Grand Ming Group Holdings Limited
HKEX:1271.HK
3.02 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 340.989 | 191.702 | 84.472 | 4,920.088 | 231.74 | 586.127 | 706.253 | 786.132 | 535.126 | 367.47 | 341.378 | 272.032 | 608.901 | 815.032 | 541.158 | 514.583 | 478.109 | 489.47 | 513.126 | 333.048 | 259.665 | 224.398 | 242.335 | 193.425 | 265.683 | 265.683 |
Kosten van de omzet
| 269.793 | 94.333 | 133.394 | 2,883.394 | 271.783 | 484.401 | 565.771 | 595.505 | 415.497 | 266.811 | 188.022 | 158.94 | 447.711 | 706.954 | 452.993 | 420.699 | 398.42 | 399.92 | 431.536 | 247.862 | 174.764 | 136.533 | 171.185 | 158.412 | 231.232 | 231.232 |
Brutowinst
| 71.196 | 97.369 | -48.922 | 2,036.694 | -40.043 | 101.726 | 140.482 | 190.627 | 119.629 | 100.659 | 153.356 | 113.092 | 161.19 | 108.078 | 88.165 | 93.884 | 79.689 | 89.55 | 81.59 | 85.186 | 84.901 | 87.865 | 71.15 | 35.013 | 34.451 | 34.451 |
Brutowinstmarge
| 0.209 | 0.508 | -0.579 | 0.414 | -0.173 | 0.174 | 0.199 | 0.242 | 0.224 | 0.274 | 0.449 | 0.416 | 0.265 | 0.133 | 0.163 | 0.182 | 0.167 | 0.183 | 0.159 | 0.256 | 0.327 | 0.392 | 0.294 | 0.181 | 0.13 | 0.13 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 43.197 | 29.469 | 33.16 | 27.108 | 30.104 | 14.016 | 19.807 | 18.033 | 21.346 | 18.109 | 15.437 | 17.656 | 14.849 | 14.497 | 11.217 | 9.83 | 5.861 | 8.275 | 7.79 | 5.637 | 3.461 | 21.179 | 15.494 | 5.208 | 2.669 | 2.669 |
Verkoop- en marketingkosten
| 34.61 | 15.777 | 20.208 | 255.455 | 13.207 | 32.538 | 13.753 | 54.876 | 40.552 | 28.627 | 14.443 | 12.233 | 9.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.489 | -0.489 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 77.807 | 45.246 | 53.368 | 282.563 | 43.311 | 46.554 | 33.56 | 72.909 | 61.898 | 46.736 | 29.88 | 29.889 | 24.066 | 14.497 | 11.217 | 9.83 | 5.861 | 8.275 | 7.79 | 5.637 | 3.461 | 21.179 | 15.494 | 4.719 | 2.669 | 2.669 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 77.807 | 45.246 | 53.368 | 282.563 | 43.311 | 46.554 | 33.56 | 72.909 | 61.898 | 46.736 | 14.354 | 23.486 | 20.683 | 16.458 | 5.31 | 48.243 | 100.222 | 172.14 | 28.458 | 171.555 | 322.007 | 13.595 | 42.299 | 4.719 | 2.866 | 2.866 |
Bedrijfsresultaat
| -6.611 | 52.123 | -102.29 | 1,754.131 | -83.354 | 55.172 | 106.922 | 117.718 | 57.731 | 53.923 | 121.221 | 90.637 | 138.047 | 93.754 | 79.174 | 84.609 | 75.498 | 85.651 | 77.598 | 79.827 | 85.349 | 67.157 | 56.594 | 30.294 | 32.397 | 32.397 |
Bedrijfsresultaat ratio
| -0.019 | 0.272 | -1.211 | 0.357 | -0.36 | 0.094 | 0.151 | 0.15 | 0.108 | 0.147 | 0.355 | 0.333 | 0.227 | 0.115 | 0.146 | 0.164 | 0.158 | 0.175 | 0.151 | 0.24 | 0.329 | 0.299 | 0.234 | 0.157 | 0.122 | 0.122 |
Totaal overige inkomsten en kosten netto
| 207.989 | 59.63 | -76.241 | -46.42 | 35.995 | 18.92 | -8.529 | -28.207 | -66.658 | -1.724 | -6.988 | -27.756 | -17.108 | -9.298 | 11.025 | 52.51 | 96.341 | 169.62 | 24.055 | 170.669 | 311.553 | -0.657 | 47.818 | 11.196 | -1.623 | -1.623 |
Inkomen voor belasting
| 201.378 | 111.753 | -178.531 | 1,707.711 | -47.359 | 74.092 | 98.393 | 89.511 | -8.927 | 52.199 | 114.233 | 62.881 | 120.939 | 84.456 | 90.199 | 137.119 | 171.839 | 255.271 | 101.653 | 250.496 | 396.902 | 66.5 | 104.412 | 41.49 | 30.774 | 30.774 |
Inkomen voor belasting ratio
| 0.591 | 0.583 | -2.113 | 0.347 | -0.204 | 0.126 | 0.139 | 0.114 | -0.017 | 0.142 | 0.335 | 0.231 | 0.199 | 0.104 | 0.167 | 0.266 | 0.359 | 0.522 | 0.198 | 0.752 | 1.529 | 0.296 | 0.431 | 0.215 | 0.116 | 0.116 |
Belastingkosten
| 14.052 | 0.629 | -43.826 | 297.546 | 4.328 | 4.858 | 19.581 | 19.288 | 1.201 | 8.242 | 16.519 | 11.595 | 20.549 | 13.059 | 12.701 | 11.597 | 12.107 | 13.074 | 12.688 | 11.648 | 13.589 | 11.331 | 8.983 | 4.245 | 3.998 | 3.998 |
Nettowinst
| 187.326 | 111.124 | -134.705 | 1,410.165 | -51.687 | 69.234 | 78.812 | 70.223 | -10.128 | 43.957 | 97.714 | 51.286 | 100.39 | 71.397 | 77.498 | 125.522 | 159.732 | 242.197 | 88.965 | 238.848 | 383.313 | 55.169 | 95.429 | 37.245 | 26.776 | 26.776 |
Nettowinstmarge
| 0.549 | 0.58 | -1.595 | 0.287 | -0.223 | 0.118 | 0.112 | 0.089 | -0.019 | 0.12 | 0.286 | 0.189 | 0.165 | 0.088 | 0.143 | 0.244 | 0.334 | 0.495 | 0.173 | 0.717 | 1.476 | 0.246 | 0.394 | 0.193 | 0.101 | 0.101 |
WPA (Winst Per Aandeel)
| 0.13 | 0.078 | -0.095 | 0.99 | -0.036 | 0.049 | 0.056 | 0.05 | -0.007 | 0.031 | 0.069 | 0.036 | 0.071 | 0.05 | 0.055 | 0.088 | 0.11 | 0.17 | 0.063 | 0.17 | 0.27 | 0.047 | 0.09 | 0.035 | 0.025 | 0.025 |
Verwaterde WPA
| 0.13 | 0.078 | -0.095 | 0.99 | -0.036 | 0.049 | 0.056 | 0.05 | -0.007 | 0.031 | 0.069 | 0.036 | 0.071 | 0.05 | 0.055 | 0.088 | 0.11 | 0.17 | 0.063 | 0.17 | 0.27 | 0.047 | 0.09 | 0.035 | 0.025 | 0.025 |
EBITDA
| 4.361 | 63.064 | -75.368 | 1,767.552 | -68.411 | 68.614 | 121.312 | 131.25 | 70.913 | 63.487 | 128.969 | 97.727 | 141.566 | 97.292 | 82.612 | 86.419 | 77.617 | 86.413 | 77.922 | 80.155 | 85.486 | 67.772 | 57.444 | 47.859 | 32.667 | 32.667 |
EBITDA ratio
| 0.013 | 0.329 | -0.892 | 0.359 | -0.295 | 0.117 | 0.172 | 0.167 | 0.133 | 0.173 | 0.378 | 0.359 | 0.232 | 0.119 | 0.153 | 0.168 | 0.162 | 0.177 | 0.152 | 0.241 | 0.329 | 0.302 | 0.237 | 0.247 | 0.123 | 0.123 |