Intergis Co., Ltd

KRX:129260.KS

2190 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 19,599.08820,609.70915,723.87323,095.08921,758.19632,567.65122,602.25822,206.4927,659.70825,210.55319,094.50615,915.71319,351.37118,269.74119,815.85915,309.56612,279.16614,225.66713,703.57917,182.35414,309.87321,714.72418,960.35516,521.93916,564.34423,403.32821,930.37916,664.25612,862.51821,361.15910,870.29219,649.08224,898.36727,103.66315,152.88923,170.55725,376.82226,795.3455,776.14222,291.73422,161.1724,251.569,324.20110,128.27510,388.03721,219.74414,996.79712,161.452,709.3372,551.744
Kortetermijnbeleggingen 22,350.95127,281.79332,150.63925,797.10413,66811,966.9297,968.93419,742.60911,621.88410,357.3114,872.7889,634.8159,476.87510,991.3284,925.5043,383.9333,413.1833,993.0193,553.675,701.89415,882.14215,284.45214,579.45813,627.31816,820.18515,415.4618,453.0514,790.96414,866.23914,470.4618,105.1617,904.39219,485.87719,165.09215,301.71416,265.55921,170.95624,342.69823,398.69116,288.18315,394.24518,875.21418,963.55415,955.04112,619.53122,066.35513,757.89110,259.6765,847.4685,668.27
Liquide middelen en kortetermijnbeleggingen 41,950.03947,891.50247,874.51248,892.19335,426.19544,534.58130,571.19141,949.09939,281.59235,567.86523,967.29425,550.52828,828.24629,261.06924,741.36318,693.49915,692.34918,218.68617,257.24922,884.24730,192.01536,999.17633,539.81330,149.25733,384.52938,818.78840,383.42931,455.2227,728.75735,831.61928,975.45237,553.47444,384.24446,268.75530,454.60339,436.11646,547.77851,138.04329,174.83338,579.91737,555.41543,126.77428,287.75526,083.31623,007.56843,286.09928,754.68822,421.1268,556.8058,220.014
Nettovorderingen 153,585.822145,598.177139,433.281140,214.092146,241.507145,965.714157,686.866163,772.611167,661.612155,939.188149,376.288142,910.869132,808.106146,875.38147,630.732142,638.473143,867.994125,827.185128,520.793132,072.039134,868.908129,411.757141,679.202134,835.229130,289.978126,164.32130,143.116138,247.897146,695.494146,947.26144,385.924135,604.701138,525.382133,554.034149,642.767156,565.538140,910.555122,947.867139,888.511129,647.215110,774.58121,637.416118,796.143142,743.033127,241.878105,905.164101,387.55189,352.16393,827.579100,844.257
Voorraad 4,188.7482,498.1292,121.1382,419.9662,761.6042,686.4852,546.7792,988.3861,747.7072,282.0342,362.2972,794.3132,371.8272,278.5131,711.382,662.033,525.93,014.5793,546.3522,314.2613,709.4334,050.583,926.324,551.7743,086.6471,729.1421,779.9973,169.5912,954.72,209.3622,462.8272,711.8613,600.6165,169.634,277.50614,587.68312,186.05815,612.23717,869.4216,849.78415,479.85418,404.5266,151.0385,733.515,672.8413,738.2856,537.6611,881.081,693.4991,564.896
Overige vlottende activa 9,511.3228,331.3228,771.9415,323.60312,918.84212,283.094,334.68611,872.31410,541.54913,763.934,842.5469,943.68410,557.77210,190.4655,288.49910,881.5019,433.5399,583.5515,596.77717,317.8265,096.1317,377.627-06,006.6374,770.6395,272.552326.4626,450.4455,328.8464,290.033551.5645,781.4577,298.8256,743.0036,555.71810,388.7118,327.2347,429.990.1537,973.7198,927.656,208.413155.0324,048.817-0.0011,971.07577.2971,625.597-0.002-0.001
Totaal vlottende activa 209,235.931204,319.13198,200.87206,849.854197,348.149205,469.87195,139.523220,582.41219,232.46207,553.016180,548.425181,199.394174,565.95188,605.427179,371.974174,875.503172,519.781156,644154,921.17174,588.373173,866.486177,839.14179,145.335175,542.897171,531.793171,984.802172,633.003179,323.153182,707.797189,278.274176,375.767181,651.493193,809.067191,735.422190,930.594220,978.048207,971.625197,128.047187,022.917193,050.635172,737.499189,377.129153,389.967178,608.676155,922.286154,900.623136,757.196115,279.966104,077.881110,629.167
Niet-vlottende activa:
Materiële vaste activa, netto 215,865.689198,128.223197,887.415201,337.155203,302.433203,573.147199,381.496138,459.939127,513.463135,015.251131,822.625131,315.942130,401.05126,792.48127,986.772193,507.796195,965.506204,606.961187,330.508229,723.294231,305.645229,912.494211,318.136211,996.291213,453.921209,072.683208,453.823210,715.386181,748.043181,495.339183,337.329181,904.021185,110.759186,134.016185,974.156187,658.49184,858.376184,196.925183,969.794182,798.84180,324.854174,506.647171,034.751175,108.132170,241.112170,186.999151,535.256123,064.526123,822.622122,982.168
Goodwill 5,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.9535,947.95321,997.30421,997.30421,997.30421,997.30421,997.30421,997.304021,997.30421,997.3040021,997.30400016,049.351016,049.35116,049.35116,049.35122,918.122,918.129,786.84929,786.84918,147.2118,147.2118,147.21
Immateriële activa 02,788.8843,035.3822,512.1762,753.5863,451.053,705.7323,926.5983,632.9863,423.5823,671.1163,854.5854,107.1574,355.8244,621.5966,073.2976,393.2841,031.9771,077.0717,323.72317,443.05617,559.0217,689.617,796.18517,857.00317,892.93618,069.77518,216.48318,369.66440,227.39118,411.26118,283.12523,032.34623,078.2491,750.21825,615.48219,298.38519,459.5093,565.76719,699.3363,731.863,873.2193,962.6194,018.2174,145.1134,240.6483,821.4294,772.7544,936.2125,846.535
Goodwill en immateriële activa 5,947.9535,947.9538,983.3358,460.1298,701.5399,399.0039,653.6859,874.5519,580.9399,371.5359,619.0699,802.53810,055.1110,303.77710,569.54912,021.2512,341.2376,979.937,025.02323,271.67623,391.00923,506.97323,637.55339,793.48939,854.30739,890.2440,067.07940,213.78740,366.96840,227.39140,408.56540,280.42923,032.34623,078.24923,747.52225,615.48219,298.38519,459.50919,615.11819,699.33619,781.21119,922.5720,011.9726,936.31727,063.21334,027.49733,608.27822,919.96423,083.42223,993.745
Langetermijnbeleggingen 21,043.66516,791.95517,319.029-14,360.762-665.722-249.2173,588.935-10,042.708-2,561.204-2,015.1922,985.472-2,660.292-2,848.017-5,085.297652.0643,432.9344,654.1913,556.4575,326.495,364.532-4,191.423-4,714.193-4,612.534-4,838.691-7,874.244-6,916.394-9,961.572-6,384.567-7,184.601-8,354.998-11,795.362-11,543.653-13,376.279-13,293.43-3,848.097-2,812.095-6,998.454-6,333.01-3,977.8256,616.26410,026.4056,313.417796.99111,573.20716,754.1234,927.0214,301.44446,021.42534,427.85133,385.536
Belastingvorderingen 61.93365.0762.33421.85921.86320.9919.68966.11764.79464.17363.61269,460.43269,609.27572,453.70567,404.14440,629.08243,644.59665,480.40865,391.71750,068.41961,767.04845,854.23860,627.05263,962.43470,715.28988,423.82797,989.6370112,372.316112,654.175125,863.4330129,620.0150131,685.516644.4762,109.7082,207.6592,748.148101,954.904100,634.686110,746.792113,371.4934.5774.407130,736.458122,547.75110,259.6767,011.076,829.189
Overige niet-vlottende activa 5,765.2946,789.7056,048.46737,905.5227,478.81927,374.02225,383.90977,868.09770,011.91968,481.9363,542.362-0-0.00100.00100-0-0.001-0017,103.5990153.84376.73380.8990.001110,245.1310.001-0.001-0.001119,649.423-0.001131,759.9460102,434.039105,180.379109,472.977111,086.68587.471115.937146.2340116,002.044121,944.244462.628-01,136.2470-0
Totaal niet-vlottende activa 248,684.535227,722.905230,300.579233,363.901238,838.932240,117.946238,027.714216,225.996204,609.911210,917.697208,033.14207,918.619207,217.417204,464.665206,612.53249,591.062256,605.53280,623.755265,073.736308,427.921312,272.28311,663.111290,970.207311,067.366316,226.006330,551.255336,548.967354,789.737327,302.727326,021.906337,813.965330,290.22324,386.84327,678.781337,559.098313,540.392304,448.394309,004.06313,441.919311,156.815310,883.093311,635.66305,215.205329,624.277336,007.099340,340.602321,992.729203,401.838188,344.965187,190.638
Totaal activa 457,920.467432,042.036428,501.449440,213.755436,187.081445,587.816433,167.238436,808.406423,842.371418,470.713388,581.566389,118.013381,783.367393,070.092385,984.504424,466.565429,125.311437,267.756419,994.906483,016.294486,138.766489,502.251470,115.542486,610.263487,757.799502,536.057509,181.971534,112.89510,010.524515,300.18514,189.732511,941.713518,195.908519,414.203528,489.692534,518.44512,420.019506,132.107500,464.836504,207.451483,620.592501,012.789458,605.173508,232.952491,929.385495,241.225458,749.926318,681.804292,422.846297,819.804
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 63,444.04159,369.54154,808.64959,673.38158,936.31966,355.39564,634.63273,444.56473,298.84280,491.61762,699.6660,878.76355,228.14156,692.48845,436.49544,964.91846,647.27447,926.02646,734.23544,080.02947,461.51548,242.1545,161.59349,229.5352,067.91649,990.09650,988.41558,372.85859,364.85862,152.9450,062.84648,793.75955,601.1255,577.59956,933.6577,281.32974,182.01571,710.43659,519.5463,989.78363,058.2677,484.60753,773.42759,973.0161,068.80267,336.82755,117.04245,293.39142,810.66841,650.151
Kortlopende schulden 63,374.10963,491.6463,486.29762,933.51764,057.90865,890.57369,974.93470,506.18571,542.01473,096.38168,367.66765,484.37444,090.50844,553.56449,101.50464,159.48680,281.43981,119.5184,038.66115,233.315142,445.528148,896.751114,380.108109,148.38468,882.3466,184.0662,367.44176,275.246110,592.659123,030.96122,980.364109,412.242107,518.083112,062.419104,418.913111,908.442100,108.79791,869.49294,235.2592,629.10982,879.70983,193.95867,447.30193,212.32182,710.28181,993.18974,048.53456,452.455,20963,396.7
Belastingschulden 2,095.3921,297.2541,066.8412,809.612,819.7282,691.1753,464.2485,757.2435,915.674,061.8134,538.3543,395.1023,305.9822,002.5613,631.571171.414380.4451,105.3312,990.9671,229.309389.007531.262,496.772180.796496.86801,504.1511,369.438916.898455.0371,777.74401,992.0581,130.6072,098.2651,777.543,512.1232,747.2954,111.6942,093.929720.51,068.4221,928.4921,687.5911,075.144,756.6114,335.5591,995.0142,880.4984,121.881
Uitgestelde opbrengsten 4,050.4454,020.4135,226.37911,593.50410,713.6045,159.2423,021.2772,259.0833,882.1167,498.14622,707.58511,632.6359,394.4796,956.16520,129.1916,178.8296,889.6529,052.51716,957.5376,808.0194,879.0858,249.32414,823.3344,500.1497,711.48610,501.77920,261.0649,675.58815,725.61218,524.21818,631.9814,130.46510,205.86512,478.91321,323.31214,158.57917,501.72524,876.39237,783.17510,886.8610,218.4213,006.4723,443.5829,018.52810,073.56514,172.95615,367.1589,407.0979,379.78310,883.31
Overige kortlopende verplichtingen 17,434.19118,012.17415,928.6359,527.8619,760.44519,081.83916,679.64520,033.51921,956.47321,858.4758.932-08,716.10111,925.329-0.00222,273.04210,208.2738,739.429010,715.5878,843.17,999.8950.0018,486.28813,106.5568,583.907-0.0018,999.8583,775.042,334.16717.3266,877.7478,579.726,842.3193.77917,625.6410,981.02110,481.5950.84814,829.78812,608.82511,954.3740.0973,749.6215,365.2011,546.217-01,019.2390-0
Totaal kortlopende verplichtingen 148,302.786144,893.769139,449.96143,728.263143,468.276156,487.049154,310.487166,243.351170,679.445182,944.615153,833.844137,995.772117,429.228120,127.546114,667.188137,576.275144,026.639146,837.481147,730.433176,836.95203,629.229213,388.12174,365.035171,364.351141,768.298135,259.842133,616.919153,323.55189,458.169206,042.285191,692.516179,214.213181,904.788186,961.25182,679.654220,973.99202,773.558198,937.915191,538.813182,335.54168,765.214185,639.409144,664.407165,953.48159,217.849165,049.189144,532.733112,172.127107,399.451115,930.16
Langlopende verplichtingen:
Langetermijnschulden 23,192.5268,809.399,397.81921,229.6922,920.80224,294.92718,398.71318,831.13119,726.90918,024.73224,518.42937,383.61556,917.92272,532.5775,085.58889,684.54587,718.50393,411.42185,800.00664,683.16242,577.31238,473.27355,519.20858,309.87791,642.76592,581.20294,236.37187,264.08654,563.27446,938.07651,288.44371,406.65376,687.75273,207.0385,850.16389,980.24195,014.353100,770.711108,561.911116,235.38118,496.395122,885.131123,185.781132,429.738123,215.022119,632.193109,014.6270030,70031,050
Uitgestelde opbrengsten niet-vlottend 0010,738.721-0000000864.7075,509.4125,555.3337,012.8686,540.4617,078.92406,355.7955,791.80610,025.9019,402.8099,039.5518,128.8328,378.7364,930.44926,121.62529,711.71440,315.4144,121.48743,615.23248,276.61347,076.70442,923.3988,949.77542,411.798000003,920.0404,327.28405,026.4305,130.0324,760.85600
Uitgestelde belastingverplichtingen niet-vlottend 5,326.4665,221.4425,074.4886,272.386,212.7946,077.3366,012.7655,015.923,297.8963,226.282,448.939459.978393.491702.562517.1182,086.0612,283.7772,762.165488.8986,947.1688,698.0588,665.4258,731.578,872.7638,796.4618,822.9918,759.1598,260.172,011.7142,034.1182,066.4841,937.2711,925.4321,833.592,282.08200002,509.122,400.307744.601629.937859.4162,566.6392,584.3082,586.7673,630.544,852.5664,728.867
Overige niet-vlottende verplichtingen 10,953.669,716.3290.001-00-003,267.6311,829.4162,030.3530.0010-0-0-006,896.408.8476.9246.7176.5096.3015.4495.345.235.1214.2544.2544.25318.0760.001-0.00134,604.9996007,626.1783,416.4033,123.148957.574,279.388-0.0015,469.67-05,706.7210.0015,736.688-0245.3133,228.4682,763.114
Totaal niet-vlottende verplichtingen 39,472.65223,747.16125,211.02827,502.06929,133.59730,372.26324,411.47827,114.68224,854.22123,281.36427,832.07643,353.00462,866.74580,247.99982,143.16798,849.5396,898.68102,529.3892,089.55781,663.15660,684.89656,184.75872,385.91175,566.825105,375.015127,531.048132,712.364135,843.92100,700.72992,591.679101,649.617120,420.629121,536.581118,595.394131,144.04397,606.41998,430.756103,893.859109,519.481123,023.888124,816.741129,099.402128,143.002138,995.875130,808.092127,953.189116,731.4199,336.70938,781.03538,541.981
Totaal passiva 187,775.438168,640.93164,660.989171,230.333172,601.873186,859.312178,721.965193,358.033195,533.666206,225.979181,665.92181,348.777180,295.974200,375.545196,810.354236,425.805240,925.319249,366.861239,819.989258,500.106264,314.125269,572.878246,750.947246,931.176247,143.314262,790.89266,329.284289,167.47290,158.898298,633.964293,342.133299,634.842303,441.369305,556.644313,823.697318,580.409301,204.314302,831.774301,058.294305,359.428293,581.955314,738.811272,807.408304,949.355290,025.94293,002.378261,264.152121,508.835146,180.485154,472.142
Eigen vermogen:
Preferente aandelen 0031,531.78400000000000000000000000000000000000000000000000
Gewone aandelen 14,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93714,873.93614,873.93714,873.93714,873.93714,873.93714,871.38114,871.38114,871.38114,871.38114,871.38114,871.38114,871.38114,871.38114,871.38114,871.38114,871.38114,871.38114,871.38114,871.38114,871.38114,871.38113,138.568,720.318,720.31
Ingehouden winsten 108,925.597102,150.842109,079.555107,589.1102,286.37297,749.78393,732.88893,165.34284,146.81869,719.24565,734.4565,262.25458,922.38949,056.3945,426.3638,762.17638,523.338,578.95236,520.58765,343.9963,019.79961,589.89863,434.57581,604.28681,560.18778,545.39481,396.27181,511.92779,397.73177,025.79178,683.74374,370.53975,071.99972,689.69172,548.98771,725.98770,963.07164,261.60262,630.1169,850.21464,476.18165,672.41165,040.51884,710.49482,183.72385,666.54886,367.16394,163.05691,174.23388,261.107
Overige gereserveerde algehele resultaten 44,718.56344,768.7997,020.0244,640.92444,691.83344,446.2276,028.84733,687.95127,889.06727,987.8044,544.06526,503.13126,525.354112,452.522000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 97,578.58597,578.58597,018.62697,578.58597,578.58597,578.585135,536.52997,578.58597,578.58597,578.585119,282.69697,578.58597,578.58512,759.906125,480.703129,391.638129,538.894129,668.903124,132.414121,471.894121,706.662121,824.441124,076.239121,838.745122,293.6125,212.921124,763.985125,517.275103,127.377102,758.825103,600.251102,840.407103,623.106103,737.895103,729.274104,935.758101,915.3101,657.12899,452.60894,448.40793,901.21488,972.90889,027.82989,057.87889,685.2389,195.84987,781.62389,871.35246,347.81846,366.244
Totaal eigen vermogen van aandeelhouders 266,096.682259,372.162259,523.922264,682.546259,430.727254,648.532250,172.202239,305.815224,488.406210,159.571204,435.149204,217.906197,900.265189,142.755185,781183,027.752182,936.13183,121.792175,526.938201,689.82199,600.397198,288.276202,384.751218,316.968218,727.724218,632.252221,034.192221,903.139197,399.045194,658.553197,157.931192,082.327193,566.486191,298.967191,149.642191,533.126187,749.752180,790.111176,954.099179,170.002173,248.776169,516.7168,939.728188,639.753186,740.334189,733.778189,020.167197,172.968146,242.36143,347.662
Totaal eigen vermogen 270,145.029263,401.105263,840.461268,983.422263,585.208258,728.504254,445.273243,450.372228,308.705212,244.734206,915.646207,769.236201,487.394192,694.547189,174.15188,040.76188,199.992187,900.895180,174.917224,516.189221,824.64219,929.373223,364.596239,679.088240,614.485239,745.167242,852.687244,945.42219,851.626216,666.216220,847.6212,306.871214,754.539213,857.559214,665.994215,938.031211,215.706203,300.333199,406.541198,848.023190,038.636186,273.978185,797.764203,283.597201,903.445202,238.846197,485.773197,172.968146,242.36143,347.662
Totaal passiva en aandeelhoudersvermogen 457,920.467432,042.036428,501.449440,213.755436,187.081445,587.816433,167.238436,808.406423,842.371418,470.713388,581.566389,118.013381,783.367393,070.092385,984.504424,466.565429,125.311437,267.756419,994.906483,016.294486,138.766489,502.251470,115.542486,610.264487,757.799502,536.057509,181.971534,112.89510,010.524515,300.18514,189.733511,941.713518,195.908519,414.203528,489.692534,518.44512,420.02506,132.107500,464.836504,207.451483,620.591501,012.789458,605.172508,232.952491,929.385495,241.224458,749.925318,681.804292,422.846297,819.804