63219,89820,11319,80420,36520,56420,78020,82519,97818,95219,34819,35018,3224,35817,43217,5144,080.754,080.754,080.75
Totaal activa 167,991162,024169,134155,108146,586146,294166,093150,831137,399130,451144,023127,425119,588116,324131,780115,607114,658111,178131,655119,704122,177114,666130,245121,830112,362106,294124,539119,802107,41997,384117,164106,552101,63094,600114,360104,20699,18888,929106,86795,71891,66584,311100,75488,99288,16883,23791,85583,54284,49084,93793,29086,30081,76576,92586,46678,05268,93764,30173,46567,32115,29661,18470,77714,343.2514,343.2514,343.25
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 11,0158,41711,60411,48012,5328,56312,23910,99812,3019,95013,92112,42212,3758,94115,36211,12310,7778,06114,9209,67312,1049,20812,62111,77811,34710,69310,69110,9799,2745,99110,1589,9809,9547,54511,4329,46110,9166,52310,05410,4939,4086,6729,0458,5949,2437,1839,5687,6008,4066,9139,0057,6457,6486,6899,7888,5938,2455,9657,9837,7151,578.756,3157,6611,5361,5361,536
Kortlopende schulden 51,84445,47855,71643,60238,50438,93161,24047,61737,86030,85937,39923,44817,85018,19931,56227,33133,15735,75849,49442,88641,20434,62747,48743,12835,28531,41452,19543,61135,45729,54240,00233,59229,92324,82040,09436,49135,61831,75042,77834,51931,00226,91039,75538,88937,13533,39246,79643,36043,19944,38950,63444,95240,74736,49541,95035,97329,90927,08034,09329,002025,59832,550000
Belastingschulden 7611,0583841,0313342,0911,8512,1946391,0817141,1033311,7211,3391,3331501,0327707023464722684382277717841,1465531,091741731130648635609617408197682834391,0638803081,2887994641918875148373211,072971299867204165070882747000
Uitgestelde opbrengsten 7611,0586,7147,5826,27311,3738,0908,7946,9119,9241,1722,0918939,0341,7662,2876967,8221,1891,6328757,8466851,4007681,7361,1902,0731,0481,9631,1571,6055651,4881,0201,4254991,5561,1981,5886981,1931,3961,6016802,0091,1461,2176321,6368621,5937591,7891,2819694721,3867151,14101,5561,059000
Overige kortlopende verplichtingen 12,50215,7067,8377,0937,2346,0837,2515,8556,0486,20313,26110,33810,1323,0159,1597,8658,1433,1779,2037,7068,8983,0499,1818,9748,6768,2579,6569,2088,7417,6999,0587,5577,4686,98210,0167,8197,3116,6318,9077,3717,2366,2568,0476,0386,8206,7617,2055,8906,3545,7926,5986,0076,0685,2176,0015,7285,1084,2065,3614,5627,819.754,1255,7637,240.257,240.257,240.25
Totaal kortlopende verplichtingen 76,12270,65981,87169,75764,54364,95088,82073,26463,12056,93665,75348,29941,25039,18957,84948,60652,77354,81874,80661,89763,08154,73069,97465,28056,07652,10073,73265,87154,52045,19560,37552,73447,91040,83562,56255,19654,34446,46062,93753,97148,34441,03158,24355,12253,87849,34564,71558,06758,59158,73067,09960,19755,22250,19059,02051,26343,73438,63748,15242,4209,398.537,59447,0338,776.258,776.258,776.25
Langlopende verplichtingen:
Langetermijnschulden 28,61528,97531,22430,50129,64530,03926,05327,73026,71427,26131,93032,92933,76632,97331,33527,92924,44019,41418,59121,33822,87223,39523,96421,38021,52820,05917,51922,11822,12221,89825,96525,12725,56025,85823,96821,02317,12715,56915,68614,65314,80615,65915,1907,7597,9578,9792,2452,3592,6013,1882,9883,1823,4264,0803,8544,1312,5443,2152,8352,772521.252,7002,106339.75339.75339.75
Uitgestelde opbrengsten niet-vlottend 01702,2324,2600-1,688000-1,6250004,1230000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 02,235354601,6880001,625000670000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,5891,1171961924,4914,3394,3194,3554,3574,0804,2804,6124,577-24,6134,5934,5244,3544,8544,7084,6854,5464,7764,9195,0924,8945,0855,1215,2164,8995,0465,0905,1654,8424,4144,4624,5343,8314,6434,7569,3457,6916,0295,8577,0126,2317,1276,4836,3345,8076,0385,8515,6785,1005,3854,7894,5743,9114,1703,918915.753,0483,465786.75786.75786.75
Totaal niet-vlottende verplichtingen 31,20432,49734,00634,95934,13634,37830,37232,08531,07131,34136,21037,54138,34337,16135,94832,52228,96423,76823,44526,04627,55727,94128,74026,29926,62024,95322,60427,23927,33826,79731,01130,21730,72530,70028,38225,48521,66119,40020,32919,40924,15123,35021,21913,61614,96915,2109,3728,8428,9358,9959,0269,0339,1049,1809,2398,9207,1187,1267,0056,6901,4375,7485,5711,126.51,126.51,126.5
Totaal passiva 107,326103,156115,877104,71698,67999,328119,192105,34994,19188,277101,96385,84079,59376,35093,79781,12881,73778,58698,25187,94390,63882,67198,71491,57982,69677,05396,33693,11081,85871,99291,38682,95178,63571,53590,94480,68176,00565,86083,26673,38072,49564,38179,46268,73868,84764,55574,08766,90967,52667,72576,12569,23064,32659,37068,25960,18350,85245,76355,15749,11010,835.543,34252,6049,902.759,902.759,902.75
Eigen vermogen:
Preferente aandelen 000044,48600039,87139,07238,42936,8760000000000000003256326081690682700000991,0441,2530007500000000000000000000
Gewone aandelen 7,5277,5275,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6641,4165,6645,6641,4161,4161,416
Ingehouden winsten 43,39842,17641,22538,69238,06737,31737,49835,74233,36332,50731,86430,31029,04828,73728,12126,47625,70625,89525,59724,56824,56424,61824,20422,52722,25822,21821,79120,64019,76119,63719,66418,40117,76517,73917,07316,92316,32816,53716,90916,36914,32615,28915,04514,20113,19812,84612,52911,65211,82612,01711,75111,98012,06812,11912,67911,81612,22712,58912,50312,1943,009.2512,03712,0672,745.252,745.252,745.25
Overige gereserveerde algehele resultaten 7,1656,6205,3975,0774,0103,8063,5483,8653,8663,6324,1605,1934,8445,0813,7211,99588632199540012047521171350260315-3-256-326119-816-906-827419554801447605-99-1,044-1,253422167136-7500000000000000000000
Overige totale aandeelhoudersvermogen 2,6492,652786786-43,731754755755-39,027-38,171-37,528-35,9748998998988988478371,0641,0641,0641,0641,0631,063950946468-254-3241-813-904-82522010-98-1,044-1,252002-73-637-940-874-715-483-818-759-705-632-100-350-200-290-10135.25-16676279.25279.25279.25
Totaal eigen vermogen van aandeelhouders 60,73958,97553,07250,21948,49647,54147,46546,02643,73742,70442,58942,06940,45540,38138,40435,03333,10332,71733,32031,69631,41231,82131,14229,96729,37428,88827,81626,31225,17124,97725,44823,25222,52522,57823,15823,14322,79322,64923,17821,93518,94619,70121,13120,03219,00018,43717,55616,37616,61616,96616,93216,82616,97317,07817,71117,38017,54118,05317,87717,7574,460.517,53517,8074,440.54,440.54,440.5
Totaal eigen vermogen 60,66558,86053,25750,39247,90746,96646,90145,48243,20842,17442,06041,58539,99539,97437,98334,47932,92132,59233,40431,76131,53931,99531,53130,25129,66629,24128,20326,69225,56125,39225,77823,60122,99523,06523,41623,52523,18323,06923,60122,33819,17019,93021,29220,25419,32118,68217,76816,63316,96417,21217,16517,07017,43917,55518,20717,86918,08518,53818,30818,2114,460.517,84218,1734,440.54,440.54,440.5
Totaal passiva en aandeelhoudersvermogen 167,991162,016169,134155,108146,586146,294166,093150,831137,399130,451144,023127,425119,588116,324131,780115,607114,658111,178131,655119,704122,177114,666130,245121,830112,362106,294124,539119,802107,41997,384117,164106,552101,63094,600114,360104,20699,18888,929106,86795,71891,66584,311100,75488,99288,16883,23791,85583,54284,49084,93793,29086,30081,76576,92586,46678,05268,93764,30173,46567,32115,29661,18470,77714,343.2514,343.2514,343.25