Xinda Investment Holdings Limited
HKEX:1281.HK
0.152 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 31.398 | 31.398 | 20.372 | 20.372 | 36.644 | 36.644 | 56.159 | 56.159 | 41.446 | 41.446 | 118.581 | 118.581 | 112.74 | 112.74 | 170.861 | 170.861 | 27.346 | 27.346 | 41.476 | 41.476 | 32.255 | 32.255 | 134.901 | 134.901 | 219.346 | 219.346 | 305.884 | 305.884 | 143.068 | 143.068 | 110.368 | 153.592 | 149.977 | 149.977 | 150.649 | 150.649 | 11.435 | 11.435 | 81.042 | 15.457 | 16.782 | 16.782 | -13.105 | 26.69 | 23.764 | 23.764 | 29.863 | 29.863 | 26.426 | 26.426 | 26.426 | 126.328 | 126.328 | 126.328 | 126.328 | 69.217 | 69.217 | 69.217 | 69.217 |
Kosten van de omzet
| 22.802 | 22.802 | 19.062 | 19.062 | 25.526 | 25.526 | 44.132 | 44.132 | 28.185 | 28.185 | 100.291 | 100.291 | 87.204 | 87.204 | 138.377 | 138.377 | 16.176 | 16.176 | 21.367 | 21.367 | 13.026 | 13.026 | 92.351 | 92.351 | 139.981 | 139.981 | 219.547 | 219.547 | 99.165 | 99.165 | 101.263 | 133.117 | 130.545 | 130.545 | 137.987 | 137.987 | 8.211 | 8.211 | 73.099 | 10.456 | 10.818 | 10.818 | 2.955 | 15.862 | 16.083 | 16.083 | 14.412 | 14.412 | 13.01 | 13.01 | 13.01 | 54.566 | 54.566 | 54.566 | 54.566 | 39.942 | 39.942 | 39.942 | 39.942 |
Brutowinst
| 8.596 | 8.596 | 1.31 | 1.31 | 11.118 | 11.118 | 12.027 | 12.027 | 13.261 | 13.261 | 18.291 | 18.291 | 25.537 | 25.537 | 32.484 | 32.484 | 11.171 | 11.171 | 20.109 | 20.109 | 19.229 | 19.229 | 42.55 | 42.55 | 79.366 | 79.366 | 86.337 | 86.337 | 43.903 | 43.903 | 9.105 | 20.475 | 19.432 | 19.432 | 12.663 | 12.663 | 3.225 | 3.225 | 7.944 | 5.001 | 5.964 | 5.964 | -16.06 | 10.829 | 7.681 | 7.681 | 15.451 | 15.451 | 13.416 | 13.416 | 13.416 | 71.761 | 71.761 | 71.761 | 71.761 | 29.275 | 29.275 | 29.275 | 29.275 |
Brutowinstmarge
| 0.274 | 0.274 | 0.064 | 0.064 | 0.303 | 0.303 | 0.214 | 0.214 | 0.32 | 0.32 | 0.154 | 0.154 | 0.227 | 0.227 | 0.19 | 0.19 | 0.408 | 0.408 | 0.485 | 0.485 | 0.596 | 0.596 | 0.315 | 0.315 | 0.362 | 0.362 | 0.282 | 0.282 | 0.307 | 0.307 | 0.082 | 0.133 | 0.13 | 0.13 | 0.084 | 0.084 | 0.282 | 0.282 | 0.098 | 0.324 | 0.355 | 0.355 | 1.225 | 0.406 | 0.323 | 0.323 | 0.517 | 0.517 | 0.508 | 0.508 | 0.508 | 0.568 | 0.568 | 0.568 | 0.568 | 0.423 | 0.423 | 0.423 | 0.423 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.891 | 3.891 | 4.797 | 4.797 | 4.843 | 4.843 | 7.452 | 7.452 | 7.883 | 7.883 | 16.905 | 16.905 | 13.422 | 13.422 | 9.046 | 9.046 | 9.973 | 9.973 | 16.962 | 16.962 | 17.881 | 17.881 | 22.795 | 22.795 | 21.822 | 21.822 | 22.857 | 22.857 | 11.239 | 11.239 | 2.45 | 10.152 | 4.384 | 4.384 | 2.857 | 2.857 | 1.915 | 1.915 | 2.386 | 1.717 | 1.916 | 1.916 | 6.652 | 5.437 | 4.885 | 4.885 | 4.487 | 4.487 | 5.976 | 5.976 | 5.976 | 6.566 | 6.566 | 6.566 | 6.566 | 2.385 | 2.385 | 2.385 | 2.385 |
Verkoop- en marketingkosten
| 0.005 | 0.005 | 0.029 | 0.029 | 0.081 | 0.081 | 0.285 | 0.285 | 0.792 | 0.792 | 2.814 | 2.814 | 6.307 | 6.307 | 5.567 | 5.567 | 0.008 | 0.008 | 0.249 | 0.249 | 0.622 | 0.622 | 3.521 | 3.521 | 7.553 | 7.553 | 8.239 | 8.239 | 4.021 | 4.021 | 0.514 | 0.998 | 0.428 | 0.428 | 0.196 | 0.196 | 0.279 | 0.279 | 0.237 | 0.257 | 0.246 | 0.246 | 6.762 | 2.198 | 3.184 | 3.184 | 5.669 | 5.669 | 3.868 | 3.868 | 3.868 | 4.34 | 4.34 | 4.34 | 4.34 | 3.839 | 3.839 | 3.839 | 3.839 |
Verkoop-, algemene en administratieve kosten
| 7.476 | 7.476 | 4.667 | 4.667 | 3.87 | 3.87 | 8.413 | 8.413 | 20.742 | 20.742 | 21.902 | 21.902 | 20.233 | 20.233 | 24.446 | 24.446 | 10.107 | 10.107 | 128.212 | 128.212 | 19.404 | 19.404 | 33.746 | 33.746 | 29.375 | 29.375 | 31.096 | 31.096 | 15.259 | 15.259 | 1.936 | 11.15 | 4.811 | 4.811 | 3.052 | 3.052 | 2.194 | 2.194 | 2.623 | 1.974 | 2.161 | 2.161 | 13.414 | 7.635 | 8.068 | 8.068 | 10.156 | 10.156 | 9.844 | 9.844 | 9.844 | 10.906 | 10.906 | 10.906 | 10.906 | 6.223 | 6.223 | 6.223 | 6.223 |
Overige kosten
| -0.269 | -0.269 | 22.875 | 0 | -8.752 | 0 | -9.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.146 | -0.146 | -0.146 | 0 | -27.811 | -27.811 | -27.811 | 0 | -2.114 | -2.114 | -2.114 | 0 | -0.172 | -0.172 | -0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 7.208 | 7.208 | 27.542 | 12.282 | 9.035 | 9.035 | 2.421 | 2.421 | 157.783 | 157.783 | 6.996 | 6.996 | 29.279 | 29.279 | 13.264 | 13.264 | 22.145 | 22.145 | 181.655 | 181.655 | 9.408 | 9.408 | 29.82 | 29.82 | 27.999 | 27.999 | 27.969 | 27.969 | 13.628 | 13.628 | 1.016 | 10.23 | 7.19 | 7.19 | 3.055 | 3.051 | 2.194 | 2.194 | 2.623 | 1.974 | 2.162 | 2.162 | 2.448 | 5.53 | 3.831 | 3.831 | 8.002 | 8.002 | 9.844 | 9.844 | 9.844 | 10.906 | 10.906 | 10.906 | 10.906 | 6.223 | 6.223 | 6.223 | 6.223 |
Bedrijfsresultaat
| 1.389 | 1.389 | -26.233 | -3.673 | 7.053 | 7.053 | 3.821 | 3.821 | -7.524 | -7.524 | -3.711 | -3.711 | 5.494 | 5.494 | 7.967 | 7.967 | 1.328 | 1.328 | -107.961 | -107.961 | 0.07 | 0.07 | 9.614 | 9.614 | 50.166 | 50.166 | 55.433 | 55.433 | 28.708 | 28.708 | 7.503 | 9.659 | 14.632 | 14.632 | 9.611 | 9.611 | 1.031 | 1.031 | 4.92 | -15.065 | 3.803 | 3.803 | 3.264 | 3.194 | -0.387 | -0.387 | 4.045 | 4.045 | 13.376 | 13.376 | 13.376 | 61.118 | 61.118 | 61.118 | 61.118 | 24.155 | 24.155 | 24.155 | 24.155 |
Bedrijfsresultaat ratio
| 0.044 | 0.044 | -1.288 | -0.18 | 0.192 | 0.192 | 0.068 | 0.068 | -0.182 | -0.182 | -0.031 | -0.031 | 0.049 | 0.049 | 0.047 | 0.047 | 0.049 | 0.049 | -2.603 | -2.603 | 0.002 | 0.002 | 0.071 | 0.071 | 0.229 | 0.229 | 0.181 | 0.181 | 0.201 | 0.201 | 0.068 | 0.063 | 0.098 | 0.098 | 0.064 | 0.064 | 0.09 | 0.09 | 0.061 | -0.975 | 0.227 | 0.227 | -0.249 | 0.12 | -0.016 | -0.016 | 0.135 | 0.135 | 0.506 | 0.506 | 0.506 | 0.484 | 0.484 | 0.484 | 0.484 | 0.349 | 0.349 | 0.349 | 0.349 |
Totaal overige inkomsten en kosten netto
| -1.254 | -1.254 | 13.646 | -8.914 | -6.646 | -6.646 | 3.678 | 3.678 | -137.112 | -137.112 | 12.384 | 12.384 | -9.749 | -9.749 | 9.048 | 9.048 | -17.851 | -17.851 | -66.637 | -66.637 | 11.594 | 11.594 | 2.548 | 2.548 | -2.884 | -2.884 | -3.768 | -3.768 | -1.346 | -1.346 | -2.105 | -2.105 | 10.167 | 10.167 | 0.005 | 0.005 | -0.124 | -0.124 | 0.342 | 16.543 | -1.473 | -1.473 | -12.331 | 0.926 | 4.219 | 4.219 | 21.273 | 21.273 | 0 | 0 | 0 | -0.601 | -0.601 | -0.601 | -0.601 | -0.865 | -0.865 | -0.865 | -0.865 |
Inkomen voor belasting
| 0.135 | 0.135 | -12.587 | -12.587 | 0.407 | 0.407 | 7.499 | 7.499 | -144.635 | -144.635 | 8.673 | 8.673 | -4.256 | -4.256 | 17.015 | 17.015 | -16.523 | -16.523 | -174.597 | -174.597 | 11.663 | 11.663 | 12.161 | 12.161 | 47.283 | 47.283 | 51.665 | 51.665 | 27.362 | 27.362 | 5.398 | 7.554 | 24.799 | 24.799 | 9.615 | 9.615 | 0.907 | 0.907 | 5.261 | 1.478 | 2.33 | 2.33 | -9.067 | 4.119 | 3.832 | 3.832 | 25.317 | 25.317 | 13.376 | 13.376 | 13.376 | 60.517 | 60.517 | 60.517 | 60.517 | 23.29 | 23.29 | 23.29 | 23.29 |
Inkomen voor belasting ratio
| 0.004 | 0.004 | -0.618 | -0.618 | 0.011 | 0.011 | 0.134 | 0.134 | -3.49 | -3.49 | 0.073 | 0.073 | -0.038 | -0.038 | 0.1 | 0.1 | -0.604 | -0.604 | -4.21 | -4.21 | 0.362 | 0.362 | 0.09 | 0.09 | 0.216 | 0.216 | 0.169 | 0.169 | 0.191 | 0.191 | 0.049 | 0.049 | 0.165 | 0.165 | 0.064 | 0.064 | 0.079 | 0.079 | 0.065 | 0.096 | 0.139 | 0.139 | 0.692 | 0.154 | 0.161 | 0.161 | 0.848 | 0.848 | 0.506 | 0.506 | 0.506 | 0.479 | 0.479 | 0.479 | 0.479 | 0.336 | 0.336 | 0.336 | 0.336 |
Belastingkosten
| 0.24 | 0.24 | 2.013 | 2.013 | 0.034 | 0.034 | 1.832 | 1.832 | 14.106 | 14.106 | 19.083 | 19.083 | 0.354 | 0.354 | 1.445 | 1.445 | 0.325 | 0.325 | 33.161 | 33.161 | 0.934 | 0.934 | 1.429 | 1.429 | 6.622 | 6.622 | 7.153 | 7.153 | 4.012 | 4.012 | 2.476 | 2.913 | 3.467 | 3.467 | 2.871 | 2.871 | 0.352 | 0.352 | 1.612 | 0.924 | 0.326 | 0.326 | 6.744 | 2.026 | 2.781 | 2.781 | 10.074 | 10.074 | 5.616 | 5.616 | 5.616 | 22.91 | 22.91 | 22.91 | 22.91 | 10.891 | 10.891 | 10.891 | 10.891 |
Nettowinst
| 0.683 | 0.683 | -9.261 | -9.261 | 0.172 | 0.172 | 5.695 | 5.695 | -158.879 | -158.879 | -9.667 | -9.667 | -4.444 | -4.444 | 16.055 | 16.055 | -15.523 | -15.523 | -141.479 | -141.479 | 9.218 | 9.218 | 13.381 | 13.381 | 40.48 | 40.48 | 44.475 | 44.475 | 23.243 | 23.243 | 2.922 | 4.641 | 21.087 | 21.087 | 6.744 | 6.744 | 0.555 | 0.555 | 3.65 | 0.554 | 2.003 | 2.003 | -2.324 | 2.094 | 1.052 | 1.052 | 15.243 | 15.243 | 7.76 | 7.76 | 7.76 | 37.607 | 37.607 | 37.607 | 37.607 | 12.399 | 12.399 | 12.399 | 12.399 |
Nettowinstmarge
| 0.022 | 0.022 | -0.455 | -0.455 | 0.005 | 0.005 | 0.101 | 0.101 | -3.833 | -3.833 | -0.082 | -0.082 | -0.039 | -0.039 | 0.094 | 0.094 | -0.568 | -0.568 | -3.411 | -3.411 | 0.286 | 0.286 | 0.099 | 0.099 | 0.185 | 0.185 | 0.145 | 0.145 | 0.162 | 0.162 | 0.026 | 0.03 | 0.141 | 0.141 | 0.045 | 0.045 | 0.049 | 0.049 | 0.045 | 0.036 | 0.119 | 0.119 | 0.177 | 0.078 | 0.044 | 0.044 | 0.51 | 0.51 | 0.294 | 0.294 | 0.294 | 0.298 | 0.298 | 0.298 | 0.298 | 0.179 | 0.179 | 0.179 | 0.179 |
WPA (Winst Per Aandeel)
| 0.001 | 0.001 | -0.006 | -0.006 | 0 | 0 | 0.004 | 0.004 | -0.11 | -0.11 | -0.007 | -0.007 | -0.003 | -0.003 | 0.011 | 0.011 | -0.011 | -0.011 | -0.095 | -0.095 | 0.006 | 0.006 | 0.009 | 0.009 | 0.034 | 0.034 | 0.052 | 0.052 | 0.032 | 0.032 | 0.004 | 0.006 | 0.035 | 0.035 | 0.011 | 0.011 | 0.001 | 0.001 | 0.005 | 0.001 | 0.003 | 0.003 | -0.004 | 0.003 | 0.002 | 0.002 | 0.025 | 0.025 | 0.011 | 0.011 | 0.011 | 0.07 | 0.07 | 0.07 | 0.07 | 0.023 | 0.023 | 0.023 | 0.023 |
Verwaterde WPA
| 0.001 | 0.001 | -0.006 | -0.006 | 0 | 0 | 0.004 | 0.004 | -0.11 | -0.11 | -0.007 | -0.007 | -0.003 | -0.003 | 0.011 | 0.011 | -0.011 | -0.011 | -0.095 | -0.095 | 0.006 | 0.006 | 0.009 | 0.009 | 0.034 | 0.034 | 0.052 | 0.052 | 0.032 | 0.032 | 0.005 | 0.007 | 0.035 | 0.035 | 0.011 | 0.011 | 0.001 | 0.001 | 0.005 | 0.001 | 0.003 | 0.003 | -0.004 | 0.003 | 0.002 | 0.002 | 0.026 | 0.026 | 0.011 | 0.011 | 0.011 | 0.07 | 0.07 | 0.07 | 0.07 | 0.023 | 0.023 | 0.023 | 0.023 |
EBITDA
| 8.504 | 8.504 | 21.872 | 21.872 | 15.639 | 15.639 | 32.517 | 32.517 | 3.529 | 3.529 | 2.906 | 2.906 | 12.799 | 12.799 | 14.866 | 14.866 | 9.471 | 9.471 | -101.482 | -101.482 | 8.384 | 8.384 | 18.259 | 18.259 | 59.204 | 59.204 | 63.264 | 63.264 | 33.281 | 33.281 | 11.978 | 14.134 | 16.349 | 16.349 | 9.741 | 9.741 | 1.174 | 1.174 | 5.056 | -14.461 | 3.966 | 3.966 | 1.763 | 3.902 | 0.312 | 0.312 | 4.749 | 4.749 | 13.978 | 13.978 | 13.978 | 61.636 | 61.636 | 61.636 | 61.636 | 24.486 | 24.486 | 24.486 | 24.486 |
EBITDA ratio
| 0.271 | 0.271 | 1.074 | 1.074 | 0.427 | 0.427 | 0.579 | 0.579 | 0.085 | 0.085 | 0.025 | 0.025 | 0.114 | 0.114 | 0.087 | 0.087 | 0.346 | 0.346 | -2.447 | -2.447 | 0.26 | 0.26 | 0.135 | 0.135 | 0.27 | 0.27 | 0.207 | 0.207 | 0.233 | 0.233 | 0.109 | 0.092 | 0.109 | 0.109 | 0.065 | 0.065 | 0.103 | 0.103 | 0.062 | -0.936 | 0.236 | 0.236 | -0.135 | 0.146 | 0.013 | 0.013 | 0.159 | 0.159 | 0.529 | 0.529 | 0.529 | 0.488 | 0.488 | 0.488 | 0.488 | 0.354 | 0.354 | 0.354 | 0.354 |