Hanmi Pharm. Co., Ltd.

KRX:128940.KS

331000 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q3
Omzet 378,132.766403,684.408422,350.745364,613.173342,734.989361,188.557351,171.478342,149.089317,097.908321,128.126350,479.222303,082.909279,307.057270,316.465277,308.141266,933.126243,410.989288,201.349302,905.011265,707.441270,393.952274,643.38293,720.648235,255.53241,309.274245,676.798232,637.367227,579.718222,819.241233,549.909172,084.313219,723.509234,542.911256,374.102589,938.783268,378.791244,472.078214,744.867211,473.842179,336.085186,350.01184,119.911193,972.542186,191.422179,667.426170,302.119173,652.761169,764.312185,424.917145,163.0960125,219.264131,729.502126,900.6380150,761.071
Kosten van de omzet 171,452.902177,195.637176,544.46165,764.367162,552.079154,123.215159,867.445153,601.584151,136.94148,387.571165,750.575142,723.28137,901.618124,057.937116,745.952140,530.142113,657.768124,001.449131,568.824111,613.053125,757.436112,228.228155,842.587107,485.909107,916.49103,801.71109,341.15792,401.34897,287.94999,151.565104,346.94496,678.541108,276.26112,567.51105,753.46196,623.48897,689.49798,184.5290,888.04283,121.46584,971.46479,795.83280,789.17580,248.77478,359.94474,281.7971,354.37865,236.68177,886.07864,848.939062,006.04868,048.09366,144.889068,234.89
Brutowinst 206,679.864226,488.77245,806.286198,848.806180,182.91207,065.342191,304.033188,547.504165,960.967172,740.555184,728.647160,359.629141,405.438146,258.527160,562.189126,402.984129,753.221164,199.901171,336.187154,094.388144,636.516162,415.152137,878.061127,769.621133,392.784141,875.088123,296.209135,178.37125,531.292134,398.34467,737.369123,044.968126,266.651143,806.592484,185.322171,755.303146,782.581116,560.347120,585.896,214.62101,378.546104,324.079113,183.366105,942.648101,307.48296,020.329102,298.383104,527.631107,538.83980,314.157063,213.21663,681.40960,755.749082,526.181
Brutowinstmarge 0.5470.5610.5820.5450.5260.5730.5450.5510.5230.5380.5270.5290.5060.5410.5790.4740.5330.570.5660.580.5350.5910.4690.5430.5530.5770.530.5940.5630.5750.3940.560.5380.5610.8210.640.60.5430.570.5370.5440.5670.5840.5690.5640.5640.5890.6160.580.55300.5050.4830.47900.547
Onderzoek- en ontwikkelingskosten 45,532.90541,134.46361,935.82240,046.60941,149.06841,291.64250,448.1340,813.61531,936.54231,118.48841,175.48237,698.25335,629.65731,524.03835,780.39681,417.65644,202.50250,986.55152,810.56248,004.33737,590.43855,882.70644,536.07236,673.22742,742.25341,954.11641,437.88540,669.37332,663.36236,518.36633,045.54836,839.50136,034.32736,974.92943,648.98138,733.77643,447.50842,156.88842,673.21335,251.36431,190.523027,337.34526,039.96122,432.35719,155.38720,058.83219,158.167017,120.272012,962.44616,712.51513,932.535013,599.442
Algemene en administratieve kosten 148,570.85149,843.31414,521.693141,331.151147,028.36318,033.35415,106.75115,061.85216,228.82814,930.9619,977.99114,075.65213,605.65814,134.12612,372.3039,230.3410,453.33315,422.06816,283.38713,654.98716,737.47315,934.80216,976.15814,11511,942.88815,822.92815,327.02612,891.09111,190.899,317.7149,532.12312,525.41512,490.40213,044.55914,503.81413,957.17313,477.09612,778.80614,038.14113,103.96813,354.46316,151.19215,982.06915,047.09614,664.52712,230.67513,679.30314,705.68417,966.14617,718.175011,621.3749,639.51843,427.642020,896.089
Verkoop- en marketingkosten -45,532.905-41,134.46349,331.90141,281.8244,231.81948,180.89444,420.96243,226.43841,140.93743,517.1742,703.55436,903.82637,192.44834,786.73135,395.2934,377.89632,292.87732,397.56436,125.22532,291.02829,272.71930,659.94827,606.06326,746.70629,567.36426,984.33428,837.84828,259.79330,136.05426,763.80521,194.52930,604.48336,004.97536,550.807142,346.63545,492.44246,323.08226,398.33822,865.75719,064.64119,741.95833,551.26525,168.66523,624.97624,664.7319,545.5817,628.81524,774.90629,423.20917,736.595015,095.24213,582.6020026,051.343
Verkoop-, algemene en administratieve kosten 103,037.945108,708.851109,576.759141,331.151147,028.36366,214.24859,527.71358,288.2957,369.76558,448.1362,681.54550,979.47850,798.10648,920.85747,767.59343,608.23642,746.2147,819.63252,408.61245,946.01546,010.19246,594.7544,582.22140,861.70641,510.25242,807.26244,164.87441,150.88441,326.94436,081.51930,726.65243,129.89848,495.37749,595.366156,850.44959,449.61559,800.17839,177.14436,903.89832,168.60933,096.42149,702.45741,150.73438,672.07239,329.25731,776.25531,308.11839,480.5947,389.35535,454.77026,716.61623,222.1243,427.642046,947.432
Overige kosten -320,024-327,039750.167-282,662.302-294,056.72639,640.44542,482.11642,641.2445,075.24442,313.47438,147.866-539.9071,543.341873.6941,652.684463.978-742.086815.8791,494.273973.912722.3481,526.46-14,443.034-5,642.9444,162.898909.04831.973-1,465.963-1,633.942-1,042.52-3,960.837715.54415,076.387287.1214,994.495-2,889.343601.69814,747.6428,577.4351,943.081560.909554.382-588.4526,421.991316.203780.3962,512.3686.0472.4474.85602.0562.1241,495.890-323.256
Bedrijfskosten 148,570.85149,843.314170,762.414-141,331.151-147,028.363147,146.335152,457.959141,743.145134,381.551131,880.092142,004.893123,478.468125,544.27116,308.737118,649.628158,686.577119,149.428135,456.319141,445.449129,153.089121,526.719136,479.139121,999.931106,272.226113,444.861115,624.961121,883.925107,340.895103,985.871103,029.84983,692.466109,278.864119,870.667121,241.718312,660.804136,038.851144,335.025114,448.899113,756.9494,984.10792,931.79686,378.18995,960.03590,710.50789,836.4678,051.58186,313.53784,104.87396,405.72779,711.525061,352.53559,732.45457,360.177087,976.968
Bedrijfsresultaat 58,109.01476,645.45675,043.87157,517.65533,154.54759,919.00938,846.07446,804.35931,579.41640,860.46342,723.75436,881.16115,861.16829,949.79141,912.561-32,283.59410,603.79328,743.58229,890.73724,941.323,109.79625,936.01315,878.1321,497.39619,947.92326,250.1271,412.28527,837.47421,545.42131,368.496-15,955.09713,766.1046,395.98522,564.874171,524.51935,716.4522,447.5572,111.4486,828.861,230.5148,446.74917,945.89117,223.33315,232.14211,471.02217,968.74817,694.95518,264.39511,205.576978.42203,353.333,571.5583,395.5720-5,450.788
Bedrijfsresultaat ratio 0.1540.190.1780.1580.0970.1660.1110.1370.10.1270.1220.1220.0570.1110.151-0.1210.0440.10.0990.0940.0850.0940.0540.0910.0830.1070.0060.1220.0970.134-0.0930.0630.0270.0880.2910.1330.010.010.0320.0070.0450.0970.0890.0820.0640.1060.1020.1080.060.00700.0270.0270.0270-0.036
Totaal overige inkomsten en kosten netto -4,137.037-1,658.698-18,135.019-1,237.495-7,685.345-4,610.937-18,179.91-8,910.52-5,541.177-4,446.178-8,583.799-4,764.952-5,657.069-2,713.532-5,111.916-9,342.0531,247.659-13,639.622-9,372.544-14,746.4667,946.108-4,435.296-17,385.833-10,142.2112,998.138-8,688.867-2,263.284-6,608.108-12,246.172-2,196.609-33,013.012-13,070.48615,007.07712,302.295-12,135.276-1,997.233-530.28312,447.3317,229.266-1,496.54-2,400.58-1,323.374-5,512.4212,098.446-1,992.902-1,659.414-2,731.228-6,044.901-4,129.398-3,033.260-2,148.787-3,944.989-2,174.6820-2,873.663
Inkomen voor belasting 53,971.97774,986.75856,908.85356,280.1625,469.20255,308.07120,666.16437,893.83926,038.23936,414.28534,139.95532,116.20810,204.09927,236.25836,800.645-41,625.64611,851.45215,103.95920,518.19410,194.83331,055.90521,500.717-1,507.70311,355.18422,946.06117,561.26-85121,229.3679,299.24929,171.886-48,968.109695.61821,403.06134,867.169159,389.24233,719.2191,917.27314,558.77914,058.126-266.0276,046.1716,622.51611,710.9117,330.5879,478.1216,309.33413,253.61814,377.8577,003.714-2,430.6280-288.1063.9661,220.890-8,324.45
Inkomen voor belasting ratio 0.1430.1860.1350.1540.0740.1530.0590.1110.0820.1130.0970.1060.0370.1010.133-0.1560.0490.0520.0680.0380.1150.078-0.0050.0480.0950.071-0.0040.0930.0420.125-0.2850.0030.0910.1360.270.1260.0080.0680.066-0.0010.0320.090.060.0930.0530.0960.0760.0850.038-0.0170-0.00200.010-0.055
Belastingkosten 6,919.73211,779.52920,500.427-4,253.7466,720.0135,633.902-1,900.6526,614.7973,375.52211,364.66612,253.184,020.6961,936.7964,007.6265,610.42-10,418.9116,072.8193,576.3683,287.5851,299.90910,629.1284,185.7793,410.203-2,094.1188,562.3826,320.168-10,294.158-1,590.309-2,765.5064,525.895-10,634.65-5,610.10252.257-6,109.4131,098.11258,742.118-10,662.795-1,653.368-833.796-3,481.397-2,533.32514.232605.3431,657.373573.6651,458.1221,560.6182,245.0581,142.817-1,498.680340.745-469.855-266.0780-2,858.754
Nettowinst 40,270.62655,002.17734,394.81754,708.97413,979.63743,147.7319,480.05525,374.28918,422.3919,515.00217,468.08923,401.5347,112.00919,043.74527,779.788-30,843.3337,482.227,540.57914,582.2026,443.93218,340.37612,743.153-7,712.36111,520.90813,419.6627,662.9058,399.71220,638.13812,469.50218,926.86-39,619.474,789.78520,079.60238,075.706157,247.329-26,720.39811,255.8112,660.60912,554.1171,116.9177,428.56714,409.9059,346.66714,064.2868,048.83312,473.49110,840.5879,705.7334,717.752-2,627.2180-628.852473.8211,486.9680-5,465.696
Nettowinstmarge 0.1060.1360.0810.150.0410.1190.0550.0740.0580.0610.050.0770.0250.070.1-0.1160.0310.0260.0480.0240.0680.046-0.0260.0490.0560.0310.0360.0910.0560.081-0.230.0220.0860.1490.267-0.10.0460.0590.0590.0060.040.0780.0480.0760.0450.0730.0620.0570.025-0.0180-0.0050.0040.0120-0.036
WPA (Winst Per Aandeel) 3,175.864,336.822,764.484,311.011,101.583,399.091,533.552,037.511,479.291,566.541,373.491,839.68559.41,496.542,315.18-2,422.71588.01591.781,213.69505.341,439.35999.6-641.54921.131,076.01615.9698.241,648.96996.31,510.44-3,287.67381.741,601.673,114.5413,036-2,129.21896.61,008.871,051.5786.01574.171,132.08850.231,127.05644.86999.82985.83807.62392.45-229.63-973.54-54.9541.31129.83-774.18-477.12
Verwaterde WPA 3,175.864,336.822,764.484,311.011,101.583,399.091,533.552,037.511,479.291,566.541,373.491,839.68559.41,496.542,315.18-2,422.71588.01591.781,213.69505.341,439.35999.6-641.54921.131,076.01615.9698.241,648.96996.31,510.44-3,287.67381.741,601.673,114.5413,036-2,129.21896.61,008.871,051.5786.01574.171,132.08850.231,127.05644.86999.82985.83807.62392.45-229.63-973.54-54.9541.31129.83-774.18-477.12
EBITDA 82,454.575100,854.66699,663.675198,848.806180,182.9188,973.97761,840.65173,592.48355,810.57564,789.06160,426.30358,601.00539,939.52153,505.12364,050.297-16,068.49726,040.52245,291.83346,734.40139,461.48239,445.86142,031.68715,327.93228,384.9738,788.6136,267.96615,496.27733,000.34220,129.63138,775.32312,178.0657,869.5330,959.51246,437.864203,971.16245,649.8469,364.67523,591.2823,742.28911,472.80215,444.52226,137.73924,415.41127,751.1220,215.4526,954.81926,388.64428,602.8936,454.20610,770.912010,121.78110,828.20912,256.6402,240.453
EBITDA ratio 0.2180.250.2360.5450.5260.2460.1760.2150.1760.2020.1720.1930.1430.1980.231-0.060.1070.1570.1540.1490.1460.1530.0520.1210.1610.1480.0670.1450.090.1660.0710.0360.1320.1810.3460.170.0380.110.1120.0640.0830.1420.1260.1490.1130.1580.1520.1680.1970.07400.0810.0820.09700.015