Yunnan Energy International Co. Limited
HKEX:1298.HK
0.79 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 120.618 | 43.09 | 37.792 | 74.597 | 204.877 | 63.128 | 112.866 | 128.817 | 131.899 | 66.125 | 138.283 | 115.838 | 133.418 | 65.043 | 33.96 | 22.089 | 30.824 | 16.475 |
Kortetermijnbeleggingen
| 1.711 | 1.809 | 2.612 | 5.449 | 164.558 | 125.137 | 39.041 | 0 | 0 | 4.325 | 5.253 | 5.025 | 5.177 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 120.618 | 44.899 | 37.792 | 74.597 | 204.877 | 188.265 | 112.866 | 128.817 | 131.899 | 70.45 | 143.537 | 120.864 | 138.595 | 65.043 | 33.96 | 22.089 | 30.824 | 16.475 |
Nettovorderingen
| 102.114 | -1.809 | 0 | 108.298 | 140.153 | 1.303 | 2.584 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 40.614 | 23.472 | 6.4 | 21.362 | 55.823 | 109.94 | 349.035 | 318.839 | 249.031 | 248.502 | 190.046 | 144.09 | 111.679 | 82.331 | 60.346 | 58.131 | 50.07 | 46.762 |
Overige vlottende activa
| 55.285 | 155.157 | 222.259 | 154.974 | 240.004 | 237.527 | 694.681 | 716.277 | 19.24 | 0 | 0 | 272.887 | 0 | 209.921 | 150.242 | 138.266 | 125.866 | 113.96 |
Totaal vlottende activa
| 318.631 | 221.719 | 266.451 | 250.933 | 500.704 | 536.624 | 1,158.141 | 1,163.886 | 935.969 | 838.23 | 677.088 | 537.841 | 485.31 | 357.294 | 244.548 | 218.487 | 206.729 | 177.197 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 0.126 | 0.126 | 1.678 | 3.197 | 4.728 | 2.999 | 86.248 | 75.489 | 102.558 | 95.456 | 98.576 | 55.333 | 56.583 | 60.192 | 44.248 | 30.419 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 10.53 | 19.161 | 14.256 | 3.976 | 3.985 | 3.971 | 3.968 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 1.544 | 2.316 | 3.1 | 44.629 | 12.268 | 38.783 | 47.052 | 47.031 | 30.005 | 12.966 | 10.208 | 7.38 | 5.848 | 2.976 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 1.544 | 2.316 | 3.1 | 55.159 | 31.429 | 18.082 | 51.028 | 51.016 | 33.975 | 16.934 | 10.208 | 7.38 | 5.848 | 2.976 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 2.388 | 3.204 | 3.218 | 3.518 | 3.489 | 2.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | -2.388 | -3.204 | 9.276 | 0.125 | 0.116 | 162.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0.126 | -1.678 | 2.388 | 3.204 | -9.276 | -6.668 | -0.116 | -122.663 | 8.744 | 9.246 | 7.36 | 3.542 | 0 | 1.33 | 1.319 | 34.413 | 19.651 |
Totaal niet-vlottende activa
| 0.126 | 0.126 | 1.678 | 7.129 | 10.248 | 9.317 | 138.382 | 110.408 | 162.147 | 155.229 | 158.837 | 96.668 | 77.059 | 70.4 | 52.958 | 37.586 | 37.389 | 19.651 |
Totaal activa
| 318.757 | 221.845 | 268.129 | 258.062 | 510.952 | 545.941 | 1,296.523 | 1,304.667 | 1,098.117 | 993.458 | 835.925 | 634.508 | 562.369 | 427.694 | 297.506 | 256.072 | 244.118 | 196.848 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 29.823 | 5.767 | 1.993 | 6.096 | 13.891 | 45.168 | 156.197 | 157.71 | 178.388 | 212.617 | 195.424 | 147.371 | 124.8 | 101.732 | 71.777 | 58.527 | 0 | 0 |
Kortlopende schulden
| 91.446 | 29.416 | 73.867 | 24.169 | 10.091 | 151.091 | 288.138 | 285.413 | 234.977 | 208.703 | 0 | 119.111 | 114.662 | 29.32 | 40.648 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0.004 | 2.451 | 21.685 | 18.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 11.509 | 0 | 6.561 | 17.452 | 39.139 | 59.028 | -285.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 32.159 | 15.279 | 3.481 | 10.299 | 21.262 | 47.947 | 153.501 | 171.538 | 46.822 | 25.301 | 155.351 | 5.444 | 2.775 | 3.899 | 2.901 | 49.111 | 112.836 | 134.363 |
Totaal kortlopende verplichtingen
| 153.428 | 50.462 | 79.341 | 40.564 | 45.248 | 246.656 | 619.521 | 632.699 | 460.186 | 446.621 | 350.775 | 254.469 | 242.237 | 134.951 | 115.325 | 107.638 | 112.836 | 134.363 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.763 | 1.007 | 185.011 | 0 | 24.624 | 45.18 | 130.202 | 31.614 | 34.921 | 0 | 22.072 | 0 | 8.57 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.084 | 130.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 1.141 | 1.093 | 1.814 | 2.796 | 2.483 | 1.326 | 0.496 | 1.271 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 9.318 | -1.096 | 0 | 0 | 0 | 22.854 | 0.891 | 11.073 | 0 | 0 | 6.286 | 20.606 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0.763 | 1.007 | 185.011 | 0 | 35.084 | 45.177 | 132.016 | 34.41 | 37.404 | 24.18 | 23.459 | 12.344 | 8.57 | 4.095 | 6.286 | 20.606 |
Totaal passiva
| 153.428 | 50.462 | 80.104 | 41.571 | 230.259 | 246.656 | 654.605 | 682.429 | 592.202 | 481.031 | 388.178 | 278.649 | 265.696 | 147.295 | 123.895 | 111.733 | 119.122 | 154.969 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 8.043 | 65.858 | 37.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 107.42 | 107.42 | 107.42 | 107.42 | 107.42 | 107.826 | 107.66 | 106.794 | 90.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -79.427 | -74.457 | -65.58 | -37.924 | 24.275 | 44.236 | 396.345 | 415.847 | 336.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | -8.043 | -0.278 | 0.532 | 2.535 | 0.196 | 0.766 | 20.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 137.336 | 146.463 | 80.605 | 109.071 | 146.463 | 147.027 | 146.801 | 240.726 | 483.752 | 490.963 | 424.773 | 345.615 | 295.139 | 280.398 | 173.61 | 144.339 | 124.996 | 41.879 |
Totaal eigen vermogen van aandeelhouders
| 165.329 | 171.383 | 188.025 | 216.491 | 280.693 | 299.285 | 651.572 | 629.163 | 483.752 | 490.963 | 424.773 | 345.615 | 295.139 | 280.398 | 173.61 | 144.339 | 124.996 | 41.879 |
Totaal eigen vermogen
| 165.329 | 171.383 | 188.025 | 216.491 | 280.693 | 299.285 | 641.918 | 622.239 | 483.752 | 490.963 | 424.773 | 345.615 | 295.139 | 280.398 | 173.61 | 144.339 | 124.996 | 41.879 |
Totaal passiva en aandeelhoudersvermogen
| 318.757 | 221.845 | 268.129 | 258.062 | 510.952 | 545.941 | 1,296.523 | 1,304.452 | 1,075.954 | 971.994 | 812.951 | 624.264 | 560.835 | 427.694 | 297.506 | 256.072 | 244.118 | 196.848 |