Trigiant Group Limited
HKEX:1300.HK
0.305 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 579.52 | 579.52 | 627.602 | 627.602 | 625.28 | 625.28 | 692.785 | 692.785 | 622.378 | 622.378 | 769.044 | 769.044 | 662.185 | 662.185 | 857.285 | 857.285 | 579.255 | 579.255 | 718.941 | 718.941 | 1,052.113 | 1,052.113 | 893.557 | 893.557 | 841.067 | 841.067 | 867.565 | 867.565 | 732.839 | 732.839 | 792.683 | 792.683 | 667.815 | 667.815 | 711.468 | 711.468 | 745.222 | 745.222 | 652.651 | 652.651 | 676.396 | 676.396 | 596.162 | 596.162 | 632.838 | 632.838 | 568.308 | 568.308 | 557.639 | 557.639 | 557.639 | 455.687 | 455.687 | 455.687 | 455.687 | 351.26 | 351.26 | 351.26 | 351.26 |
Kosten van de omzet
| 508.41 | 508.41 | 548.038 | 548.038 | 546.583 | 546.583 | 605.867 | 605.867 | 533.151 | 533.151 | 660.446 | 660.446 | 558.823 | 558.823 | 705.517 | 705.517 | 475.336 | 475.336 | 584.554 | 584.554 | 848.652 | 848.652 | 721 | 721 | 677.433 | 677.433 | 698.648 | 698.648 | 587.945 | 587.945 | 629.167 | 629.167 | 525.229 | 525.229 | 555.176 | 555.176 | 576.485 | 576.485 | 512.088 | 512.088 | 520.525 | 520.525 | 462.067 | 462.067 | 484.45 | 484.45 | 440.065 | 440.065 | 427.183 | 427.183 | 427.183 | 356.359 | 356.359 | 356.359 | 356.359 | 279.088 | 279.088 | 279.088 | 279.088 |
Brutowinst
| 71.11 | 71.11 | 79.564 | 79.564 | 78.697 | 78.697 | 86.918 | 86.918 | 89.227 | 89.227 | 108.598 | 108.598 | 103.362 | 103.362 | 151.768 | 151.768 | 103.919 | 103.919 | 134.388 | 134.388 | 203.461 | 203.461 | 172.557 | 172.557 | 163.634 | 163.634 | 168.917 | 168.917 | 144.894 | 144.894 | 163.516 | 163.516 | 142.586 | 142.586 | 156.293 | 156.293 | 168.737 | 168.737 | 140.563 | 140.563 | 155.871 | 155.871 | 134.095 | 134.095 | 148.389 | 148.389 | 128.244 | 128.244 | 130.456 | 130.456 | 130.456 | 99.328 | 99.328 | 99.328 | 99.328 | 72.172 | 72.172 | 72.172 | 72.172 |
Brutowinstmarge
| 0.123 | 0.123 | 0.127 | 0.127 | 0.126 | 0.126 | 0.125 | 0.125 | 0.143 | 0.143 | 0.141 | 0.141 | 0.156 | 0.156 | 0.177 | 0.177 | 0.179 | 0.179 | 0.187 | 0.187 | 0.193 | 0.193 | 0.193 | 0.193 | 0.195 | 0.195 | 0.195 | 0.195 | 0.198 | 0.198 | 0.206 | 0.206 | 0.214 | 0.214 | 0.22 | 0.22 | 0.226 | 0.226 | 0.215 | 0.215 | 0.23 | 0.23 | 0.225 | 0.225 | 0.234 | 0.234 | 0.226 | 0.226 | 0.234 | 0.234 | 0.234 | 0.218 | 0.218 | 0.218 | 0.218 | 0.205 | 0.205 | 0.205 | 0.205 |
Onderzoek- en ontwikkelingskosten
| 14.489 | 14.489 | 13.155 | 13.155 | 11.857 | 11.857 | 10.66 | 10.66 | 11.438 | 11.438 | 13.702 | 13.702 | 15.372 | 15.372 | 15.83 | 15.83 | 14.382 | 14.382 | 15.715 | 15.715 | 15.255 | 15.255 | 15.885 | 15.885 | 13.284 | 13.284 | 14.999 | 14.999 | 12.921 | 12.921 | 13.289 | 13.289 | 12.435 | 12.435 | 12.671 | 12.671 | 10.854 | 10.854 | 7.81 | 7.81 | 5.545 | 5.545 | 5.73 | 5.73 | 6.143 | 6.143 | 3.537 | 3.537 | 3.586 | 3.586 | 3.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.555 | 10.555 | 11.256 | 11.256 | 11.209 | 11.209 | 9.402 | 9.402 | 9.931 | 9.931 | 10.272 | 10.272 | 10.573 | 10.573 | 10.89 | 10.89 | 11.063 | 11.063 | 9.831 | 9.831 | 11.5 | 11.5 | 11.544 | 11.544 | 12.082 | 12.082 | 12.47 | 12.47 | 13.904 | 13.904 | 13.449 | 13.449 | 14.835 | 14.835 | 12.21 | 12.21 | 14.209 | 14.209 | 12.44 | 12.44 | 11.173 | 11.173 | 13.271 | 13.271 | 13.076 | 13.076 | 15.994 | 15.994 | 13.029 | 13.029 | 13.029 | 11.593 | 11.593 | 11.593 | 11.593 | 10.595 | 10.595 | 10.595 | 10.595 |
Verkoop- en marketingkosten
| 12.913 | 12.913 | 15.136 | 15.136 | 12.873 | 12.873 | 11.863 | 11.863 | 13.211 | 13.211 | 19.773 | 19.773 | 16.224 | 16.224 | 15.46 | 15.46 | 14.916 | 14.916 | 13.906 | 13.906 | 16.567 | 16.567 | 14.422 | 14.422 | 13.142 | 13.142 | 13.027 | 13.027 | 14.323 | 14.323 | 14.407 | 14.407 | 15.925 | 15.925 | 14.426 | 14.426 | 16.499 | 16.499 | 14.156 | 14.156 | 11.974 | 11.974 | 14.713 | 14.713 | 17.169 | 17.169 | 17.51 | 17.51 | 18.198 | 18.198 | 18.198 | 12 | 12 | 12 | 12 | 9.272 | 9.272 | 9.272 | 9.272 |
Verkoop-, algemene en administratieve kosten
| 27.214 | 27.214 | 97.272 | 97.272 | 35.978 | 35.978 | 116.881 | 116.881 | 29.476 | 29.476 | 1.115 | 1.115 | 43.621 | 43.621 | 52.763 | 52.763 | 94.188 | 94.188 | 37.802 | 37.802 | 40.511 | 40.511 | 35.47 | 35.47 | 45.688 | 45.688 | 70.064 | 70.064 | 28.227 | 28.227 | 27.856 | 27.856 | 30.76 | 30.76 | 26.635 | 26.635 | 30.708 | 30.708 | 26.595 | 26.595 | 23.146 | 23.146 | 27.984 | 27.984 | 30.245 | 30.245 | 33.504 | 33.504 | 31.226 | 31.226 | 31.226 | 23.593 | 23.593 | 23.593 | 23.593 | 19.868 | 19.868 | 19.868 | 19.868 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.77 | -0.77 | -0.77 | 0 | -1.291 | -1.291 | -1.291 | 0 | -18.538 | -18.538 | -18.538 | 0 | -8.352 | -8.352 | -8.352 | -24.754 | -24.754 | -24.754 | -24.754 | -0.842 | -0.842 | -0.842 | -0.842 | -0.562 | -0.562 | -0.562 | -0.562 | -31.493 | -31.493 | -31.493 | -31.493 | -20.376 | -20.376 | -20.376 | -20.376 | -19.216 | -19.216 | -19.216 | -19.216 |
Bedrijfskosten
| 41.702 | 41.702 | 110.427 | 103.22 | 46.288 | 46.288 | 125.071 | 125.071 | 38.475 | 38.475 | 11.382 | 11.382 | 58.48 | 58.48 | 145.262 | 145.262 | 155.873 | 155.873 | 52.252 | 52.252 | 54.753 | 54.753 | 51.267 | 51.267 | 55.585 | 55.585 | 64.171 | 64.171 | 54.717 | 54.717 | 65.802 | 65.802 | 83.004 | 83.004 | 62.876 | 62.876 | 54.284 | 54.284 | 5.418 | 5.418 | 51.772 | 51.772 | 32.602 | 32.602 | 34.28 | 34.28 | 35.5 | 35.5 | 3.319 | 3.319 | 3.319 | 3.217 | 3.217 | 3.217 | 3.217 | 0.651 | 0.651 | 0.651 | 0.651 |
Bedrijfsresultaat
| 29.408 | 29.408 | -30.863 | -30.863 | 30.863 | 30.863 | -40.622 | -40.622 | 48.313 | 48.313 | 93.781 | 93.781 | 44.37 | 44.37 | 83.175 | 83.175 | -4.652 | -4.652 | 80.871 | 80.871 | 147.695 | 147.695 | 121.202 | 121.202 | 104.663 | 104.663 | 83.854 | 83.854 | 103.747 | 103.747 | 122.371 | 122.371 | 99.392 | 99.392 | 85.627 | 85.627 | 127.176 | 127.176 | 106.158 | 106.158 | 127.18 | 127.18 | 100.382 | 100.382 | 112.001 | 112.001 | 91.203 | 91.203 | 95.743 | 95.743 | 95.743 | 76.037 | 76.037 | 76.037 | 76.037 | 54.681 | 54.681 | 54.681 | 54.681 |
Bedrijfsresultaat ratio
| 0.051 | 0.051 | -0.049 | -0.049 | 0.049 | 0.049 | -0.059 | -0.059 | 0.078 | 0.078 | 0.122 | 0.122 | 0.067 | 0.067 | 0.097 | 0.097 | -0.008 | -0.008 | 0.112 | 0.112 | 0.14 | 0.14 | 0.136 | 0.136 | 0.124 | 0.124 | 0.097 | 0.097 | 0.142 | 0.142 | 0.154 | 0.154 | 0.149 | 0.149 | 0.12 | 0.12 | 0.171 | 0.171 | 0.163 | 0.163 | 0.188 | 0.188 | 0.168 | 0.168 | 0.177 | 0.177 | 0.16 | 0.16 | 0.172 | 0.172 | 0.172 | 0.167 | 0.167 | 0.167 | 0.167 | 0.156 | 0.156 | 0.156 | 0.156 |
Totaal overige inkomsten en kosten netto
| -4.039 | -4.039 | -3.597 | -3.597 | -9.115 | -9.115 | -9.545 | -9.545 | -10.314 | -10.314 | -10.516 | -10.516 | -12.687 | -12.687 | -89.775 | -89.775 | -60.284 | -60.284 | -9.758 | -9.758 | -10.606 | -10.606 | -13.779 | -13.779 | -6.291 | -6.291 | 9.451 | 9.451 | -21.409 | -21.409 | -34.537 | -34.537 | -51.659 | -51.659 | -4.509 | -4.509 | -28.819 | -28.819 | 18.033 | 18.033 | -30.526 | -30.526 | -11.034 | -11.034 | -11.289 | -11.289 | -16.009 | -16.009 | -19.98 | -19.98 | -19.98 | -14.36 | -14.36 | -14.36 | -14.36 | -9.847 | -9.847 | -9.847 | -9.847 |
Inkomen voor belasting
| 25.369 | 25.369 | -34.46 | -34.46 | 21.748 | 21.748 | -50.167 | -50.167 | 38 | 38 | 83.266 | 83.266 | 31.683 | 31.683 | -6.6 | -6.6 | -64.935 | -64.935 | 71.113 | 71.113 | 137.09 | 137.09 | 107.423 | 107.423 | 98.372 | 98.372 | 93.305 | 93.305 | 82.338 | 82.338 | 87.835 | 87.835 | 47.733 | 47.733 | 81.118 | 81.118 | 98.357 | 98.357 | 124.191 | 124.191 | 96.654 | 96.654 | 89.348 | 89.348 | 100.713 | 100.713 | 75.194 | 75.194 | 75.764 | 75.764 | 75.764 | 61.677 | 61.677 | 61.677 | 61.677 | 44.834 | 44.834 | 44.834 | 44.834 |
Inkomen voor belasting ratio
| 0.044 | 0.044 | -0.055 | -0.055 | 0.035 | 0.035 | -0.072 | -0.072 | 0.061 | 0.061 | 0.108 | 0.108 | 0.048 | 0.048 | -0.008 | -0.008 | -0.112 | -0.112 | 0.099 | 0.099 | 0.13 | 0.13 | 0.12 | 0.12 | 0.117 | 0.117 | 0.108 | 0.108 | 0.112 | 0.112 | 0.111 | 0.111 | 0.071 | 0.071 | 0.114 | 0.114 | 0.132 | 0.132 | 0.19 | 0.19 | 0.143 | 0.143 | 0.15 | 0.15 | 0.159 | 0.159 | 0.132 | 0.132 | 0.136 | 0.136 | 0.136 | 0.135 | 0.135 | 0.135 | 0.135 | 0.128 | 0.128 | 0.128 | 0.128 |
Belastingkosten
| 4.931 | 4.931 | 5.942 | 5.942 | 4.504 | 4.504 | 2.853 | 2.853 | 13.161 | 13.161 | 5.982 | 5.982 | 5.234 | 5.234 | 0.271 | 0.271 | 2.123 | 2.123 | 8.394 | 8.394 | 20.324 | 20.324 | 17.812 | 17.812 | 15.253 | 15.253 | 15.85 | 15.85 | 13.786 | 13.786 | 21.485 | 21.485 | 3.111 | 3.111 | 8.608 | 8.608 | 19.984 | 19.984 | 17.132 | 17.132 | 19.179 | 19.179 | 14.855 | 14.855 | 18.421 | 18.421 | 12.713 | 12.713 | 12.689 | 12.689 | 12.689 | 9.981 | 9.981 | 9.981 | 9.981 | 7.056 | 7.056 | 7.056 | 7.056 |
Nettowinst
| 20.438 | 20.438 | -28.518 | -28.518 | 17.245 | 17.245 | -53.02 | -53.02 | 24.839 | 24.839 | 77.284 | 77.284 | 26.45 | 26.45 | -6.87 | -6.87 | -62.812 | -62.812 | 62.719 | 62.719 | 116.766 | 116.766 | 89.611 | 89.611 | 83.119 | 83.119 | 77.455 | 77.455 | 61.117 | 61.117 | 58.117 | 58.117 | 38.187 | 38.187 | 67.402 | 67.402 | 70.225 | 70.225 | 107.059 | 107.059 | 77.476 | 77.476 | 74.494 | 74.494 | 82.292 | 82.292 | 62.482 | 62.482 | 63.075 | 63.075 | 63.075 | 51.696 | 51.696 | 51.696 | 51.696 | 37.778 | 37.778 | 37.778 | 37.778 |
Nettowinstmarge
| 0.035 | 0.035 | -0.045 | -0.045 | 0.028 | 0.028 | -0.077 | -0.077 | 0.04 | 0.04 | 0.1 | 0.1 | 0.04 | 0.04 | -0.008 | -0.008 | -0.108 | -0.108 | 0.087 | 0.087 | 0.111 | 0.111 | 0.1 | 0.1 | 0.099 | 0.099 | 0.089 | 0.089 | 0.083 | 0.083 | 0.073 | 0.073 | 0.057 | 0.057 | 0.095 | 0.095 | 0.094 | 0.094 | 0.164 | 0.164 | 0.115 | 0.115 | 0.125 | 0.125 | 0.13 | 0.13 | 0.11 | 0.11 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.108 | 0.108 | 0.108 | 0.108 |
WPA (Winst Per Aandeel)
| 0.011 | 0.011 | -0.016 | -0.016 | 0.01 | 0.01 | -0.03 | -0.03 | 0.014 | 0.014 | 0.043 | 0.043 | 0.015 | 0.015 | -0.004 | -0.004 | -0.035 | -0.035 | 0.035 | 0.035 | 0.065 | 0.065 | 0.05 | 0.05 | 0.046 | 0.046 | 0.043 | 0.043 | 0.038 | 0.038 | 0.037 | 0.037 | 0.024 | 0.024 | 0.044 | 0.044 | 0.054 | 0.054 | 0.096 | 0.096 | 0.07 | 0.07 | 0.071 | 0.071 | 0.082 | 0.082 | 0.063 | 0.063 | 0.066 | 0.066 | 0.066 | 0.065 | 0.065 | 0.065 | 0.065 | 0.047 | 0.047 | 0.047 | 0.047 |
Verwaterde WPA
| 0.011 | 0.011 | -0.016 | -0.016 | 0.01 | 0.01 | -0.03 | -0.03 | 0.014 | 0.014 | 0.043 | 0.043 | 0.015 | 0.015 | -0.004 | -0.004 | -0.035 | -0.035 | 0.035 | 0.035 | 0.065 | 0.065 | 0.05 | 0.05 | 0.046 | 0.046 | 0.043 | 0.043 | 0.038 | 0.038 | 0.037 | 0.037 | 0.024 | 0.024 | 0.044 | 0.044 | 0.054 | 0.054 | 0.096 | 0.096 | 0.07 | 0.07 | 0.071 | 0.071 | 0.082 | 0.082 | 0.063 | 0.063 | 0.066 | 0.066 | 0.066 | 0.065 | 0.065 | 0.065 | 0.065 | 0.047 | 0.047 | 0.047 | 0.047 |
EBITDA
| 33.832 | 33.832 | -25.878 | -25.878 | 35.974 | 35.974 | -35.836 | -35.836 | 53.725 | 53.725 | 102.81 | 102.81 | 53.557 | 53.557 | 94.217 | 94.217 | 5.896 | 5.896 | 91.953 | 91.953 | 158.604 | 158.604 | 132.718 | 132.718 | 115.693 | 115.693 | 94.992 | 94.992 | 114.978 | 114.978 | 133.054 | 133.054 | 109.894 | 109.894 | 95.587 | 95.587 | 137.184 | 137.184 | 111.659 | 111.659 | 132.188 | 132.188 | 104.887 | 104.887 | 116.278 | 116.278 | 95.534 | 95.534 | 100.055 | 100.055 | 100.055 | 80.274 | 80.274 | 80.274 | 80.274 | 58.386 | 58.386 | 58.386 | 58.386 |
EBITDA ratio
| 0.058 | 0.058 | -0.041 | -0.041 | 0.058 | 0.058 | -0.052 | -0.052 | 0.086 | 0.086 | 0.134 | 0.134 | 0.081 | 0.081 | 0.11 | 0.11 | 0.01 | 0.01 | 0.128 | 0.128 | 0.151 | 0.151 | 0.149 | 0.149 | 0.138 | 0.138 | 0.109 | 0.109 | 0.157 | 0.157 | 0.168 | 0.168 | 0.165 | 0.165 | 0.134 | 0.134 | 0.184 | 0.184 | 0.171 | 0.171 | 0.195 | 0.195 | 0.176 | 0.176 | 0.184 | 0.184 | 0.168 | 0.168 | 0.179 | 0.179 | 0.179 | 0.176 | 0.176 | 0.176 | 0.176 | 0.166 | 0.166 | 0.166 | 0.166 |