Wonderful Sky Financial Group Holdings Limited
HKEX:1260.HK
0.205 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 98.62 | 140.435 | 107.246 | 168.761 | 114.672 | 188.925 | 191.735 | 179.386 | 152.468 | 298.025 | 302.619 | 348.774 | 259.71 | 219.885 | 334.752 | 282.193 | 314.482 | 304.64 | 292.679 | 230.901 | 273.728 | 184.815 | 156.202 | 85.885 | 82.205 | 82.205 | 82.205 | 82.205 | 67.797 | 67.797 | 67.797 | 67.797 |
Kosten van de omzet
| 55.616 | 61.183 | 60.784 | 80.271 | 57.219 | 88.231 | 105.993 | 95.558 | 72.612 | 163.64 | 134.447 | 177.169 | 136.675 | 123.556 | 139.689 | 138.437 | 134.74 | 158.022 | 124.345 | 115.638 | 143.381 | 88.218 | 74.885 | 40.007 | 36.643 | 36.643 | 36.643 | 36.643 | 34.313 | 34.313 | 34.313 | 34.313 |
Brutowinst
| 43.004 | 79.252 | 46.462 | 88.49 | 57.453 | 100.694 | 85.742 | 83.828 | 79.856 | 134.385 | 168.172 | 171.605 | 123.035 | 96.329 | 195.063 | 143.756 | 179.742 | 146.618 | 168.334 | 115.263 | 130.347 | 96.597 | 81.317 | 45.878 | 45.562 | 45.562 | 45.562 | 45.562 | 33.484 | 33.484 | 33.484 | 33.484 |
Brutowinstmarge
| 0.436 | 0.564 | 0.433 | 0.524 | 0.501 | 0.533 | 0.447 | 0.467 | 0.524 | 0.451 | 0.556 | 0.492 | 0.474 | 0.438 | 0.583 | 0.509 | 0.572 | 0.481 | 0.575 | 0.499 | 0.476 | 0.523 | 0.521 | 0.534 | 0.554 | 0.554 | 0.554 | 0.554 | 0.494 | 0.494 | 0.494 | 0.494 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 38.854 | 45.301 | 28.764 | 57.227 | 40.377 | 49.811 | 58.753 | 59.697 | 62.772 | 40.452 | 53.547 | 37.844 | 52.221 | 41.979 | 48.486 | 37.103 | 40.781 | 35.022 | 26.175 | 24.646 | 21.939 | 20.348 | 17.743 | 9.74 | 7.032 | 7.032 | 7.032 | 7.032 | 5.686 | 5.686 | 5.686 | 5.686 |
Verkoop- en marketingkosten
| 9.363 | 10.6 | 4.414 | 11.567 | 3.417 | 12.677 | 17.421 | 12.584 | 20.174 | 9.497 | 23.693 | 7.014 | 9.662 | 7.352 | 10.404 | 7.6 | 7 | 6.562 | 5.381 | 6.251 | 5.445 | 6.154 | 4.744 | 3.003 | 1.743 | 1.743 | 1.743 | 1.743 | 1.449 | 1.449 | 1.449 | 1.449 |
Verkoop-, algemene en administratieve kosten
| 40.04 | 55.901 | 32.929 | 68.488 | 37.248 | 72.415 | 85.524 | 71.973 | 82.334 | 49.949 | 105.635 | 44.858 | 78.86 | 49.331 | 58.89 | 44.703 | 47.781 | 41.584 | 31.556 | 30.897 | 27.384 | 26.502 | 22.487 | 12.743 | 8.775 | 8.775 | 8.775 | 8.775 | 7.135 | 7.135 | 7.135 | 7.135 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.206 | -1.988 | -1.988 | -1.988 | -8.328 | -8.328 | -8.328 | -8.328 | -5.995 | -5.995 | -5.995 | -5.995 |
Bedrijfskosten
| 135.656 | 55.901 | 32.929 | 68.488 | 37.248 | 72.415 | 85.524 | 71.973 | 82.334 | 49.949 | 78.017 | 94.664 | 84.497 | 39.126 | 50.496 | 17.91 | 40.617 | 23.156 | 25.873 | 28.696 | 22.53 | 27.271 | 13.596 | 10.756 | 0.447 | 0.447 | 0.447 | 0.447 | 1.14 | 1.14 | 1.14 | 1.14 |
Bedrijfsresultaat
| 2.964 | 23.351 | 13.533 | 20.002 | 20.205 | 28.279 | 0.218 | 11.855 | -2.478 | 84.436 | 62.537 | 126.747 | 44.175 | 46.998 | 132.821 | 102.405 | 131.961 | 105.034 | 136.778 | 84.366 | 101.387 | 68.178 | 58.749 | 35.123 | 36.341 | 36.341 | 36.341 | 36.341 | 25.209 | 25.209 | 25.209 | 25.209 |
Bedrijfsresultaat ratio
| 0.03 | 0.166 | 0.126 | 0.119 | 0.176 | 0.15 | 0.001 | 0.066 | -0.016 | 0.283 | 0.207 | 0.363 | 0.17 | 0.214 | 0.397 | 0.363 | 0.42 | 0.345 | 0.467 | 0.365 | 0.37 | 0.369 | 0.376 | 0.409 | 0.442 | 0.442 | 0.442 | 0.442 | 0.372 | 0.372 | 0.372 | 0.372 |
Totaal overige inkomsten en kosten netto
| -67.059 | -19.952 | -24.252 | 11.292 | -185.949 | 11.153 | 66.293 | 55.195 | -17.899 | 30.173 | -3.385 | -18.533 | 32.879 | 45.24 | 42.324 | 46.474 | 27.225 | 27.437 | 7.005 | 11.809 | 7.125 | 7.258 | 7.063 | 1.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -64.095 | 3.399 | -10.719 | 31.294 | -165.744 | 39.432 | 66.511 | 67.05 | -20.377 | 114.609 | 87.547 | 108.214 | 77.054 | 92.238 | 175.145 | 148.879 | 159.186 | 132.471 | 143.783 | 96.175 | 108.512 | 75.436 | 65.812 | 36.96 | 36.341 | 36.341 | 36.341 | 36.341 | 25.209 | 25.209 | 25.209 | 25.209 |
Inkomen voor belasting ratio
| -0.65 | 0.024 | -0.1 | 0.185 | -1.445 | 0.209 | 0.347 | 0.374 | -0.134 | 0.385 | 0.289 | 0.31 | 0.297 | 0.419 | 0.523 | 0.528 | 0.506 | 0.435 | 0.491 | 0.417 | 0.396 | 0.408 | 0.421 | 0.43 | 0.442 | 0.442 | 0.442 | 0.442 | 0.372 | 0.372 | 0.372 | 0.372 |
Belastingkosten
| 5.24 | 0.56 | -0.343 | 5.158 | -5.501 | 9.105 | 6.058 | 10.871 | -0.041 | 19.449 | 16.934 | 17.314 | 19.828 | 14.758 | 30.571 | 22.291 | 28.485 | 23.28 | 24.497 | 16.504 | 17.781 | 12.346 | 10.913 | 6.05 | 6.239 | 6.239 | 6.239 | 6.239 | 4.28 | 4.28 | 4.28 | 4.28 |
Nettowinst
| -69.335 | 2.835 | 2.867 | 24.355 | -158.259 | 29.336 | 62.981 | 55.338 | -21.818 | 97.492 | 70.613 | 90.9 | 57.226 | 77.48 | 144.574 | 126.588 | 130.701 | 109.191 | 119.286 | 79.671 | 90.731 | 63.09 | 54.899 | 30.91 | 30.102 | 30.102 | 30.102 | 30.102 | 20.929 | 20.929 | 20.929 | 20.929 |
Nettowinstmarge
| -0.703 | 0.02 | 0.027 | 0.144 | -1.38 | 0.155 | 0.328 | 0.308 | -0.143 | 0.327 | 0.233 | 0.261 | 0.22 | 0.352 | 0.432 | 0.449 | 0.416 | 0.358 | 0.408 | 0.345 | 0.331 | 0.341 | 0.351 | 0.36 | 0.366 | 0.366 | 0.366 | 0.366 | 0.309 | 0.309 | 0.309 | 0.309 |
WPA (Winst Per Aandeel)
| -0.06 | 0.003 | 0.003 | 0.021 | -0.14 | 0.026 | 0.055 | 0.048 | -0.019 | 0.082 | 0.059 | 0.076 | 0.048 | 0.065 | 0.12 | 0.11 | 0.11 | 0.094 | 0.12 | 0.08 | 0.091 | 0.063 | 0.055 | 0.031 | 0.04 | 0.04 | 0.04 | 0.04 | 0.028 | 0.028 | 0.028 | 0.028 |
Verwaterde WPA
| -0.06 | 0.003 | 0.003 | 0.021 | -0.14 | 0.026 | 0.055 | 0.048 | -0.019 | 0.082 | 0.059 | 0.076 | 0.048 | 0.065 | 0.12 | 0.11 | 0.11 | 0.094 | 0.12 | 0.08 | 0.091 | 0.063 | 0.055 | 0.031 | 0.04 | 0.04 | 0.04 | 0.04 | 0.028 | 0.028 | 0.028 | 0.028 |
EBITDA
| -43.333 | 19.186 | 4.924 | 48.553 | -149.061 | 59.379 | 93.583 | 82.614 | 21.397 | 95.287 | 131.291 | 137.346 | 96.372 | 50.195 | 186.679 | 150.856 | 133.984 | 106.565 | 138.008 | 85.117 | 102.064 | 68.746 | 59.384 | 37.257 | 36.541 | 36.541 | 36.541 | 36.541 | 25.458 | 25.458 | 25.458 | 25.458 |
EBITDA ratio
| -0.439 | 0.279 | 0.272 | 0.22 | 0.322 | 0.254 | 0.14 | 0.14 | 0.073 | 0.32 | 0.248 | 0.394 | 0.208 | 0.228 | 0.413 | 0.37 | 0.426 | 0.35 | 0.472 | 0.369 | 0.373 | 0.372 | 0.38 | 0.434 | 0.445 | 0.445 | 0.445 | 0.445 | 0.376 | 0.376 | 0.376 | 0.376 |