Grand Baoxin Auto Group Limited

HKEX:1293.HK

0.097 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Operationele Activiteiten:
Nettowinst -197.801323.548-1,236.655538.673158.921393.065118.7392.688312.439316.763193.701362.581404.744403.179349.7964.436-181.167401.261159.57547.074495.523511.282251.701178.973178.973178.973178.973150.476150.476150.476150.47675.98575.98575.98575.985
Afschrijvingen & Amortisatie 259.485260.963264.667266.314265.6268.546282.322280.202267.311277.607202.196203.083164.779251.786183.6183.71177.405166.864155.46165.59142.35122.98268.5431.95431.95431.95431.95416.53616.53616.53616.53611.18811.18811.18811.188
Uitgestelde Inkomstenbelasting 0000-841.93-315.408350.279-53.491126.584-730.562-269.055166.126000000-954.477808.129-376.265394.8410000000000000
Aandelen Gebaseerde Vergoedingen 00000.0010.5223.9228.7759.13121.4932.11715.8620000007.1618.58411.4954.433.981000000000000
Verandering in Werkkapitaal -635.7871,577.191-636.7191,705.403-2,171.8682,017.596-634.027942.712-3,166.9492,705.746-3,050.64839.243-1,994.568-613.946117.5-129.821-1,519.9991,905.359391.958-1,188.812-272.154-903.744-306.537-233.369-233.369-233.369-233.369-295.689-295.689-295.689-295.689-149.312-149.312-149.312-149.312
Vorderingen -272.712-38.04129.636-140.649133.784-95.47134.219124.073-70.74335.24588.77-138.786269.539-15.03-363.645121.999-72.962107.95883.08987.205227.08566.8560000000000000
Voorraden -101.027-299.295493.417-1,007.556708.145410.357-388.42-79.357-64.972673.827148.168-43.202-277.786-471.36645.918-755.72974.564505.605864.227-903.918137.69-966.127-207.10963.4863.4863.4863.48-136.552-136.552-136.552-136.552-79.447-79.447-79.447-79.447
Crediteuren 0000000000000000000075.09499.4280000000000000
Overig Werkkapitaal -262.0481,914.527-1,159.7722,853.608-3,013.7971,702.71-279.826897.996-3,031.2341,996.674-3,287.5781,021.231-1,986.321-127.556-164.773503.909-1,521.6011,291.796-555.358-372.099-636.924-504.473-99.428-296.849-296.849-296.849-296.849-159.137-159.137-159.137-159.137-69.865-69.865-69.865-69.865
Overige Niet-Contante Posten 853.137-2,266.3491,849.507-1,975.0022,203.744-1,623.7741,393.211-345.1363,074.397-3,155.6853,934.52-2,026.6572,973.042-633.91231.191353.351,663.865-2,025.423433.279798.196280.505310.991158.22942.26842.26842.26842.26845.46545.46545.46545.46531.82731.82731.82731.827
Kasstroom uit Operationele Activiteiten 279.034-104.647240.8535.388456.3981,055.9551,164.158979.241496.329165.9211,311.894-605.8881,547.997-592.891882.081471.675140.104448.0611,147.428330.632657.71945.941175.91519.82619.82619.82619.826-83.212-83.212-83.212-83.212-30.312-30.312-30.312-30.312
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -313.938-268.504-293.457-252.851-247.261-302.82-284.418-192.386-359.036-278.453-336.859-382.064-251.741-390.403-205.791-276.863-193.492-353.34-390.245-554.772-612.548-528.58-305.658-334.372-334.372-334.372-334.372-107.779-107.779-107.779-107.779-105.125-105.125-105.125-105.125
Netto Overnames 00007.8-7.8-11.380-65.87-19.553-193.352-634.722-311.969-350.688-37.813-9.71800-15.767-63.995-37.80700000000000000
Aankoop van Beleggingen 000000000000000000000000000-72.963-72.963-72.963-72.963-36.5-36.5-36.5-36.5
Verkoop/verval van Beleggingen 00000000000000000000000000000000000
Overige Investeringsactiviteiten 252.919143.64897.912172.905171.733160.495163.784178.121564.47234.585321.787177.7417.599-661.771229.329148.164192.91535.333-21.8319.313105.61776.976305.658334.372334.372334.372334.372180.742180.742180.742180.742141.625141.625141.625141.625
Kasstroom uit Investeringsactiviteiten -61.019-124.856-195.545-79.946-67.728-150.125-132.014-14.265139.564-63.421-208.424-839.046-546.111-1,402.862-14.275-138.417-0.577-318.007-427.842-599.454-544.738-451.604-305.158-335.622-335.622-335.622-335.622-180.742-180.742-180.742-180.742-141.625-141.625-141.625-141.625
Financieringsactiviteiten:
Schuldaflossingen 0-243.0230-947.7840-813.1450-1,111.1050-441.6830-842.6880-393.0930-1,119.7420-94.2250-123.288-2,644.606-466.122-3,099.958-1,597.911-1,597.911-1,597.911-1,597.911-383.621-383.621-383.621-383.621-553.081-553.081-553.081-553.081
Uitgifte van Gewone Aandelen 000000000000000000000000000541.917541.917541.917541.9170000
Terugkoop van Gewone Aandelen 00000000000000000000000000000000000
Uitgekeerde Dividenden 00000000000-239.2140000-101.2440-303.8850-207.32100-12.456-12.456-12.456-12.45600000000
Overige Financieringsactiviteiten -370.338-148.721-646.809-153.759-498.148-224.021-286.412-297.311-1,747.904-307.871-571.03-308.734-479.72539.0891,636.423-232.20533.777-258.912212.533-302.112-398.099-221.853,099.9581,610.3671,610.3671,610.3671,610.367-158.296-158.296-158.296-158.296553.081553.081553.081553.081
Kasstroom uit Financieringsactiviteiten -370.33894.302-646.809-1,101.543-498.148-1,037.166-286.412-1,408.416-1,747.904133.812-571.03294.74-479.72932.1821,636.423-1,351.947-67.467-164.687-91.352-178.824-605.42244.272-3,112.876-1,753.863-1,753.863-1,753.863-1,753.863106.221106.221106.221106.221-386.282-386.282-386.282-386.282
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 12.90113.787-4.1356.767-20.25512.695-9.932-15.95915.896-19.541-7.169-6.622-99.33450.476105.859-31.605-79.5550.2160.6190.7596.1930.3943,080.3082,015.6922,015.6922,015.6922,015.692782.624782.624782.624782.624601.139601.139601.139601.139
Netto Kasstroomverandering 0-121.414-605.689-639.334-129.733-118.641735.8-459.399-1,096.115216.771525.271-1,156.816422.832-1,013.0952,610.088-1,050.294-7.495-34.417628.853-446.887-1,956.4491,840.13-161.811-53.967-53.967-53.967-53.967624.891624.891624.891624.89142.92142.92142.92142.921
Kaspositie aan het Einde van de Periode 324.696324.696456.111,061.7991,697.2531,826.9861,939.5071,203.7071,682.9252,779.042,547.8122,022.5413,172.6982,749.8663,720.7741,110.6862,160.982,168.4752,202.8921,574.039550.7232,507.172505.232667.042667.042667.042667.042721.01721.01721.01721.0196.11996.11996.11996.119