Changan Minsheng APLL Logistics Co., Ltd.
HKEX:1292.HK
2.15 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,082.576 | 2,082.576 | 1,992.343 | 1,992.343 | 1,992.156 | 1,992.156 | 2,128.695 | 2,128.695 | 1,719.981 | 1,719.981 | 1,429.428 | 1,429.428 | 1,581.022 | 1,581.022 | 1,428.565 | 1,428.565 | 914.263 | 914.263 | 1,210.376 | 1,210.376 | 960.417 | 960.417 | 1,229.411 | 1,229.411 | 1,326.794 | 1,326.794 | 1,795.104 | 1,795.104 | 1,512.108 | 1,512.108 | 1,860.545 | 1,860.545 | 1,550.553 | 1,550.553 | 1,617.819 | 1,617.819 | 1,410.324 | 1,410.324 | 1,383.664 | 1,383.664 | 1,288.512 | 1,288.512 | 1,305.318 | 1,305.318 | 1,070.755 | 964.94 | 1,157.72 | 817.078 | 1,656.921 | 747.262 | 760.325 | 865.442 | 810.224 | 839.145 | 821.209 | 655.765 | 1,350.046 | 579.105 | 784.407 | 593.462 | 906.854 | 383.275 | 309.916 | 440.283 |
Kosten van de omzet
| 1,987.141 | 1,987.141 | 1,889.403 | 1,889.403 | 1,910.971 | 1,910.971 | 2,026.398 | 2,026.398 | 1,633.571 | 1,633.571 | 1,348.151 | 1,348.151 | 1,499.838 | 1,499.838 | 1,339.02 | 1,339.02 | 885.198 | 885.198 | 1,175.654 | 1,175.654 | 903.807 | 903.807 | 1,164.915 | 1,164.915 | 1,217.31 | 1,217.31 | 1,658.827 | 1,658.827 | 1,404.803 | 1,404.803 | 1,719.486 | 1,719.486 | 1,447.451 | 1,447.451 | 1,442.424 | 1,442.424 | 1,287.161 | 1,287.161 | 1,252.365 | 1,252.365 | 1,163.944 | 1,163.944 | 1,155.539 | 1,155.539 | 949.756 | 864.114 | 1,004.596 | 716.26 | 1,457.309 | 651.828 | 678.688 | 697.82 | 632.413 | 729.633 | 693.339 | 561.237 | 1,165.786 | 508.627 | 710.282 | 518.86 | 787.51 | 331.773 | 267.992 | 389.163 |
Brutowinst
| 95.435 | 95.435 | 102.94 | 102.94 | 81.186 | 81.186 | 102.297 | 102.297 | 86.41 | 86.41 | 81.277 | 81.277 | 81.185 | 81.185 | 89.545 | 89.545 | 29.066 | 29.066 | 34.723 | 34.723 | 56.61 | 56.61 | 64.497 | 64.497 | 109.485 | 109.485 | 136.277 | 136.277 | 107.306 | 107.306 | 141.059 | 141.059 | 103.102 | 103.102 | 175.395 | 175.395 | 123.163 | 123.163 | 131.3 | 131.3 | 124.568 | 124.568 | 149.779 | 149.779 | 120.999 | 100.826 | 153.124 | 100.818 | 199.612 | 95.434 | 81.637 | 167.622 | 177.811 | 109.512 | 127.87 | 94.528 | 184.26 | 70.478 | 74.125 | 74.602 | 119.344 | 51.502 | 41.924 | 51.12 |
Brutowinstmarge
| 0.046 | 0.046 | 0.052 | 0.052 | 0.041 | 0.041 | 0.048 | 0.048 | 0.05 | 0.05 | 0.057 | 0.057 | 0.051 | 0.051 | 0.063 | 0.063 | 0.032 | 0.032 | 0.029 | 0.029 | 0.059 | 0.059 | 0.052 | 0.052 | 0.083 | 0.083 | 0.076 | 0.076 | 0.071 | 0.071 | 0.076 | 0.076 | 0.066 | 0.066 | 0.108 | 0.108 | 0.087 | 0.087 | 0.095 | 0.095 | 0.097 | 0.097 | 0.115 | 0.115 | 0.113 | 0.104 | 0.132 | 0.123 | 0.12 | 0.128 | 0.107 | 0.194 | 0.219 | 0.131 | 0.156 | 0.144 | 0.136 | 0.122 | 0.094 | 0.126 | 0.132 | 0.134 | 0.135 | 0.116 |
Onderzoek- en ontwikkelingskosten
| 6.039 | 6.039 | 13.231 | 13.231 | 0 | 0 | 6.646 | 6.646 | 0 | 0 | 6.11 | 6.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 50.091 | 50.091 | 43.267 | 43.267 | 60.734 | 60.734 | 75.041 | 75.041 | 70.276 | 70.276 | 69.622 | 69.622 | 60.316 | 60.316 | 59.721 | 59.721 | 42.691 | 42.691 | 61.631 | 61.631 | 41.133 | 41.133 | 54.019 | 54.019 | 47.619 | 47.619 | 62.953 | 62.953 | 43.697 | 43.697 | 54.622 | 54.622 | 30.922 | 30.922 | 42.839 | 42.839 | 30.417 | 30.417 | 43.808 | 43.808 | 21.994 | 21.994 | 54.209 | 54.209 | 23.059 | 13.363 | 39.54 | 14.544 | 27.18 | 13.01 | 26.123 | 14.332 | 25.215 | 13.47 | 19.877 | 11.603 | 33.831 | 11.886 | 10.115 | 10.451 | 21.088 | 8.076 | 8.852 | 8.861 |
Verkoop- en marketingkosten
| 13.165 | 13.165 | 12.842 | 12.842 | 12.34 | 12.34 | 14.92 | 14.92 | 10.576 | 10.576 | 12.063 | 12.063 | 15.034 | 15.034 | 11.802 | 11.802 | 12.463 | 12.463 | 13.604 | 13.604 | 12.821 | 12.821 | 20.543 | 20.543 | 21.59 | 21.59 | 24.329 | 24.329 | 19.904 | 19.904 | 31.424 | 31.424 | 23.883 | 23.883 | 36.407 | 36.407 | 22.341 | 22.341 | 14.873 | 14.873 | 35.781 | 35.781 | 41.561 | 41.561 | 34.021 | 23.589 | 46.611 | 25.7 | 47.876 | 22.181 | 33.404 | 31.22 | 25.698 | 18.695 | 28.485 | 21.081 | 38.185 | 16.461 | 16.226 | 18.533 | 27.13 | 11.174 | 10.746 | 8.778 |
Verkoop-, algemene en administratieve kosten
| 61.306 | 61.306 | 53.859 | 53.859 | 73.074 | 73.074 | 89.96 | 89.96 | 80.852 | 80.852 | 81.685 | 81.685 | 75.349 | 75.349 | 71.522 | 71.522 | 55.154 | 55.154 | 75.234 | 75.234 | 53.954 | 53.954 | 74.562 | 74.562 | 69.209 | 69.209 | 87.282 | 87.282 | 63.601 | 63.601 | 86.046 | 86.046 | 54.805 | 54.805 | 79.245 | 79.245 | 52.757 | 52.757 | 58.681 | 58.681 | 57.775 | 57.775 | 95.77 | 95.77 | 57.08 | 36.952 | 86.151 | 40.244 | 75.056 | 35.191 | 59.527 | 45.552 | 50.913 | 32.165 | 48.362 | 32.684 | 72.016 | 28.347 | 26.341 | 28.984 | 48.218 | 19.25 | 19.598 | 17.639 |
Overige kosten
| 6.775 | 6.775 | -1.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.56 | -1.048 | -5.265 | -3.571 | -4.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 74.12 | 74.12 | 65.368 | 84.125 | 65.205 | 65.205 | 87.009 | 87.009 | 74.535 | 74.535 | 65.693 | 65.693 | 70.876 | 70.876 | 61.949 | 61.949 | 49.595 | 49.595 | 67.92 | 67.92 | 44.033 | 44.033 | 62.97 | 62.97 | 66.932 | 66.932 | 80.788 | 80.788 | 60.358 | 60.358 | 97.248 | 97.248 | 57.071 | 57.071 | 93.094 | 93.094 | 39.24 | 39.24 | 54.335 | 54.335 | 51.126 | 51.126 | 88.452 | 88.452 | 49.52 | 35.904 | 80.886 | 36.673 | 70.773 | 34.101 | 58.362 | 44.385 | 50.563 | 30.666 | 46.994 | 32.414 | 70.049 | 28.188 | 25.644 | 28.46 | 47.683 | 18.888 | 18.675 | 16.885 |
Bedrijfsresultaat
| 21.315 | 21.315 | 37.573 | 20.317 | 8.112 | 8.112 | 12.337 | 12.337 | 5.559 | 5.559 | -0.408 | -0.408 | 5.836 | 5.836 | 18.023 | 18.023 | -26.088 | -26.088 | -40.512 | -40.512 | 2.656 | 2.656 | -10.065 | -10.065 | 40.276 | 40.276 | 48.995 | 48.995 | 43.705 | 43.705 | 55.014 | 55.014 | 48.298 | 48.298 | 96.15 | 96.15 | 70.406 | 70.406 | 72.619 | 72.619 | 66.793 | 66.793 | 48.166 | 48.166 | 71.479 | 64.922 | 67.052 | 65.974 | 132.196 | 61.304 | 25.978 | 124.076 | 128.992 | 80.061 | 83.382 | 63.156 | 116.838 | 43.635 | 51.037 | 46.14 | 72.617 | 32.219 | 23.909 | 34.813 |
Bedrijfsresultaat ratio
| 0.01 | 0.01 | 0.019 | 0.01 | 0.004 | 0.004 | 0.006 | 0.006 | 0.003 | 0.003 | -0 | -0 | 0.004 | 0.004 | 0.013 | 0.013 | -0.029 | -0.029 | -0.033 | -0.033 | 0.003 | 0.003 | -0.008 | -0.008 | 0.03 | 0.03 | 0.027 | 0.027 | 0.029 | 0.029 | 0.03 | 0.03 | 0.031 | 0.031 | 0.059 | 0.059 | 0.05 | 0.05 | 0.052 | 0.052 | 0.052 | 0.052 | 0.037 | 0.037 | 0.067 | 0.067 | 0.058 | 0.081 | 0.08 | 0.082 | 0.034 | 0.143 | 0.159 | 0.095 | 0.102 | 0.096 | 0.087 | 0.075 | 0.065 | 0.078 | 0.08 | 0.084 | 0.077 | 0.079 |
Totaal overige inkomsten en kosten netto
| 0.345 | 0.345 | -17.13 | -17.13 | 4.154 | 4.154 | 6.488 | 6.488 | 9.764 | 9.764 | 23.841 | 23.841 | 6.264 | 6.264 | 13.864 | 13.864 | 5.822 | 5.822 | 8.709 | 8.709 | 10.799 | 10.799 | 15.553 | 15.553 | 5.126 | 5.126 | 11.284 | 11.284 | 5.469 | 5.469 | -7.829 | -7.829 | -1.191 | -1.191 | -12.983 | -12.983 | 14.793 | 14.793 | 5.583 | 5.583 | 7.21 | 7.21 | 16.203 | 16.203 | 2.002 | 2.162 | 8.313 | 1.826 | 3.319 | -0.069 | 0.025 | -0.256 | -77.271 | -0.509 | -0.531 | -0.635 | 44.519 | -0.17 | -0.522 | -0.608 | 0 | -0.395 | -0.503 | -1.07 |
Inkomen voor belasting
| 21.66 | 21.66 | 20.442 | 20.442 | 17.062 | 17.062 | 18.824 | 18.824 | 15.323 | 15.323 | 17.323 | 17.323 | 12.099 | 12.099 | 31.887 | 31.887 | -20.266 | -20.266 | -31.803 | -31.803 | 13.455 | 13.455 | 5.488 | 5.488 | 45.401 | 45.401 | 60.279 | 60.279 | 49.174 | 49.174 | 47.185 | 47.185 | 47.107 | 47.107 | 83.168 | 83.168 | 85.198 | 85.198 | 78.202 | 78.202 | 74.003 | 74.003 | 64.369 | 64.369 | 73.481 | 67.084 | 75.365 | 65.971 | 132.158 | 61.264 | 26.003 | 123.82 | 128.823 | 79.552 | 82.851 | 62.521 | 116.44 | 43.465 | 50.515 | 45.532 | 72.617 | 32.219 | 23.406 | 33.743 |
Inkomen voor belasting ratio
| 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.012 | 0.012 | 0.008 | 0.008 | 0.022 | 0.022 | -0.022 | -0.022 | -0.026 | -0.026 | 0.014 | 0.014 | 0.004 | 0.004 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.025 | 0.025 | 0.03 | 0.03 | 0.051 | 0.051 | 0.06 | 0.06 | 0.057 | 0.057 | 0.057 | 0.057 | 0.049 | 0.049 | 0.069 | 0.07 | 0.065 | 0.081 | 0.08 | 0.082 | 0.034 | 0.143 | 0.159 | 0.095 | 0.101 | 0.095 | 0.086 | 0.075 | 0.064 | 0.077 | 0.08 | 0.084 | 0.076 | 0.077 |
Belastingkosten
| 6.051 | 6.051 | 5.549 | 5.549 | 2.974 | 2.974 | 8.136 | 8.136 | 2.753 | 2.753 | 1.91 | 1.91 | 6.458 | 6.458 | 5.305 | 5.305 | 0.579 | 0.579 | 0.121 | 0.121 | 4.04 | 4.04 | 5.226 | 5.226 | 12.456 | 12.456 | 15.065 | 15.065 | 13.757 | 13.757 | 8.794 | 8.794 | 15.679 | 15.679 | 17.953 | 17.953 | 18.284 | 18.284 | 17.215 | 17.215 | 13.468 | 13.468 | 12.793 | 12.793 | 10.684 | 14.298 | 6.499 | 11.529 | 32.016 | 13.032 | -11.172 | 31.109 | 32.105 | 19.572 | 14.85 | 11.235 | 20.703 | 6.465 | 5.233 | 8.565 | 11.936 | 5.338 | 4.687 | 5.12 |
Nettowinst
| 14.63 | 14.63 | 14.156 | 14.156 | 14.068 | 14.068 | 9.608 | 9.608 | 9.633 | 9.633 | 12.388 | 12.388 | 2.186 | 2.186 | 21.87 | 21.87 | -21.659 | -21.659 | -34.981 | -34.981 | 6.997 | 6.997 | -2.944 | -2.944 | 25.999 | 25.999 | 35.192 | 35.192 | 28.458 | 28.458 | 32.356 | 32.356 | 24.147 | 24.147 | 57.982 | 57.982 | 60.998 | 60.998 | 55.274 | 55.274 | 55.708 | 55.708 | 48.377 | 48.377 | 59.749 | 51.104 | 68.886 | 51.389 | 84.002 | 40.939 | 18.745 | 82.177 | 94.662 | 54.544 | 48.391 | 42.174 | 88.38 | 37.024 | 39.289 | 32.129 | 58.817 | 26.86 | 18.399 | 28.537 |
Nettowinstmarge
| 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.006 | 0.006 | 0.009 | 0.009 | 0.001 | 0.001 | 0.015 | 0.015 | -0.024 | -0.024 | -0.029 | -0.029 | 0.007 | 0.007 | -0.002 | -0.002 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.017 | 0.017 | 0.016 | 0.016 | 0.036 | 0.036 | 0.043 | 0.043 | 0.04 | 0.04 | 0.043 | 0.043 | 0.037 | 0.037 | 0.056 | 0.053 | 0.06 | 0.063 | 0.051 | 0.055 | 0.025 | 0.095 | 0.117 | 0.065 | 0.059 | 0.064 | 0.065 | 0.064 | 0.05 | 0.054 | 0.065 | 0.07 | 0.059 | 0.065 |
WPA (Winst Per Aandeel)
| 0.09 | 0.09 | 0.087 | 0.087 | 0.087 | 0.087 | 0.059 | 0.059 | 0.059 | 0.059 | 0.076 | 0.076 | 0.014 | 0.014 | 0.13 | 0.13 | -0.13 | -0.13 | -0.22 | -0.22 | 0.043 | 0.043 | -0.018 | -0.018 | 0.16 | 0.16 | 0.22 | 0.22 | 0.18 | 0.18 | 0.2 | 0.2 | 0.15 | 0.15 | 0.36 | 0.36 | 0.38 | 0.38 | 0.34 | 0.34 | 0.34 | 0.34 | 0.3 | 0.3 | 0.36 | 0.32 | 0.42 | 0.32 | 0.52 | 0.25 | 0.11 | 0.51 | 0.92 | 0.34 | 0.29 | 0.26 | 0.32 | 0.23 | 0.24 | 0.2 | 0.36 | 0.17 | 0.11 | 0.18 |
Verwaterde WPA
| 0.09 | 0.09 | 0.087 | 0.087 | 0.087 | 0.087 | 0.059 | 0.059 | 0.059 | 0.059 | 0.076 | 0.076 | 0.014 | 0.014 | 0.13 | 0.13 | -0.13 | -0.13 | -0.22 | -0.22 | 0.043 | 0.043 | -0.018 | -0.018 | 0.16 | 0.16 | 0.22 | 0.22 | 0.18 | 0.18 | 0.2 | 0.2 | 0.15 | 0.15 | 0.36 | 0.36 | 0.38 | 0.38 | 0.34 | 0.34 | 0.34 | 0.34 | 0.3 | 0.3 | 0.36 | 0.32 | 0.42 | 0.32 | 0.52 | 0.25 | 0.11 | 0.51 | 0.92 | 0.34 | 0.29 | 0.26 | 0.32 | 0.23 | 0.24 | 0.2 | 0.36 | 0.17 | 0.11 | 0.18 |
EBITDA
| 52.42 | 52.42 | 49.854 | 49.854 | 34.359 | 34.359 | 38.705 | 38.705 | 23.659 | 23.659 | 23.201 | 23.201 | 22.665 | 22.665 | 40.865 | 40.865 | -4.584 | -4.584 | -18.304 | -18.304 | 23.643 | 23.643 | 10.827 | 10.827 | 66.185 | 66.185 | 70.076 | 70.076 | 68.671 | 68.671 | 75.718 | 75.718 | 69.596 | 69.596 | 117.409 | 117.409 | 87.199 | 87.199 | 86.628 | 88.47 | 82.644 | 82.644 | 63.119 | 63.119 | 76.055 | 64.922 | 67.052 | 76.402 | 132.196 | 61.304 | 25.978 | 124.076 | 209.053 | 80.061 | 83.382 | 63.156 | 73.203 | 43.635 | 51.037 | 46.14 | 72.617 | 32.312 | 23.909 | 34.813 |
EBITDA ratio
| 0.025 | 0.025 | 0.025 | 0.025 | 0.017 | 0.017 | 0.018 | 0.018 | 0.014 | 0.014 | 0.016 | 0.016 | 0.014 | 0.014 | 0.029 | 0.029 | -0.005 | -0.005 | -0.015 | -0.015 | 0.025 | 0.025 | 0.009 | 0.009 | 0.05 | 0.05 | 0.039 | 0.039 | 0.045 | 0.045 | 0.041 | 0.041 | 0.045 | 0.045 | 0.073 | 0.073 | 0.062 | 0.062 | 0.063 | 0.064 | 0.064 | 0.064 | 0.048 | 0.048 | 0.071 | 0.067 | 0.058 | 0.081 | 0.08 | 0.082 | 0.034 | 0.143 | 0.159 | 0.095 | 0.102 | 0.096 | 0.087 | 0.075 | 0.065 | 0.078 | 0.08 | 0.084 | 0.077 | 0.079 |