Glory Sun Financial Group Limited
HKEX:1282.HK
0.121 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| -79.768 | -546.193 | 648.69 | -317.924 | -233.598 | -384.652 | 170.061 | -322.133 | 104.882 | 425.539 | 313.902 | 0 | 243.673 | 779.31 | 89.86 | 451.742 | 14.851 | 216.569 | -34.882 | -515.007 | -68.145 | 67.491 | 61.175 | 32.167 | -13.652 | -13.652 | -13.652 | -13.652 | 17.776 | 17.776 | 17.776 | 17.776 | 53.417 | 53.417 | 53.417 | 53.417 |
Afschrijvingen & Amortisatie
| 9.989 | 37.525 | 18.703 | 28.747 | 17.642 | 24.873 | 41.232 | 49.567 | 48.497 | 50.324 | 28.602 | 0 | 10.435 | 30.581 | 9 | 8.622 | 1.811 | 6.162 | 16.232 | 30.818 | 41.469 | 26.343 | 45.586 | 22.885 | 22.599 | 22.599 | 22.599 | 22.599 | 18.523 | 18.523 | 18.523 | 18.523 | 14.128 | 14.128 | 14.128 | 14.128 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.224 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 663.24 | 0 | 707.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140.006 | 0 | -681.538 | 0 | 37.329 | 0 | 73.103 | 0 | 17.983 | -1.808 | -1.808 | -0.732 | -0.732 | -0.732 | -0.732 | -11.84 | -11.84 | -11.84 | -11.84 | -32.457 | -32.457 | -32.457 | -32.457 |
Vorderingen
| 0 | 132.581 | 0 | 138.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.372 | 0 | -115.117 | 0 | 2.291 | 0 | 73.923 | 0 | 48.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 117.526 | 0 | 65.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,277.155 | 0 | 6.326 | 0 | 36.823 | 0 | 30.184 | 0 | -7.377 | -1.844 | -1.844 | 3.544 | 3.544 | 3.544 | 3.544 | 4.349 | 4.349 | 4.349 | 4.349 | -22 | -22 | -22 | -22 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 413.133 | 0 | 503.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,290.789 | 0 | -572.747 | 0 | -1.785 | 0 | -31.004 | 0 | -23.586 | 0.036 | 0.036 | -4.276 | -4.276 | -4.276 | -4.276 | -16.189 | -16.189 | -16.189 | -16.189 | -10.456 | -10.456 | -10.456 | -10.456 |
Overige Niet-Contante Posten
| 107.875 | -211.64 | -475.243 | 557.834 | 638.116 | 359.779 | -681.057 | -1,365.351 | -1,501.294 | -1,689.752 | -2,284.072 | 0 | -865.473 | -100.052 | -153.523 | -176.754 | -440.548 | -329.239 | 29.968 | 354.847 | 24.925 | -162.795 | -105.74 | -65.732 | -6.454 | -6.454 | -6.454 | -6.454 | -4.837 | -4.837 | -4.837 | -4.837 | 1.761 | 1.761 | 1.761 | 1.761 |
Kasstroom uit Operationele Activiteiten
| 38.096 | -57.068 | 154.744 | 211.163 | 386.876 | 49.746 | -552.228 | -1,737.051 | -1,444.909 | -1,314.537 | -1,998.772 | 0 | -611.365 | 569.833 | -54.663 | -397.928 | -423.886 | -69.179 | 11.318 | -56.239 | -1.751 | -50.978 | 3.245 | -11.933 | 1.76 | 1.76 | 1.76 | 1.76 | 19.621 | 19.621 | 19.621 | 19.621 | 36.849 | 36.849 | 36.849 | 36.849 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.049 | -1.204 | -0.82 | 12.381 | -24.132 | 0 | -19.768 | -21.528 | -25.256 | -11.994 | -14.556 | 0 | -14.914 | -18.117 | -16.789 | -278.12 | -8.682 | -1.595 | -1.163 | -7.183 | -5.741 | -1.558 | -23.748 | -11.38 | -30.304 | -30.304 | -30.304 | -30.304 | -44.103 | -44.103 | -44.103 | -44.103 | -44.991 | -44.991 | -44.991 | -44.991 |
Netto Overnames
| 135.228 | -1.55 | 5.565 | -144.829 | 0 | 0 | 288.327 | -2.793 | 92.68 | 1,355.157 | 113.401 | 0 | -434.07 | -105.548 | 0 | -642.042 | -14.1 | 0 | 0 | 0 | 0 | -2.61 | -24.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -64.566 | -147.71 | -145.422 | -21.505 | -137.917 | 0 | -324.375 | -474.456 | -259.519 | -752.688 | -302.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.57 | -67.937 | -67.937 | -11.42 | -11.42 | -11.42 | -11.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 11.862 | 102.882 | 0 | 0.826 | 15.419 | 0 | 129.91 | 237.804 | 240.93 | -529.27 | 599.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.878 | 92.53 | 92.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 387.379 | -459.043 | 20.034 | 6.874 | 5.697 | 0 | -386.306 | 205.05 | -205.05 | -569.881 | -10.624 | 0 | -1,783.095 | -272.504 | -359.155 | -107.305 | -844.349 | 35.097 | 3.787 | 20.292 | 26.708 | -14.203 | 118.779 | -13.212 | 41.723 | 41.723 | 41.723 | 41.723 | 44.103 | 44.103 | 44.103 | 44.103 | 44.991 | 44.991 | 44.991 | 44.991 |
Kasstroom uit Investeringsactiviteiten
| 378.33 | -460.247 | -120.643 | -146.253 | -140.933 | 0 | 74.094 | 357.525 | -156.215 | -508.676 | 385.893 | 0 | -2,232.079 | -396.169 | -375.944 | -1,027.467 | -867.131 | 33.502 | 2.624 | 13.109 | 20.967 | -18.371 | 95.031 | 13.212 | -41.723 | -41.723 | -41.723 | -41.723 | -25.145 | -25.145 | -25.145 | -25.145 | -43.091 | -43.091 | -43.091 | -43.091 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -186.341 | -392.143 | -59.249 | -166.683 | -363.315 | 0 | -675.478 | -1,805.409 | -1,111.282 | -102.08 | -3,163.64 | 0 | -1,389.366 | 0 | -133.47 | 0 | -38.748 | 0 | -34.951 | 0 | -88.27 | -136.282 | -34.881 | -235.593 | -272.776 | -272.776 | -272.776 | -272.776 | -165.328 | -165.328 | -165.328 | -165.328 | -58.457 | -58.457 | -58.457 | -58.457 |
Uitgifte van Gewone Aandelen
| 0 | 224.799 | 105.612 | 0 | 0 | 0 | 0 | 69.073 | 400 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.558 | 13.558 | 13.558 | 13.558 | 158.67 | 158.67 | 158.67 | 158.67 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -54.775 | 0 | -131.936 | 0 | -70.876 | 0 | -53.871 | 0 | 0 | 0 | -11.708 | -11.708 | -2.927 | -2.927 | -1.581 | -1.581 | -1.581 | -1.581 | -3.747 | -3.747 | -3.747 | -3.747 | -14.098 | -14.098 | -14.098 | -14.098 |
Overige Financieringsactiviteiten
| -60.135 | 582.796 | 61.118 | -1.638 | 1.638 | 0 | -79.743 | 19.442 | 1.84 | 79.772 | -405.837 | 0 | 744.006 | 894.59 | -7.917 | 1,013.353 | 8.522 | 3,175.696 | 169.285 | 38.188 | 207.027 | -22.827 | 462.238 | 238.52 | 274.357 | 274.357 | 274.357 | 274.357 | 155.517 | 155.517 | 155.517 | 155.517 | -86.115 | -86.115 | -86.115 | -86.115 |
Kasstroom uit Financieringsactiviteiten
| -246.476 | 582.796 | 44.722 | -173.567 | -369.786 | 0 | 582.534 | 1,882.186 | 1,503.153 | 776.555 | 3,103.279 | 0 | 2,001.436 | 894.59 | 54.677 | 1,013.353 | -92.619 | 3,175.696 | -34.951 | 38.188 | -99.978 | -34.535 | -34.881 | -238.52 | -274.357 | -274.357 | -274.357 | -274.357 | -155.517 | -155.517 | -155.517 | -155.517 | 86.115 | 86.115 | 86.115 | 86.115 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -124.083 | -39.252 | -29.101 | 56.765 | -67.999 | 0 | 11.045 | -1,691.635 | -26.624 | -1,314.936 | -52.212 | 0 | -31.933 | 28.959 | -25.547 | 3.39 | -16.47 | -14.439 | 0.028 | -0.344 | -0.052 | -1.329 | 2.415 | 227.391 | 264.798 | 264.798 | 264.798 | 264.798 | 164.309 | 164.309 | 164.309 | 164.309 | 50.3 | 50.3 | 50.3 | 50.3 |
Netto Kasstroomverandering
| -469.5 | 541.596 | 51.311 | -58.766 | -197.539 | -860.402 | 115.445 | 98.782 | 68.784 | -158.413 | 1,438.188 | 0 | -873.941 | 1,097.213 | -401.477 | -408.652 | -1,400.106 | 3,125.58 | -20.981 | -5.286 | -80.814 | -371.157 | 339.781 | -9.851 | -49.522 | -49.522 | -49.522 | -49.522 | 3.268 | 3.268 | 3.268 | 3.268 | 130.173 | 130.173 | 130.173 | 130.173 |
Kaspositie aan het Einde van de Periode
| 608.16 | 1,077.66 | 558.706 | 507.395 | 566.161 | 763.7 | 2,486.192 | 2,370.747 | 2,271.965 | 2,203.181 | 2,654.441 | 1,357.428 | 1,357.428 | 2,231.369 | 1,134.156 | 1,535.633 | 1,944.285 | 3,344.391 | 218.811 | 239.792 | 245.078 | 59.948 | 431.105 | 81.473 | 91.324 | 91.324 | 91.324 | 91.324 | 140.846 | 140.846 | 140.846 | 140.846 | 137.578 | 137.578 | 137.578 | 137.578 |